XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Rental income $ 787,529 $ 783,165 $ 1,564,479 $ 1,556,021
Tenant reimbursements 319,334 332,961 626,004 635,692
Total revenues 1,106,863 1,116,126 2,190,483 2,191,713
Expenses:        
Property operating costs 612,603 639,417 1,302,106 1,299,751
Asset and property management fees:        
Related-party 53,813 74,696 117,428 149,405
Other 25,405 10,714 38,712 30,216
Depreciation 211,226 212,501 419,861 423,950
Amortization 179,242 219,300 398,542 438,600
General and administrative expenses 133,584 159,949 323,150 352,994
Total expenses 1,215,873 1,316,577 2,599,799 2,694,916
Real Estate Operating Loss (109,010) (200,451) (409,316) (503,203)
Other Expense:        
Interest expense (103,508) (258,479) (207,016) (714,546)
Loss from Continuing Operations (212,518) (458,930) (616,332) (1,217,749)
Operating income 0 77,569 0 130,330
Gain on disposition 0 5,634,101 0 5,634,101
Income from Discontinued Operations 0 5,711,670 0 5,764,431
Net Income (Loss) $ (212,518) $ 5,252,740 $ (616,332) $ 4,546,682
Net Income (Loss) per Weighted-Average Share of Investor Members' Interests        
Loss from continuing operations $ (4.10) $ (8.85) $ (11.89) $ (23.48)
Income from discontinued operations $ 0.00 $ 110.15 $ 0.00 $ 111.17
Net loss per weighted-average share of members' interests $ (4.10) $ 101.30 $ (11.89) $ 87.69
Weighted-Average Shares of Investor Members' Interests Outstanding 51,854 51,854 51,854 51,854