XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenues:    
Rental income $ 1,332,097 $ 1,162,051
Tenant reimbursements 631,674 360,806
Total revenues 1,963,771 1,522,857
Expenses:    
Property operating costs 1,027,236 958,116
Asset and property management fees:    
Related-party 152,680 124,263
Other 19,513 14,879
Depreciation 508,186 445,553
Amortization 273,850 258,341
General and administrative expenses 232,297 216,315
Total expenses 2,213,762 2,017,467
Real Estate Operating Loss (249,991) (494,610)
Other Income (Expense):    
Interest expense (456,067) (449,184)
Net Loss $ (706,058) $ (943,794)
Net Loss per Weighted-Average Share of Investor Members' Interests $ (13.62) $ (18.20)
Weighted-Average Shares of Investor Members' Interests Outstanding 51,854 51,854