XML 39 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2014
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives for Real Estate Assets
The estimated useful lives of Wells VAF I's assets by class are as follows:
Buildings
40 years
Building improvements
5-25 years
Site improvements
15 years
Tenant improvements
Shorter of lease term or economic life
Intangible lease assets
Lease term
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
As of June 30, 2014 and December 31, 2013, Wells VAF I had the following intangible in-place lease assets and liabilities:
 
 
As of June 30, 2014
 
 
Intangible Lease Assets
 
Intangible
Lease
Origination
Costs
 
Intangible
Below-Market
In-Place
Lease Liabilities
 
 
Above-Market
In-Place
Lease Assets
 
Absorption
Period
Costs
 
Gross
 
$
357,971

 
$
1,476,402

 
$
1,099,149

 
$
224,442

Accumulated Amortization
 
(286,994
)
 
(1,142,046
)
 
(881,214
)
 
(179,941
)
Net
 
$
70,977

 
$
334,356

 
$
217,935

 
$
44,501


 
 
As of December 31, 2013
 
 
Intangible Lease Assets
 
Intangible
Lease
Origination
Costs
 
Intangible
Below-Market
In-Place
Lease Liabilities
 
 
Above-Market
In-Place
Lease Assets
 
Absorption
Period
Costs
 
Gross
 
$
357,971

 
$
1,476,402

 
$
1,099,149

 
$
224,442

Accumulated Amortization
 
(268,478
)
 
(1,063,012
)
 
(824,362
)
 
(168,331
)
Net
 
$
89,493

 
$
413,390

 
$
274,787

 
$
56,111







During the three months and six months ended June 30, 2014 and 2013, Wells VAF I recognized the following amortization of acquired intangible lease assets and liabilities: 
 
 
Intangible Lease Assets
 
Intangible
Lease
Origination
Costs
 
Intangible
Below-Market
In-Place
Lease Liabilities
For the three months ended June 30:
 
Above-Market
In-Place
Lease Assets
 
Absorption
Period 
Costs
 
2014
 
$
9,258

 
$
39,517

 
$
28,426

 
$
5,805

2013
 
$
9,258

 
$
39,517

 
$
28,426

 
$
5,805

 
 
 
 
 
 
 
 
 
For the six months ended June 30:
 
 
 
 
 
 
 
 
2014
 
$
18,516

 
$
79,034

 
$
56,852

 
$
11,610

2013
 
$
18,516

 
$
79,034

 
$
56,852

 
$
11,610


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The remaining net intangible assets and liabilities balances as of June 30, 2014 will be amortized as follows: 
 
 
Intangible Lease Assets
 
Intangible
Lease
Origination
Costs
 
Intangible
Below-Market
In-Place
Lease Liabilities
For the year ending December 31,
 
Above-Market
In-Place
Lease Assets
 
Absorption
Period
Costs
 
2014
 
$
18,516

 
$
79,033

 
$
56,853

 
$
11,608

2015
 
37,032

 
158,067

 
113,705

 
23,218

2016
 
15,429

 
81,558

 
47,377

 
9,675

2017
 
—

 
15,698

 
—

 
—

 
 
$
70,977

 
$
334,356

 
$
217,935

 
$
44,501

Weighted-Average Amortization Period
 
2 years
 
2 years
 
2 years
 
2 years
Schedule of Real Estate Properties
During the periods presented, Wells VAF I owned direct interests in the following properties:
 
% Leased as of
% Leased as of
  
June 30, 2014
June 30, 2013
1. Nathan Lane Building
A five-story office building located in Plymouth, Minnesota
 
45%
45%
2. Commerce Street Building(1)
A four-story office building and two floors of a parking deck located in Nashville,
Tennessee
 
—
85%
(1) This building was sold in August 2013.
The table below represents the detail of the adjustment recognized during the three and six months ended June 30, 2014 using Level 3 inputs.
Property
Net Book Value (1)
Impairment Loss Recognized
Fair Value
Nathan Lane Building
$
16,017,217

$
2,304,414

$
13,712,803


(1) 
Net book value includes the straight-line rent receivable as of June 30, 2014, which is included in tenant receivables in the accompanying balance sheets.