Ameriquest Mortgage Securities Inc., AssetBacked PassThrough Certificates, Series ARSI 2006M3

Description of the Total Collateral

Collateral Summary

Statistics given below are for the Mortgage Loans in the pool as of the Cutoff Date. Balances and percentages are based on the Cutoff date scheduled balances of such Mortgage loans (except in the case of the DebttoIncome and FICO, which are determined at origination).

	Summary Statistics	Range (if applicable)
Number of Mortgage Loans	9,612
Aggregate Current Principal Balance	$1,992,427,569
Average Current Principal Balance	$207,285	$21,000 to $998,988
Aggregate Original Balance	$1,993,217,958
Average Original Balance	$207,368	$21,000 to $1,000,000
Fully Amortizing Mortgage Loans	100.00%
1st Lien	98.80%
Wtd. Avg. Gross Coupon	8.336%	5.800% to 13.200%
Wtd. Avg. Original Term (months)	359	120 to 360
Wtd. Avg. Remaining Term (months)	358	120 to 360
Margin (ARM Loans Only)	5.890%	4.250% to 7.125%
Maximum Rate (ARM Loans Only)	14.457%	11.800% to 18.950%
Minimum Rate (ARM Loans Only)	8.457%	5.800% to 12.950%
Wtd. Avg. Original LTV*	81.01%	12.60% to 100.00%
Wtd. Avg. Borrower FICO	626	500 to 817
Retail Originations	6.76%
Geographic Distribution (Top 5)	CA(28.32%),FL(12.23%),IL(7.34%),AZ(6.07%),NY(5.78%)

*The loan-to-value("OLTV") of a first-lien mortgage at any given time is a fraction, expressed as a percentage, the numerator of which is the principal balance of the mortgage loan at the date of origination and the denominator of which is the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan. The OLTV of a second lien mortgage loan at any given time is a fraction, expressed as a percentage the numerator of which is (i) the sum of (a) the principal balance of such mortgage loan at the date of origination plus (b) the outstanding balance of the senior mortgage loan at the date of origination of such mortgage loan and the denominator of which is (ii) the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan.

Collateral Type

Collateral Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2YR/6MO LIB		3,028		558,597,524.76		28.04		359		40.30		8.881		604		81.56
2YR/6MO LIB - 40YR		1,038		279,473,195.27		14.03		359		42.90		8.340		631		82.91
2YR/6MO LIB - 5YR IO		719		232,470,064.08		11.67		359		40.46		7.704		657		81.15
3YR/6MO LIB		1,329		258,029,934.84		12.95		359		39.78		8.695		604		80.89
3YR/6MO LIB - 40YR		451		110,563,530.19		5.55		359		42.76		8.145		629		84.01
3YR/6MO LIB - 5YR IO		257		72,919,857.73		3.66		359		40.94		7.688		650		82.81
FIXED RATE		2,384		371,829,444.47		18.66		354		39.62		8.092		638		77.74
FIXED RATE - 40YR		281		71,011,054.74		3.56		359		41.02		7.574		633		79.71
FIXED RATE - 5YR IO		125		37,532,962.71		1.88		358		39.53		7.347		665		81.38
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Principal Balances at Origination ($)**

Range of Principal Balances at Origination ($)**	Number of Mortgage Loans		Principal Balance at Origination ($)		% of Principal Balance as of Origination		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		28		643,598.00		0.03		359		39.92		11.308		659		100.00
25,000.01 - 50,000.00		260		10,093,761.00		0.51		354		40.12		11.342		640		92.01
50,000.01 - 100,000.00		1,765		136,132,348.00		6.83		354		38.40		9.452		606		82.21
100,000.01 - 150,000.00		1,892		236,753,668.40		11.88		357		40.09		8.862		607		80.91
150,000.01 - 200,000.00		1,722		300,442,275.50		15.07		358		40.55		8.481		615		81.47
200,000.01 - 250,000.00		1,210		272,274,286.00		13.66		358		40.84		8.309		618		80.44
250,000.01 - 300,000.00		855		234,326,960.00		11.76		358		40.89		8.179		624		81.39
300,000.01 - 350,000.00		573		184,821,146.00		9.27		359		41.08		7.923		632		80.20
350,000.01 - 400,000.00		381		142,120,887.00		7.13		359		40.78		8.003		640		82.13
400,000.01 - 450,000.00		273		117,224,538.00		5.88		359		41.31		7.975		640		81.36
450,000.01 - 500,000.00		283		134,601,736.00		6.75		359		41.33		8.011		645		80.51
500,000.01 - 550,000.00		132		69,272,710.00		3.48		358		40.95		7.998		642		81.65
550,000.01 - 600,000.00		92		53,009,929.00		2.66		359		42.03		8.049		644		82.22
600,000.01 - 650,000.00		53		33,013,932.00		1.66		359		39.30		7.603		660		77.55
650,000.01 - 700,000.00		45		30,244,683.00		1.52		359		39.36		8.061		644		80.01
700,000.01 - 750,000.00		21		15,318,850.00		0.77		359		43.04		7.840		655		74.58
750,000.01 or greater		27		22,922,650.00		1.15		359		44.00		7.513		664		73.19
Total:		9,612		1,993,217,957.90		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

**Based on original balances of the Mortgage Loans.

Range of Principal Balances as of the Cut-off Date ($)

Range of Principal Balances as of the Cut-off Date ($)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		28		643,349.33		0.03		359		39.92		11.309		659		100.00
25,000.01 - 50,000.00		264		10,289,408.48		0.52		353		40.07		11.299		638		91.73
50,000.01 - 100,000.00		1,763		136,050,870.79		6.83		354		38.40		9.453		606		82.20
100,000.01 - 150,000.00		1,890		236,434,991.60		11.87		357		40.09		8.862		607		80.92
150,000.01 - 200,000.00		1,722		300,317,759.90		15.07		358		40.55		8.481		615		81.47
200,000.01 - 250,000.00		1,210		272,174,099.84		13.66		358		40.84		8.309		618		80.44
250,000.01 - 300,000.00		856		234,537,914.50		11.77		358		40.87		8.178		624		81.40
300,000.01 - 350,000.00		572		184,453,929.59		9.26		359		41.10		7.923		632		80.19
350,000.01 - 400,000.00		381		142,077,069.02		7.13		359		40.78		8.003		640		82.13
400,000.01 - 450,000.00		273		117,190,697.76		5.88		359		41.31		7.975		640		81.36
450,000.01 - 500,000.00		283		134,557,248.69		6.75		359		41.33		8.012		645		80.51
500,000.01 - 550,000.00		132		69,245,970.69		3.48		358		40.95		7.998		642		81.65
550,000.01 - 600,000.00		92		52,995,471.49		2.66		359		42.03		8.049		644		82.22
600,000.01 - 650,000.00		53		33,000,583.58		1.66		359		39.30		7.603		660		77.55
650,000.01 - 700,000.00		45		30,233,724.86		1.52		359		39.36		8.061		644		80.01
700,000.01 - 750,000.00		21		15,314,371.52		0.77		359		43.04		7.841		655		74.58
750,000.01 or greater		27		22,910,107.15		1.15		359		44.00		7.513		664		73.19
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Months Remaining

Range of Months Remaining	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
<= 120		2		131,000.00		0.01		120		32.16		10.189		631		25.12
121 - 180		68		7,951,878.15		0.40		179		39.77		8.198		622		72.33
181 - 240		46		5,255,163.11		0.26		239		39.00		7.985		636		71.96
241 - 300		11		1,527,232.89		0.08		299		40.64		7.953		653		77.30
301 - 360		9,485		1,977,562,294.64		99.25		359		40.67		8.338		626		81.08
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Current Mortgage Rates (%)

Range of Current Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		24		7,697,759.88		0.39		356		34.67		5.931		731		59.80
6.000 - 6.499		195		69,770,621.82		3.50		356		38.59		6.187		713		63.31
6.500 - 6.999		493		144,530,936.31		7.25		358		40.52		6.809		651		77.26
7.000 - 7.499		988		264,821,763.96		13.29		358		40.03		7.244		640		79.67
7.500 - 7.999		1,798		427,579,652.19		21.46		358		40.90		7.756		631		80.08
8.000 - 8.499		1,246		278,957,672.60		14.00		358		41.57		8.238		624		80.84
8.500 - 8.999		1,502		298,943,468.06		15.00		358		41.30		8.743		609		81.69
9.000 - 9.499		829		147,850,694.82		7.42		358		40.64		9.227		609		83.72
9.500 - 9.999		1,007		164,303,796.25		8.25		358		39.82		9.736		598		85.81
10.000 - 10.499		507		73,290,438.01		3.68		359		40.73		10.219		599		86.22
10.500 - 10.999		423		56,165,006.50		2.82		358		40.23		10.713		593		87.72
11.000 - 11.499		166		20,296,571.41		1.02		359		38.92		11.203		600		89.43
11.500 - 11.999		183		20,310,875.82		1.02		357		41.53		11.727		620		91.42
12.000 - 12.499		137		11,097,903.02		0.56		359		40.41		12.180		636		92.27
12.500 - 12.999		101		6,196,504.22		0.31		357		42.49		12.698		611		93.21
13.000 - 13.499		13		613,903.92		0.03		359		40.45		13.045		624		100.00
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Original Loan-to-Value Ratios (%)

Range of Original Loan-to-Value Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0.01 - 25.00		28		2,583,254.63		0.13		343		36.31		7.994		639		19.91
25.01 - 30.00		29		3,629,089.21		0.18		351		37.26		7.563		645		27.98
30.01 - 35.00		31		4,443,169.96		0.22		353		39.55		8.050		623		32.69
35.01 - 40.00		48		6,871,643.50		0.34		353		36.95		8.076		640		37.55
40.01 - 45.00		59		11,055,630.82		0.55		358		39.94		7.791		611		42.50
45.01 - 50.00		77		14,609,553.50		0.73		348		36.39		7.691		636		48.01
50.01 - 55.00		144		30,716,092.24		1.54		356		37.96		7.424		647		53.05
55.01 - 60.00		209		46,577,835.24		2.34		356		39.98		7.496		632		57.98
60.01 - 65.00		341		77,994,814.04		3.91		357		39.62		7.644		626		63.50
65.01 - 70.00		390		78,171,937.72		3.92		358		41.00		8.171		590		68.49
70.01 - 75.00		580		119,705,069.33		6.01		358		41.42		8.262		591		74.10
75.01 - 80.00		3,138		759,675,163.12		38.13		358		41.01		8.031		638		79.80
80.01 - 85.00		922		193,620,902.41		9.72		358		40.53		8.252		603		84.28
85.01 - 90.00		2,019		380,954,070.54		19.12		358		39.70		8.744		616		89.63
90.01 - 95.00		1,011		206,413,154.41		10.36		359		41.70		8.873		637		94.75
95.01 - 100.00		586		55,406,188.12		2.78		359		42.71		11.010		654		99.96
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of FICO Scores at Origination

Range of FICO Scores at Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
500 - 519		448		72,776,074.77		3.65		359		42.04		9.277		510		75.81
520 - 539		599		102,497,913.23		5.14		358		40.72		9.056		530		76.48
540 - 559		672		118,161,277.20		5.93		357		41.45		8.905		551		79.73
560 - 579		715		125,347,675.48		6.29		359		40.79		8.750		569		79.30
580 - 599		901		173,285,961.42		8.70		358		40.69		8.651		589		82.06
600 - 619		1,384		284,898,714.77		14.30		358		41.08		8.334		609		82.39
620 - 639		1,557		339,530,947.84		17.04		358		41.40		8.224		629		82.89
640 - 659		1,236		275,078,401.00		13.81		358		40.47		8.142		649		82.58
660 - 679		742		170,981,016.45		8.58		358		40.13		8.067		669		81.76
680 - 699		556		132,869,405.60		6.67		358		39.99		7.921		689		81.31
700 - 719		335		78,658,770.10		3.95		358		39.97		7.959		709		80.74
720 - 739		171		38,426,130.81		1.93		358		38.27		7.934		728		80.49
740 - 759		136		35,196,697.78		1.77		359		38.12		7.658		749		78.95
760 - 779		92		24,730,657.17		1.24		357		38.19		7.251		769		72.50
780 - 799		48		14,147,264.43		0.71		355		37.71		6.970		789		67.56
800 or greater		20		5,840,660.74		0.29		359		37.15		7.176		805		67.22
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Debt-to-Income Ratios (%)

Range of Debt-to-Income Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
20.00 or less		395		75,775,847.62		3.80		358		14.16		8.350		633		79.63
20.01 - 25.00		426		75,656,918.24		3.80		358		23.21		8.357		629		78.96
25.01 - 30.00		637		122,166,875.49		6.13		357		28.30		8.259		631		79.81
30.01 - 35.00		1,013		194,458,073.89		9.76		358		33.23		8.292		624		79.35
35.01 - 40.00		1,435		294,762,413.25		14.79		358		38.18		8.272		630		80.54
40.01 - 45.00		2,309		493,418,476.78		24.76		358		43.12		8.355		627		81.96
45.01 - 50.00		3,075		669,410,788.91		33.60		358		48.06		8.388		624		82.86
50.01 - 55.00		322		66,778,174.61		3.35		357		53.33		8.194		588		68.59
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

State

State	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Alabama		55		7,221,937.10		0.36		350		41.97		8.879		607		83.66
Alaska		12		2,456,317.18		0.12		359		37.49		8.754		584		83.12
Arizona		659		120,948,760.00		6.07		359		41.07		8.500		627		82.48
Arkansas		29		3,437,622.03		0.17		355		37.63		9.145		603		87.70
California		1,616		564,325,123.66		28.32		359		41.29		7.965		644		78.69
Colorado		196		34,446,479.17		1.73		358		40.40		7.968		626		84.58
Connecticut		126		24,747,158.79		1.24		358		39.84		8.350		626		78.44
Delaware		29		5,331,244.32		0.27		359		38.09		8.520		596		81.85
District of Columbia		1		174,878.95		0.01		359		36.00		7.850		610		52.44
Florida		1,240		243,632,397.25		12.23		358		40.78		8.384		621		80.28
Georgia		38		4,980,006.20		0.25		352		39.47		9.403		602		82.72
Hawaii		46		13,489,589.77		0.68		359		39.42		7.435		641		75.63
Idaho		29		4,450,243.13		0.22		359		40.93		8.308		627		82.18
Illinois		781		146,156,125.58		7.34		358		41.71		8.708		618		83.70
Indiana		174		15,812,820.24		0.79		356		37.64		9.225		616		86.87
Iowa		57		4,849,387.32		0.24		359		38.51		9.786		585		87.00
Kansas		39		4,950,706.50		0.25		355		40.60		9.329		605		87.47
Kentucky		35		4,051,053.92		0.20		352		39.89		8.905		593		86.88
Louisiana		144		17,350,263.38		0.87		358		40.70		9.184		603		84.46
Maine		11		2,449,326.67		0.12		359		36.99		8.162		616		79.71
Maryland		386		86,932,863.75		4.36		359		41.12		7.975		607		79.58
Massachusetts		157		39,708,331.24		1.99		359		40.96		8.219		625		79.88
Michigan		281		31,575,479.52		1.58		359		39.05		9.256		603		86.16
Minnesota		114		21,758,724.04		1.09		355		41.02		8.436		611		84.11
Mississippi		35		3,583,898.08		0.18		359		42.46		9.431		589		87.74
Missouri		225		24,763,939.97		1.24		358		39.67		9.364		600		87.52
Montana		5		796,861.90		0.04		359		49.39		8.335		610		81.50
Nebraska		61		5,917,114.67		0.30		354		40.60		8.974		612		85.59
Nevada		161		39,281,244.28		1.97		359		41.27		8.231		634		82.74
New Hampshire		16		2,517,027.29		0.13		358		40.23		8.503		642		81.03
New Jersey		355		93,547,785.80		4.70		358		40.43		8.239		616		79.82
New Mexico		64		11,964,613.32		0.60		359		41.79		8.863		612		84.64
New York		361		115,248,328.13		5.78		359		40.00		7.926		637		78.27
North Carolina		101		13,512,159.68		0.68		356		39.36		9.210		605		85.88
North Dakota		2		225,498.53		0.01		359		38.36		8.035		603		81.03
Ohio		224		23,902,392.22		1.20		356		38.76		9.142		590		86.08
Oklahoma		80		7,811,306.84		0.39		350		36.57		9.156		606		86.28
Oregon		60		12,053,383.33		0.60		359		37.18		8.255		622		80.83
Pennsylvania		284		37,423,700.79		1.88		355		38.49		8.644		597		82.55
Rhode Island		55		12,495,242.56		0.63		359		38.88		7.855		635		80.96
South Carolina		62		8,458,466.99		0.42		358		39.71		9.003		610		86.85
South Dakota		5		553,886.51		0.03		359		40.16		8.717		601		89.99
Tennessee		69		7,598,605.23		0.38		352		40.69		9.288		577		86.55
Texas		556		65,368,389.99		3.28		355		38.94		8.993		610		84.18
Utah		170		29,161,489.66		1.46		358		39.27		8.543		634		83.51
Vermont		4		539,180.87		0.03		359		42.27		8.605		605		57.78
Washington		190		42,401,134.05		2.13		359		40.88		7.961		632		79.23
Wisconsin		194		25,706,319.27		1.29		358		41.06		9.426		603		84.85
Wyoming		18		2,358,759.12		0.12		359		42.59		8.795		596		86.55
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Occupancy Status

Occupancy Status	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Primary		8,594		1,830,032,611.46		91.85		358		41.17		8.266		624		80.75
Investor		923		143,338,971.95		7.19		359		34.32		9.257		647		84.21
Second Home		95		19,055,985.38		0.96		354		39.31		8.218		657		82.12
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Documentation Type

Documentation Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Full Documentation		5,651		1,093,702,585.81		54.89		358		40.28		8.024		614		79.80
Stated Documentation		3,156		720,529,687.51		36.16		359		41.44		8.794		646		82.78
Limited Documentation		805		178,195,295.47		8.94		358		39.87		8.405		614		81.32
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Loan Purpose

Loan Purpose	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Purchase		4,095		850,181,957.11		42.67		359		40.68		8.483		645		84.12
Refinance-Debt Consolidation Cash Out**		5,039		1,050,426,283.91		52.72		357		40.70		8.254		609		78.62
Refinance-Debt Consolidation No Cash Out***		478		91,819,327.77		4.61		356		40.06		7.919		638		79.69
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

** Cash proceeds to the borrower inclusive of debt consolidation payments exceed 2% or $2,000 of the original principal balance of the related loan. Also includes all home equity loans originated in Texas with any cash proceeds.

*** Cash proceeds to the borrower inclusive of debt consolidation payments do not exceed 2% or $2,000 of the original principal balance of the related loan. Excludesl home equity loans originated in Texas with any cash proceeds.

Risk Category

Risk Category	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
I		8,560		1,811,021,675.87		90.90		359		40.59		8.314		628		81.49
II		128		21,220,163.97		1.07		357		39.90		8.604		595		81.79
III		30		6,251,459.66		0.31		359		36.81		8.769		574		73.06
IV		98		16,834,460.05		0.84		355		41.59		9.204		564		69.85
V		9		2,324,809.18		0.12		359		41.64		8.751		557		61.05
8A		25		3,826,177.58		0.19		344		38.89		6.659		749		72.37
7A		12		2,354,654.31		0.12		341		36.45		7.050		696		76.38
6A		81		15,401,838.28		0.77		351		41.61		7.600		669		78.58
5A		94		18,606,434.64		0.93		347		39.46		7.687		650		78.84
4A		99		16,466,204.53		0.83		345		40.84		8.379		630		80.10
3A		83		14,451,563.60		0.73		354		42.20		8.544		612		78.28
2A		88		15,318,959.02		0.77		353		42.76		8.893		608		77.16
A		135		21,500,767.55		1.08		356		42.98		8.872		572		76.00
B		89		14,005,492.05		0.70		356		43.07		9.005		559		71.76
C		58		9,483,803.79		0.48		358		42.44		9.492		543		73.31
D		23		3,359,104.71		0.17		358		44.65		10.081		527		66.97
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Property Type

Property Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Single Family Detached		7,150		1,442,722,993.08		72.41		358		40.77		8.330		623		80.91
PUD Detached		1,069		246,456,111.59		12.37		359		41.03		8.250		627		81.50
Two-to Four-Family		606		158,634,329.04		7.96		359		39.10		8.335		640		80.01
Condominium		730		133,403,153.32		6.70		359		40.55		8.585		637		82.30
PUD Attached		38		7,704,007.01		0.39		359		42.45		7.971		620		82.42
Single Family Attached		19		3,506,974.75		0.18		359		40.92		8.621		631		80.80
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Prepayment Charge Term at Origination (months)

Prepayment Charge Term at Origination (months)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
No Prepayment Penalty		3,606		722,397,238.92		36.26		358		40.84		8.724		622		82.25
12 months		455		130,854,360.86		6.57		359		39.71		8.113		642		80.16
24 months		3,431		734,805,154.39		36.88		359		41.03		8.265		622		81.98
30 months		5		923,589.11		0.05		340		41.58		8.141		628		78.96
36 months		2,115		403,447,225.51		20.25		356		39.98		7.845		632		77.32
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Conforming Balance

Conforming Balance	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Conforming		8,749		1,571,894,571.41		78.89		358		40.42		8.416		620		81.16
Non-conforming		863		420,532,997.38		21.11		359		41.55		8.040		645		80.46
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Range of Maximum Mortgage Rates (%)

Range of Maximum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
11.500 - 11.999		3		857,436.19		0.06		359		39.33		5.872		698		64.19
12.000 - 12.499		53		16,003,104.34		1.06		359		40.86		6.268		647		74.20
12.500 - 12.999		262		85,102,623.43		5.63		359		40.87		6.833		651		78.38
13.000 - 13.499		626		178,160,437.32		11.78		359		40.16		7.250		641		79.61
13.500 - 13.999		1,310		329,621,963.34		21.80		359		41.21		7.758		633		80.33
14.000 - 14.499		1,003		238,758,328.46		15.79		359		41.84		8.237		625		80.88
14.500 - 14.999		1,182		253,777,512.12		16.78		359		41.48		8.745		610		81.90
15.000 - 15.499		653		125,087,272.31		8.27		359		40.70		9.233		611		83.81
15.500 - 15.999		794		142,347,818.77		9.41		359		39.59		9.735		599		86.10
16.000 - 16.499		387		60,859,911.98		4.02		359		40.85		10.212		599		86.49
16.500 - 16.999		325		46,895,376.28		3.10		359		40.33		10.714		591		87.60
17.000 - 17.499		108		15,582,154.61		1.03		359		38.81		11.197		597		89.04
17.500 - 17.999		79		12,792,944.00		0.85		359		40.64		11.700		589		88.29
18.000 - 18.499		30		4,845,164.82		0.32		359		37.15		12.214		582		82.85
18.500 - 18.999		7		1,362,058.90		0.09		359		40.54		12.779		530		70.78
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Range of Minimum Mortgage Rates (%)

Range of Minimum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		3		857,436.19		0.06		359		39.33		5.872		698		64.19
6.000 - 6.499		53		16,003,104.34		1.06		359		40.86		6.268		647		74.20
6.500 - 6.999		262		85,102,623.43		5.63		359		40.87		6.833		651		78.38
7.000 - 7.499		626		178,160,437.32		11.78		359		40.16		7.250		641		79.61
7.500 - 7.999		1,310		329,621,963.34		21.80		359		41.21		7.758		633		80.33
8.000 - 8.499		1,003		238,758,328.46		15.79		359		41.84		8.237		625		80.88
8.500 - 8.999		1,182		253,777,512.12		16.78		359		41.48		8.745		610		81.90
9.000 - 9.499		653		125,087,272.31		8.27		359		40.70		9.233		611		83.81
9.500 - 9.999		794		142,347,818.77		9.41		359		39.59		9.735		599		86.10
10.000 - 10.499		387		60,859,911.98		4.02		359		40.85		10.212		599		86.49
10.500 - 10.999		325		46,895,376.28		3.10		359		40.33		10.714		591		87.60
11.000 - 11.499		108		15,582,154.61		1.03		359		38.81		11.197		597		89.04
11.500 - 11.999		79		12,792,944.00		0.85		359		40.64		11.700		589		88.29
12.000 - 12.499		30		4,845,164.82		0.32		359		37.15		12.214		582		82.85
12.500 - 12.999		7		1,362,058.90		0.09		359		40.54		12.779		530		70.78
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Range of Gross Margins (%)

Range of Gross Margins (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
4.250 - 4.499		15		2,324,573.69		0.15		358		41.59		9.235		588		80.33
4.500 - 4.749		505		104,456,524.56		6.91		359		41.77		8.719		615		83.87
4.750 - 4.999		1		234,522.00		0.02		360		42.00		7.875		647		90.00
5.000 - 5.249		1		100,260.00		0.01		360		37.00		9.750		558		90.00
5.250 - 5.499		22		4,574,091.24		0.30		359		46.43		7.457		664		80.25
5.500 - 5.749		28		6,608,801.62		0.44		359		41.61		7.740		642		78.61
5.750 - 5.999		39		7,317,198.00		0.48		359		41.92		8.188		629		81.89
6.000 - 6.249		6,178		1,380,722,012.59		91.31		359		40.82		8.442		622		81.75
6.250 - 6.499		18		3,093,699.58		0.20		357		48.58		8.855		562		82.35
6.500 - 6.749		4		555,591.31		0.04		356		43.66		8.977		561		73.65
6.750 - 6.999		9		1,228,832.28		0.08		357		45.54		9.455		535		74.18
7.000 - 7.249		2		838,000.00		0.06		359		40.00		8.647		583		87.48
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Next Adjustment Date

Next Adjustment Date	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2008-03		19		2,373,258.93		0.16		354		41.88		8.820		610		90.48
2008-04		18		2,562,527.72		0.17		355		45.13		8.684		592		87.99
2008-05		4		700,929.51		0.05		356		19.13		7.796		604		76.40
2008-06		69		13,019,411.41		0.86		357		42.85		8.775		606		85.94
2008-07		126		28,858,006.75		1.91		358		39.58		8.311		623		80.63
2008-08		3,338		762,167,888.79		50.41		359		41.07		8.433		624		81.85
2008-09		1,211		260,858,761.00		17.25		360		40.93		8.634		619		81.54
2009-03		4		698,577.60		0.05		354		44.48		8.241		581		87.08
2009-04		11		1,802,823.54		0.12		355		43.84		8.013		615		85.07
2009-05		3		433,533.93		0.03		356		38.90		8.632		572		83.90
2009-06		12		2,479,071.21		0.16		357		43.58		8.160		639		85.53
2009-07		39		6,678,503.85		0.44		358		42.71		8.632		610		83.88
2009-08		1,432		311,858,066.63		20.62		359		40.74		8.398		620		82.34
2009-09		536		117,562,746.00		7.78		360		40.45		8.368		614		80.78
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Initial Periodic Cap (%)

Initial Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Periodic Cap (%)

Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
1		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87
Total:		6,822		1,512,054,106.87		100.00		359		40.93		8.457		621		81.87

*Original LTV if first lien, combined LTV if second lien.

Loan Source

Loan Source	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Wholesale		8,825		1,857,652,568.73		93.24		359		40.58		8.327		627		81.33
Retail		787		134,775,000.06		6.76		352		41.75		8.463		612		76.61
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Historical Delinquency of the Mortgage Loans Since Origination

Historical Delinquency of the Mortgage Loans Since Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0 x 30		9,558		1,985,661,912.83		99.66		358		40.65		8.333		626		80.99
1 x 30		54		6,765,655.96		0.34		355		44.07		9.342		600		89.07
Total:		9,612		1,992,427,568.79		100.00		358		40.66		8.336		626		81.01

*Original LTV if first lien, combined LTV if second lien.

Ameriquest Mortgage Securities Inc., Asset-Backed Pass-Through Certificates, Series ARSI 2006-M3

Description of the Group I Collateral

Collateral Summary

Statistics given below are for the Mortgage Loans in the pool as of the Cut-off Date. Balances and percentages are based on the Cut-off date scheduled balances of such Mortgage loans (except in the case of the Debt-to-Income and FICO, which are determined at origination).

	Summary Statistics	Range (if applicable)
Number of Mortgage Loans	5,874
Aggregate Current Principal Balance	$992,182,937
Average Current Principal Balance	$168,911	$21,000 to $664,353
Aggregate Original Balance	$992,643,351
Average Original Balance	$168,989	$21,000 to $666,000
Fully Amortizing Mortgage Loans	100.00%
1st Lien	99.33%
Wtd. Avg. Gross Coupon	8.419%	5.800% to 13.050%
Wtd. Avg. Original Term (months)	359	120 to 360
Wtd. Avg. Remaining Term (months)	358	120 to 360
Margin (ARM Loans Only)	5.837%	4.250% to 6.750%
Maximum Rate (ARM Loans Only)	14.581%	11.800% to 18.850%
Minimum Rate (ARM Loans Only)	8.581%	5.800% to 12.850%
Wtd. Avg. Original LTV*	80.63%	12.60% to 100.00%
Wtd. Avg. Borrower FICO	612	500 to 813
Retail Originations	9.96%
Geographic Distribution (Top 5)	CA(13.28%),FL(11.92%),IL(10.27%),AZ(7.70%),MD(5.86%)

*The loan-to-value("OLTV") of a first-lien mortgage at any given time is a fraction, expressed as a percentage, the numerator of which is the principal balance of the mortgage loan at the date of origination and the denominator of which is the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan. The OLTV of a second lien mortgage loan at any given time is a fraction, expressed as a percentage the numerator of which is (i) the sum of (a) the principal balance of such mortgage loan at the date of origination plus (b) the outstanding balance of the senior mortgage loan at the date of origination of such mortgage loan and the denominator of which is (ii) the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan.

Collateral Type

Collateral Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2YR/6MO LIB		2,013		314,415,631.71		31.69		359		40.36		8.962		594		81.16
2YR/6MO LIB - 40YR		487		99,633,186.79		10.04		359		42.83		8.310		618		83.21
2YR/6MO LIB - 5YR IO		236		54,833,176.34		5.53		359		40.33		7.612		650		82.02
3YR/6MO LIB		997		172,085,985.97		17.34		359		39.71		8.766		598		80.33
3YR/6MO LIB - 40YR		298		64,814,550.61		6.53		359		42.52		8.065		619		84.05
3YR/6MO LIB - 5YR IO		156		37,807,986.73		3.81		358		41.96		7.569		645		82.88
FIXED RATE		1,438		193,849,021.20		19.54		353		40.83		8.085		623		77.26
FIXED RATE - 40YR		184		39,184,373.19		3.95		359		42.04		7.460		632		78.34
FIXED RATE - 5YR IO		65		15,559,024.89		1.57		359		41.87		7.237		667		80.08
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Principal Balances at Origination ($)**

Range of Principal Balances at Origination ($)**	Number of Mortgage Loans		Principal Balance at Origination ($)		% of Principal Balance as of Origination		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		18		408,450.00		0.04		359		41.70		11.335		660		100.00
25,000.01 - 50,000.00		171		6,365,851.00		0.64		354		41.33		11.506		639		93.55
50,000.01 - 100,000.00		1,221		95,434,152.00		9.61		354		38.76		9.363		598		80.94
100,000.01 - 150,000.00		1,462		182,745,484.40		18.41		357		40.82		8.764		603		80.59
150,000.01 - 200,000.00		1,205		209,654,745.00		21.12		358		41.30		8.455		610		81.17
200,000.01 - 250,000.00		755		169,848,300.00		17.11		358		41.18		8.294		610		79.96
250,000.01 - 300,000.00		516		141,332,714.00		14.24		359		41.65		8.088		613		80.53
300,000.01 - 350,000.00		297		95,914,127.00		9.66		359		41.62		7.725		623		78.52
350,000.01 - 400,000.00		158		58,639,891.00		5.91		359		40.23		7.875		632		81.45
400,000.01 - 450,000.00		42		17,711,600.00		1.78		359		39.66		7.901		646		82.58
450,000.01 - 500,000.00		18		8,491,737.00		0.86		359		38.48		7.971		652		81.71
500,000.01 - 550,000.00		7		3,616,300.00		0.36		359		31.82		8.191		636		80.82
550,000.01 - 600,000.00		1		553,500.00		0.06		360		35.00		7.550		664		90.00
600,000.01 - 650,000.00		2		1,260,500.00		0.13		359		40.37		8.156		636		83.24
650,000.01 - 700,000.00		1		666,000.00		0.07		357		50.00		7.000		688		90.00
Total:		5,874		992,643,351.40		100.00		358		40.88		8.418		612		80.63

*Original LTV if first lien, combined LTV if second lien.

**Based on original balances of the Mortgage Loans.

Range of Principal Balances as of the Cut-off Date ($)

Range of Principal Balances as of the Cut-off Date ($)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		18		408,281.62		0.04		359		41.70		11.336		660		100.00
25,000.01 - 50,000.00		172		6,413,149.92		0.65		354		41.27		11.504		638		93.35
50,000.01 - 100,000.00		1,222		95,522,916.87		9.63		354		38.76		9.362		598		80.93
100,000.01 - 150,000.00		1,460		182,449,207.26		18.39		357		40.82		8.764		603		80.61
150,000.01 - 200,000.00		1,205		209,561,442.26		21.12		358		41.30		8.455		610		81.17
200,000.01 - 250,000.00		755		169,777,619.49		17.11		358		41.18		8.294		610		79.96
250,000.01 - 300,000.00		516		141,270,714.93		14.24		359		41.65		8.088		613		80.54
300,000.01 - 350,000.00		297		95,875,240.55		9.66		359		41.62		7.725		623		78.52
350,000.01 - 400,000.00		158		58,617,041.42		5.91		359		40.23		7.875		632		81.45
400,000.01 - 450,000.00		42		17,705,808.65		1.78		359		39.66		7.901		646		82.58
450,000.01 - 500,000.00		18		8,488,993.67		0.86		359		38.48		7.971		652		81.71
500,000.01 - 550,000.00		7		3,614,989.81		0.36		359		31.82		8.191		636		80.82
550,000.01 - 600,000.00		1		553,500.00		0.06		360		35.00		7.550		664		90.00
600,000.01 - 650,000.00		2		1,259,678.31		0.13		359		40.37		8.156		636		83.24
650,000.01 - 700,000.00		1		664,352.67		0.07		357		50.00		7.000		688		90.00
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Months Remaining

Range of Months Remaining	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
<= 120		2		131,000.00		0.01		120		32.16		10.189		631		25.12
121 - 180		38		3,945,387.27		0.40		179		41.51		8.390		620		73.12
181 - 240		30		3,472,985.69		0.35		239		39.40		7.923		640		70.51
241 - 300		8		1,070,855.56		0.11		298		43.17		8.023		654		74.55
301 - 360		5,796		983,562,708.91		99.13		359		40.88		8.421		612		80.71
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Current Mortgage Rates (%)

Range of Current Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		19		4,565,039.66		0.46		353		31.79		5.925		726		63.50
6.000 - 6.499		97		25,484,437.98		2.57		357		38.98		6.226		685		64.24
6.500 - 6.999		313		74,727,941.51		7.53		358		40.97		6.798		644		75.71
7.000 - 7.499		573		121,941,240.92		12.29		358		40.75		7.228		629		78.19
7.500 - 7.999		993		195,385,496.28		19.69		358		41.31		7.767		617		79.57
8.000 - 8.499		729		130,142,269.45		13.12		358		41.89		8.240		608		80.87
8.500 - 8.999		954		156,334,504.41		15.76		358		41.56		8.747		598		81.50
9.000 - 9.499		564		84,973,898.68		8.56		357		40.65		9.231		600		84.14
9.500 - 9.999		694		97,620,058.58		9.84		358		39.57		9.733		592		85.10
10.000 - 10.499		323		41,410,704.01		4.17		359		40.18		10.202		594		84.48
10.500 - 10.999		291		34,233,550.18		3.45		358		40.06		10.698		582		85.77
11.000 - 11.499		108		10,193,538.42		1.03		359		38.69		11.187		597		86.51
11.500 - 11.999		83		7,414,013.08		0.75		356		40.68		11.666		580		82.20
12.000 - 12.499		65		4,653,138.95		0.47		359		39.42		12.225		590		85.62
12.500 - 12.999		60		2,835,863.62		0.29		358		43.83		12.726		613		92.84
13.000 - 13.499		8		267,241.70		0.03		359		43.30		13.032		647		100.00
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Original Loan-to-Value Ratios (%)

Range of Original Loan-to-Value Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0.01 - 25.00		23		2,052,709.67		0.21		339		37.74		8.042		623		20.55
25.01 - 30.00		24		2,638,818.19		0.27		347		40.39		7.761		644		28.38
30.01 - 35.00		25		3,878,970.37		0.39		353		39.48		8.160		618		32.74
35.01 - 40.00		32		4,332,509.05		0.44		353		37.89		8.225		640		37.47
40.01 - 45.00		47		7,740,455.45		0.78		357		40.54		7.804		616		42.49
45.01 - 50.00		56		8,517,198.59		0.86		357		38.28		7.988		625		47.76
50.01 - 55.00		106		19,005,064.51		1.92		357		39.13		7.712		618		53.13
55.01 - 60.00		149		28,550,675.67		2.88		356		39.65		7.678		609		58.08
60.01 - 65.00		248		48,667,584.20		4.91		357		39.92		7.916		601		63.35
65.01 - 70.00		285		51,811,770.67		5.22		358		41.03		8.213		587		68.44
70.01 - 75.00		448		84,460,122.63		8.51		358		41.11		8.328		587		74.10
75.01 - 80.00		1,354		231,039,253.36		23.29		358		40.82		8.164		615		79.53
80.01 - 85.00		682		122,012,244.49		12.30		358		41.44		8.322		601		84.29
85.01 - 90.00		1,431		235,011,857.33		23.69		358		40.30		8.757		616		89.62
90.01 - 95.00		702		125,027,918.87		12.60		359		42.30		8.739		633		94.69
95.01 - 100.00		262		17,435,784.38		1.76		359		43.31		10.774		642		99.98
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of FICO Scores at Origination

Range of FICO Scores at Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
500 - 519		351		54,411,514.17		5.48		359		42.70		9.236		510		75.94
520 - 539		453		71,787,003.83		7.24		359		41.16		9.079		530		76.45
540 - 559		488		76,630,875.45		7.72		358		42.18		8.858		551		79.32
560 - 579		527		82,172,863.65		8.28		359		41.19		8.657		569		78.04
580 - 599		609		99,525,548.04		10.03		358		41.40		8.561		589		81.12
600 - 619		900		156,587,955.70		15.78		358		41.43		8.372		609		81.72
620 - 639		897		155,045,693.48		15.63		357		41.62		8.178		629		83.19
640 - 659		663		113,417,169.91		11.43		357		40.44		8.167		649		82.64
660 - 679		374		66,116,982.41		6.66		357		39.73		8.080		669		81.83
680 - 699		278		52,605,634.02		5.30		358		39.01		7.974		688		81.75
700 - 719		129		25,372,898.23		2.56		358		39.48		7.895		710		81.15
720 - 739		78		14,200,217.11		1.43		359		34.85		8.214		728		81.21
740 - 759		62		12,288,819.70		1.24		359		33.43		7.540		749		81.12
760 - 779		42		7,785,655.97		0.78		356		35.73		7.291		770		70.45
780 - 799		13		2,253,071.60		0.23		352		36.15		7.177		788		66.24
800 or greater		10		1,981,034.16		0.20		359		35.13		7.415		805		67.26
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Debt-to-Income Ratios (%)

Range of Debt-to-Income Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
20.00 or less		216		36,066,098.57		3.64		359		13.90		8.617		629		78.22
20.01 - 25.00		235		36,888,184.28		3.72		358		23.21		8.359		625		76.29
25.01 - 30.00		380		60,022,325.08		6.05		357		28.35		8.415		622		78.90
30.01 - 35.00		622		100,136,677.54		10.09		357		33.19		8.383		616		79.12
35.01 - 40.00		873		143,068,922.21		14.42		358		38.16		8.422		614		80.83
40.01 - 45.00		1,370		232,832,823.53		23.47		358		43.08		8.450		612		82.01
45.01 - 50.00		1,926		337,996,842.83		34.07		358		48.14		8.403		609		82.73
50.01 - 55.00		252		45,171,063.39		4.55		358		53.36		8.336		579		68.35
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

State

State	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Alabama		41		4,924,046.38		0.50		346		43.35		9.150		594		82.50
Alaska		11		2,288,803.22		0.23		359		36.73		8.780		581		83.35
Arizona		443		76,435,878.25		7.70		358		41.34		8.523		617		82.35
Arkansas		27		3,100,391.80		0.31		354		37.42		9.039		606		87.45
California		501		131,772,168.14		13.28		358		40.72		7.867		622		74.45
Colorado		144		22,858,912.93		2.30		357		41.65		7.909		625		85.99
Connecticut		91		17,210,934.12		1.73		358		41.09		8.405		626		78.70
Delaware		21		3,771,538.09		0.38		359		40.07		8.391		577		83.51
District of Columbia		1		174,878.95		0.02		359		36.00		7.850		610		52.44
Florida		693		118,309,997.53		11.92		358		41.31		8.398		605		78.76
Georgia		30		4,012,658.52		0.40		350		40.46		9.567		599		82.96
Hawaii		35		9,408,995.19		0.95		359		39.67		7.414		640		75.80
Idaho		22		3,294,871.38		0.33		359		41.23		8.470		620		82.76
Illinois		594		101,865,313.12		10.27		358		41.91		8.661		614		83.45
Indiana		127		11,704,056.70		1.18		356		38.23		9.321		610		86.45
Iowa		47		4,059,160.93		0.41		359		39.30		9.922		577		87.25
Kansas		33		3,959,447.61		0.40		355		41.09		9.456		591		87.22
Kentucky		30		3,479,726.30		0.35		355		40.13		8.973		587		86.60
Louisiana		92		10,624,986.84		1.07		356		41.55		8.979		607		84.53
Maine		8		1,372,944.04		0.14		359		37.37		8.595		594		78.28
Maryland		279		58,136,817.97		5.86		359		41.51		7.921		602		78.75
Massachusetts		99		23,072,939.20		2.33		358		41.83		8.096		626		79.04
Michigan		194		21,833,401.49		2.20		359		39.45		9.178		604		86.66
Minnesota		86		14,954,814.77		1.51		359		42.32		8.348		609		83.52
Mississippi		20		1,889,615.22		0.19		359		41.54		9.426		579		85.51
Missouri		166		17,495,161.58		1.76		359		40.53		9.407		599		87.71
Montana		5		796,861.90		0.08		359		49.39		8.335		610		81.50
Nebraska		53		5,260,294.67		0.53		359		40.42		8.982		613		85.81
Nevada		87		18,092,734.67		1.82		359		43.15		8.269		628		83.16
New Hampshire		11		1,866,103.90		0.19		357		37.23		8.473		638		77.57
New Jersey		225		53,709,200.68		5.41		358		40.96		8.201		608		78.36
New Mexico		42		6,605,268.66		0.67		359		42.95		8.929		597		85.20
New York		171		47,000,779.32		4.74		358		39.18		7.819		622		74.67
North Carolina		83		10,699,124.58		1.08		356		39.19		9.161		605		85.68
North Dakota		1		151,750.00		0.02		360		40.00		8.100		642		84.87
Ohio		157		16,663,454.35		1.68		356		39.70		9.072		589		85.53
Oklahoma		54		4,822,831.71		0.49		355		39.61		9.451		593		87.24
Oregon		46		8,369,641.83		0.84		359		39.07		8.094		627		79.38
Pennsylvania		197		25,302,655.34		2.55		356		39.54		8.603		598		83.32
Rhode Island		39		8,623,766.33		0.87		359		39.66		7.792		627		80.10
South Carolina		45		5,851,299.54		0.59		358		40.34		9.191		603		87.45
South Dakota		3		433,983.94		0.04		359		44.90		9.137		561		91.65
Tennessee		53		5,966,503.71		0.60		352		40.62		9.335		581		86.75
Texas		339		33,060,537.05		3.33		354		40.00		8.993		605		83.27
Utah		122		18,080,309.61		1.82		358		38.40		8.540		629		83.72
Vermont		4		539,180.87		0.05		359		42.27		8.605		605		57.78
Washington		127		25,141,814.39		2.53		359		41.03		7.915		619		78.31
Wisconsin		159		21,004,339.23		2.12		359		41.70		9.440		597		85.02
Wyoming		16		2,128,040.88		0.21		359		42.94		8.947		590		86.66
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Occupancy Status

Occupancy Status	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Primary		5,097		868,173,885.62		87.50		358		41.70		8.314		607		80.09
Investor		703		109,238,842.98		11.01		359		34.40		9.256		647		84.35
Second Home		74		14,770,208.83		1.49		359		40.23		8.363		657		85.08
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Documentation Type

Documentation Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Full Documentation		3,862		636,705,429.32		64.17		358		41.19		8.166		602		79.82
Stated Documentation		1,582		283,370,377.30		28.56		358		40.30		8.929		638		82.47
Limited Documentation		430		72,107,130.81		7.27		358		40.38		8.640		599		80.62
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Loan Purpose

Loan Purpose	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Purchase		1,602		205,636,679.35		20.73		359		40.30		8.939		636		86.98
Refinance-Debt Consolidation Cash Out**		3,911		728,893,285.45		73.46		358		41.05		8.295		604		78.73
Refinance-Debt Consolidation No Cash Out***		361		57,652,972.63		5.81		356		40.79		8.123		626		82.08
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

** Cash proceeds to the borrower inclusive of debt consolidation payments exceed 2% or $2,000 of the original principal balance of the related loan. Also includes all home equity loans originated in Texas with any cash proceeds.

*** Cash proceeds to the borrower inclusive of debt consolidation payments do not exceed 2% or $2,000 of the original principal balance of the related loan. Excludesl home equity loans originated in Texas with any cash proceeds.

Risk Category

Risk Category	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
I		5,072		863,781,351.46		87.06		358		40.66		8.393		614		81.40
II		83		13,281,817.45		1.34		357		40.89		8.422		599		81.18
III		26		4,576,697.36		0.46		359		34.51		8.698		563		71.29
IV		66		10,840,538.58		1.09		359		43.02		9.210		557		69.72
V		4		929,624.28		0.09		359		46.46		8.717		586		61.67
8A		2		449,987.98		0.05		356		26.34		6.197		764		74.07
6A		66		11,797,277.13		1.19		349		42.40		7.564		668		77.46
5A		67		11,270,819.16		1.14		343		41.82		7.681		650		76.01
4A		79		12,494,185.84		1.26		348		40.62		8.288		629		78.63
3A		70		10,681,838.93		1.08		353		43.33		8.477		614		78.36
2A		73		12,184,164.37		1.23		352		43.93		8.747		606		76.20
A		119		17,785,552.59		1.79		357		43.62		8.906		571		75.35
B		76		11,516,580.97		1.16		357		42.89		8.978		561		70.97
C		49		7,368,396.62		0.74		359		43.68		9.475		538		74.31
D		22		3,224,104.71		0.32		358		44.85		10.039		527		67.26
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Property Type

Property Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Single Family Detached		4,517		733,946,126.80		73.97		358		41.10		8.423		609		80.50
PUD Detached		525		96,559,850.35		9.73		359		41.76		8.300		613		81.78
Two-to Four-Family		359		87,064,792.50		8.78		359		38.02		8.358		630		78.77
Condominium		427		66,960,584.17		6.75		359		40.76		8.639		625		82.53
PUD Attached		29		5,148,252.08		0.52		359		42.86		8.098		612		84.22
Single Family Attached		17		2,503,331.53		0.25		359		39.70		8.511		615		81.13
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Prepayment Charge Term at Origination (months)

Prepayment Charge Term at Origination (months)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
No Prepayment Penalty		2,336		398,070,796.08		40.12		358		40.77		8.619		612		81.33
12 months		223		50,290,570.05		5.07		358		39.41		8.143		626		79.04
24 months		1,908		315,113,908.64		31.76		359		41.04		8.506		606		82.34
30 months		5		923,589.11		0.09		340		41.58		8.141		628		78.96
36 months		1,402		227,784,073.55		22.96		356		41.17		8.010		617		77.42
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Conforming Balance

Conforming Balance	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Conforming		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Range of Maximum Mortgage Rates (%)

Range of Maximum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
11.500 - 11.999		3		857,436.19		0.12		359		39.33		5.872		698		64.19
12.000 - 12.499		31		8,077,935.22		1.09		359		41.88		6.264		648		69.68
12.500 - 12.999		135		33,800,436.39		4.55		359		41.18		6.815		643		77.56
13.000 - 13.499		319		71,023,870.39		9.55		359		40.92		7.246		627		78.35
13.500 - 13.999		741		154,681,470.77		20.80		359		41.00		7.769		615		80.37
14.000 - 14.499		565		106,852,136.17		14.37		359		41.76		8.238		607		81.09
14.500 - 14.999		753		131,698,328.54		17.71		359		41.52		8.750		598		81.67
15.000 - 15.499		438		70,233,440.83		9.45		359		40.40		9.237		601		84.14
15.500 - 15.999		563		84,605,619.50		11.38		359		39.17		9.730		594		85.27
16.000 - 16.499		253		33,947,221.66		4.57		359		40.03		10.199		596		84.77
16.500 - 16.999		238		29,953,206.30		4.03		359		39.92		10.700		583		86.00
17.000 - 17.499		74		8,174,414.03		1.10		359		38.39		11.186		597		87.09
17.500 - 17.999		48		6,030,262.24		0.81		359		40.10		11.667		571		80.19
18.000 - 18.499		21		2,931,565.61		0.39		359		36.46		12.227		554		77.68
18.500 - 18.999		5		723,174.31		0.10		360		45.54		12.715		544		75.05
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Range of Minimum Mortgage Rates (%)

Range of Minimum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		3		857,436.19		0.12		359		39.33		5.872		698		64.19
6.000 - 6.499		31		8,077,935.22		1.09		359		41.88		6.264		648		69.68
6.500 - 6.999		135		33,800,436.39		4.55		359		41.18		6.815		643		77.56
7.000 - 7.499		319		71,023,870.39		9.55		359		40.92		7.246		627		78.35
7.500 - 7.999		741		154,681,470.77		20.80		359		41.00		7.769		615		80.37
8.000 - 8.499		565		106,852,136.17		14.37		359		41.76		8.238		607		81.09
8.500 - 8.999		753		131,698,328.54		17.71		359		41.52		8.750		598		81.67
9.000 - 9.499		438		70,233,440.83		9.45		359		40.40		9.237		601		84.14
9.500 - 9.999		563		84,605,619.50		11.38		359		39.17		9.730		594		85.27
10.000 - 10.499		253		33,947,221.66		4.57		359		40.03		10.199		596		84.77
10.500 - 10.999		238		29,953,206.30		4.03		359		39.92		10.700		583		86.00
11.000 - 11.499		74		8,174,414.03		1.10		359		38.39		11.186		597		87.09
11.500 - 11.999		48		6,030,262.24		0.81		359		40.10		11.667		571		80.19
12.000 - 12.499		21		2,931,565.61		0.39		359		36.46		12.227		554		77.68
12.500 - 12.999		5		723,174.31		0.10		360		45.54		12.715		544		75.05
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Range of Gross Margins (%)

Range of Gross Margins (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
4.250 - 4.499		11		1,838,087.42		0.25		358		43.91		9.207		581		78.58
4.500 - 4.749		401		75,314,234.78		10.13		358		41.89		8.707		612		84.05
5.000 - 5.249		1		100,260.00		0.01		360		37.00		9.750		558		90.00
5.250 - 5.499		21		4,129,452.42		0.56		358		45.62		7.501		665		81.22
5.500 - 5.749		21		4,083,107.66		0.55		359		44.20		7.779		647		77.97
5.750 - 5.999		33		6,104,341.85		0.82		359		40.76		8.168		629		82.07
6.000 - 6.249		3,673		648,265,714.43		87.18		359		40.58		8.577		606		81.42
6.250 - 6.499		15		2,177,722.75		0.29		357		48.97		8.843		565		81.56
6.500 - 6.749		4		555,591.31		0.07		356		43.66		8.977		561		73.65
6.750 - 6.999		7		1,022,005.53		0.14		357		45.44		9.404		526		73.25
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Next Adjustment Date

Next Adjustment Date	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2008-03		12		1,719,756.14		0.23		354		44.26		8.483		610		90.78
2008-04		16		2,429,598.63		0.33		355		45.58		8.610		591		88.06
2008-05		3		601,177.66		0.08		356		14.01		7.572		618		75.80
2008-06		59		9,698,033.65		1.30		357		42.77		8.675		611		84.39
2008-07		72		12,944,363.79		1.74		358		38.49		8.613		606		79.02
2008-08		1,992		338,562,987.97		45.53		359		40.87		8.656		606		82.02
2008-09		582		102,926,077.00		13.84		360		41.01		8.715		603		80.43
2009-03		4		698,577.60		0.09		354		44.48		8.241		581		87.08
2009-04		10		1,303,544.11		0.18		355		42.25		8.267		601		83.19
2009-05		1		92,964.62		0.01		356		41.00		10.975		606		95.00
2009-06		12		2,479,071.21		0.33		357		43.58		8.160		639		85.53
2009-07		27		4,823,786.55		0.65		358		43.19		8.409		610		84.09
2009-08		1,046		196,072,673.22		26.37		359		40.64		8.447		610		81.85
2009-09		351		69,237,906.00		9.31		360		40.47		8.416		605		80.33
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Initial Periodic Cap (%)

Initial Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Periodic Cap (%)

Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
1		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65
Total:		4,187		743,590,518.15		100.00		359		40.81		8.581		607		81.65

*Original LTV if first lien, combined LTV if second lien.

Loan Source

Loan Source	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Wholesale		5,251		893,410,029.13		90.04		358		40.67		8.405		613		81.18
Retail		623		98,772,908.30		9.96		352		42.78		8.537		604		75.66
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Historical Delinquency of the Mortgage Loans Since Origination

Historical Delinquency of the Mortgage Loans Since Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0 x 30		5,841		987,437,670.30		99.52		358		40.86		8.417		612		80.61
1 x 30		33		4,745,267.13		0.48		355		45.21		8.672		587		86.03
Total:		5,874		992,182,937.43		100.00		358		40.88		8.419		612		80.63

*Original LTV if first lien, combined LTV if second lien.

Ameriquest Mortgage Securities Inc., Asset-Backed Pass-Through Certificates, Series ARSI 2006-M3

Description of the Group II Collateral

Collateral Summary

Statistics given below are for the Mortgage Loans in the pool as of the Cut-off Date. Balances and percentages are based on the Cut-off

date scheduled balances of such Mortgage loans (except in the case of the Debt-to-Income and FICO, which are determined at origination).

	Summary Statistics	Range (if applicable)
Number of Mortgage Loans	3,738
Aggregate Current Principal Balance	$1,000,244,631
Average Current Principal Balance	$267,588	$22,400 to $998,988
Aggregate Original Balance	$1,000,574,607
Average Original Balance	$267,676	$22,400 to $1,000,000
Fully Amortizing Mortgage Loans	100.00%
1st Lien	98.28%
Wtd. Avg. Gross Coupon	8.255%	5.900% to 13.200%
Wtd. Avg. Original Term (months)	359	180 to 360
Wtd. Avg. Remaining Term (months)	358	179 to 360
Margin (ARM Loans Only)	5.941%	4.250% to 7.125%
Maximum Rate (ARM Loans Only)	14.337%	12.000% to 18.950%
Minimum Rate (ARM Loans Only)	8.337%	6.000% to 12.950%
Wtd. Avg. Original LTV*	81.39%	13.36% to 100.00%
Wtd. Avg. Borrower FICO	639	500 to 817
Retail Originations	3.60%
Geographic Distribution (Top 5)	CA(43.24%),FL(12.53%),NY(6.82%),AZ(4.45%),IL(4.43%)

*The loan-to-value("OLTV") of a first-lien mortgage at any given time is a fraction, expressed as a percentage, the numerator of which is the principal balance of the mortgage loan at the date of origination and the denominator of which is the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan. The OLTV of a second lien mortgage loan at any given time is a fraction, expressed as a percentage the numerator of which is (i) the sum of (a) the principal balance of such mortgage loan at the date of origination plus (b) the outstanding balance of the senior mortgage loan at the date of origination of such mortgage loan and the denominator of which is (ii) the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan.

Collateral Type
Collateral Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2YR/6MO LIB		1,015		244,181,893.05		24.41		359		40.23		8.776		617		82.07
2YR/6MO LIB - 40YR		551		179,840,008.48		17.98		359		42.93		8.357		639		82.74
2YR/6MO LIB - 5YR IO		483		177,636,887.74		17.76		359		40.50		7.732		659		80.88
3YR/6MO LIB		332		85,943,948.87		8.59		359		39.93		8.553		618		81.99
3YR/6MO LIB - 40YR		153		45,748,979.58		4.57		359		43.10		8.258		644		83.96
3YR/6MO LIB - 5YR IO		101		35,111,871.00		3.51		359		39.85		7.817		655		82.73
FIXED RATE		946		177,980,423.27		17.79		354		38.30		8.100		654		78.27
FIXED RATE - 40YR		97		31,826,681.55		3.18		359		39.76		7.713		635		81.39
FIXED RATE - 5YR IO		60		21,973,937.82		2.20		357		37.87		7.424		663		82.30
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Principal Balances at Origination ($)**
Range of Principal Balances at Origination ($)**	Number of Mortgage Loans		Principal Balance at Origination ($)		% of Principal Balance as of Origination		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		10		235,148.00		0.02		359		36.84		11.262		658		100.00
25,000.01 - 50,000.00		89		3,727,910.00		0.37		353		38.05		11.063		641		89.38
50,000.01 - 100,000.00		544		40,698,196.00		4.07		353		37.55		9.661		625		85.18
100,000.01 - 150,000.00		430		54,008,184.00		5.40		357		37.63		9.194		620		81.97
150,000.01 - 200,000.00		517		90,787,530.50		9.07		356		38.81		8.541		627		82.17
200,000.01 - 250,000.00		455		102,425,986.00		10.24		358		40.28		8.334		632		81.25
250,000.01 - 300,000.00		339		92,994,246.00		9.29		358		39.73		8.316		639		82.70
300,000.01 - 350,000.00		276		88,907,019.00		8.89		359		40.50		8.137		642		82.02
350,000.01 - 400,000.00		223		83,480,996.00		8.34		359		41.16		8.093		645		82.61
400,000.01 - 450,000.00		231		99,512,938.00		9.95		359		41.60		7.988		639		81.14
450,000.01 - 500,000.00		265		126,109,999.00		12.60		359		41.52		8.014		644		80.43
500,000.01 - 550,000.00		125		65,656,410.00		6.56		358		41.45		7.987		642		81.70
550,000.01 - 600,000.00		91		52,456,429.00		5.24		359		42.10		8.054		644		82.14
600,000.01 - 650,000.00		51		31,753,432.00		3.17		359		39.26		7.581		661		77.33
650,000.01 - 700,000.00		44		29,578,683.00		2.96		359		39.12		8.085		643		79.78
700,000.01 - 750,000.00		21		15,318,850.00		1.53		359		43.04		7.840		655		74.58
750,000.01 or greater		27		22,922,650.00		2.29		359		44.00		7.513		664		73.19
Total:		3,738		1,000,574,606.50		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.
**Based on original balances of the Mortgage Loans.

Range of Principal Balances as of the Cut-off Date ($)
Range of Principal Balances as of the Cut-off Date ($)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.00 or less		10		235,067.71		0.02		359		36.84		11.262		658		100.00
25,000.01 - 50,000.00		92		3,876,258.56		0.39		350		38.09		10.961		638		89.05
50,000.01 - 100,000.00		541		40,527,953.92		4.05		354		37.55		9.665		625		85.20
100,000.01 - 150,000.00		430		53,985,784.34		5.40		357		37.63		9.194		620		81.97
150,000.01 - 200,000.00		517		90,756,317.64		9.07		356		38.81		8.541		627		82.17
200,000.01 - 250,000.00		455		102,396,480.35		10.24		358		40.28		8.334		632		81.25
250,000.01 - 300,000.00		340		93,267,199.57		9.32		358		39.70		8.315		639		82.72
300,000.01 - 350,000.00		275		88,578,689.04		8.86		359		40.54		8.138		642		81.99
350,000.01 - 400,000.00		223		83,460,027.60		8.34		359		41.16		8.093		645		82.61
400,000.01 - 450,000.00		231		99,484,889.11		9.95		359		41.60		7.988		639		81.15
450,000.01 - 500,000.00		265		126,068,255.02		12.60		359		41.52		8.014		644		80.43
500,000.01 - 550,000.00		125		65,630,980.88		6.56		358		41.45		7.987		642		81.70
550,000.01 - 600,000.00		91		52,441,971.49		5.24		359		42.10		8.054		644		82.14
600,000.01 - 650,000.00		51		31,740,905.27		3.17		359		39.26		7.581		661		77.33
650,000.01 - 700,000.00		44		29,569,372.19		2.96		359		39.12		8.085		643		79.79
700,000.01 - 750,000.00		21		15,314,371.52		1.53		359		43.04		7.841		655		74.58
750,000.01 or greater		27		22,910,107.15		2.29		359		44.00		7.513		664		73.19
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Months Remaining
Range of Months Remaining	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
121 - 180		30		4,006,490.88		0.40		179		38.05		8.010		625		71.55
181 - 240		16		1,782,177.42		0.18		239		38.23		8.106		628		74.77
241 - 300		3		456,377.33		0.05		299		34.71		7.791		650		83.74
301 - 360		3,689		993,999,585.73		99.38		359		40.46		8.256		639		81.44
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Current Mortgage Rates (%)
Range of Current Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		5		3,132,720.22		0.31		359		38.87		5.940		739		54.41
6.000 - 6.499		98		44,286,183.84		4.43		356		38.37		6.165		729		62.78
6.500 - 6.999		180		69,802,994.80		6.98		359		40.04		6.821		657		78.92
7.000 - 7.499		415		142,880,523.04		14.28		358		39.41		7.258		650		80.93
7.500 - 7.999		805		232,194,155.91		23.21		358		40.56		7.747		644		80.51
8.000 - 8.499		517		148,815,403.15		14.88		359		41.30		8.236		637		80.82
8.500 - 8.999		548		142,608,963.65		14.26		358		41.01		8.737		621		81.90
9.000 - 9.499		265		62,876,796.14		6.29		359		40.62		9.222		620		83.15
9.500 - 9.999		313		66,683,737.67		6.67		358		40.19		9.740		607		86.85
10.000 - 10.499		184		31,879,734.00		3.19		358		41.45		10.241		606		88.49
10.500 - 10.999		132		21,931,456.32		2.19		358		40.49		10.736		611		90.78
11.000 - 11.499		58		10,103,032.99		1.01		359		39.16		11.219		603		92.39
11.500 - 11.999		100		12,896,862.74		1.29		358		42.02		11.762		643		96.72
12.000 - 12.499		72		6,444,764.07		0.64		359		41.13		12.147		669		97.06
12.500 - 12.999		41		3,360,640.60		0.34		356		41.36		12.673		610		93.53
13.000 - 13.499		5		346,662.22		0.03		359		38.25		13.056		606		100.00
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Original Loan-to-Value Ratios (%)
Range of Original Loan-to-Value Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0.01 - 25.00		5		530,544.96		0.05		359		30.78		7.806		699		17.42
25.01 - 30.00		5		990,271.02		0.10		359		28.93		7.036		647		26.92
30.01 - 35.00		6		564,199.59		0.06		358		40.01		7.292		659		32.35
35.01 - 40.00		16		2,539,134.45		0.25		352		35.35		7.822		639		37.67
40.01 - 45.00		12		3,315,175.37		0.33		359		38.55		7.760		600		42.53
45.01 - 50.00		21		6,092,354.91		0.61		335		33.74		7.277		651		48.37
50.01 - 55.00		38		11,711,027.73		1.17		355		36.07		6.958		693		52.92
55.01 - 60.00		60		18,027,159.57		1.80		355		40.50		7.207		670		57.81
60.01 - 65.00		93		29,327,229.84		2.93		358		39.11		7.193		668		63.74
65.01 - 70.00		105		26,360,167.05		2.64		357		40.95		8.088		597		68.59
70.01 - 75.00		132		35,244,946.70		3.52		359		42.17		8.104		602		74.10
75.01 - 80.00		1,784		528,635,909.76		52.85		359		41.09		7.972		649		79.91
80.01 - 85.00		240		71,608,657.92		7.16		358		38.99		8.131		606		84.26
85.01 - 90.00		588		145,942,213.21		14.59		358		38.75		8.722		617		89.66
90.01 - 95.00		309		81,385,235.54		8.14		359		40.77		9.078		642		94.84
95.01 - 100.00		324		37,970,403.74		3.80		358		42.44		11.119		660		99.95
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of FICO Scores at Origination
Range of FICO Scores at Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
500 - 519		97		18,364,560.60		1.84		358		40.08		9.399		510		75.43
520 - 539		146		30,710,909.40		3.07		356		39.69		9.001		531		76.56
540 - 559		184		41,530,401.75		4.15		357		40.12		8.992		550		80.49
560 - 579		188		43,174,811.83		4.32		358		40.03		8.927		569		81.71
580 - 599		292		73,760,413.38		7.37		358		39.73		8.771		590		83.33
600 - 619		484		128,310,759.07		12.83		358		40.65		8.287		609		83.21
620 - 639		660		184,485,254.36		18.44		359		41.21		8.263		629		82.64
640 - 659		573		161,661,231.09		16.16		359		40.49		8.125		649		82.53
660 - 679		368		104,864,034.04		10.48		359		40.39		8.058		669		81.71
680 - 699		278		80,263,771.58		8.02		357		40.64		7.886		689		81.02
700 - 719		206		53,285,871.87		5.33		359		40.21		7.990		708		80.54
720 - 739		93		24,225,913.70		2.42		358		40.27		7.770		728		80.06
740 - 759		74		22,907,878.08		2.29		359		40.64		7.722		749		77.79
760 - 779		50		16,945,001.20		1.69		358		39.33		7.233		768		73.45
780 - 799		35		11,894,192.83		1.19		356		38.01		6.931		790		67.81
800 or greater		10		3,859,626.58		0.39		359		38.19		7.053		806		67.21
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Debt-to-Income Ratios (%)
Range of Debt-to-Income Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
20.00 or less		179		39,709,749.05		3.97		358		14.40		8.108		637		80.92
20.01 - 25.00		191		38,768,733.96		3.88		357		23.22		8.356		632		81.50
25.01 - 30.00		257		62,144,550.41		6.21		357		28.25		8.109		640		80.69
30.01 - 35.00		391		94,321,396.35		9.43		358		33.27		8.196		632		79.59
35.01 - 40.00		562		151,693,491.04		15.17		358		38.20		8.130		645		80.26
40.01 - 45.00		939		260,585,653.25		26.05		359		43.15		8.270		641		81.91
45.01 - 50.00		1,149		331,413,946.08		33.13		358		47.98		8.373		640		82.99
50.01 - 55.00		70		21,607,111.22		2.16		357		53.27		7.899		608		69.08
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

State
State	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Alabama		14		2,297,890.72		0.23		358		39.01		8.298		635		86.14
Alaska		1		167,513.96		0.02		358		48.00		8.390		620		80.00
Arizona		216		44,512,881.75		4.45		359		40.59		8.461		644		82.69
Arkansas		2		337,230.23		0.03		358		39.53		10.118		575		90.00
California		1,115		432,552,955.52		43.24		359		41.47		7.995		651		79.99
Colorado		52		11,587,566.24		1.16		359		37.91		8.086		628		81.81
Connecticut		35		7,536,224.67		0.75		356		36.97		8.224		625		77.85
Delaware		8		1,559,706.23		0.16		359		33.31		8.832		642		77.84
Florida		547		125,322,399.72		12.53		358		40.27		8.371		636		81.71
Georgia		8		967,347.68		0.10		360		35.35		8.719		615		81.74
Hawaii		11		4,080,594.58		0.41		360		38.84		7.483		642		75.22
Idaho		7		1,155,371.75		0.12		360		40.07		7.844		645		80.51
Illinois		187		44,290,812.46		4.43		359		41.24		8.818		626		84.29
Indiana		47		4,108,763.54		0.41		357		35.98		8.953		635		88.06
Iowa		10		790,226.39		0.08		359		34.45		9.085		624		85.72
Kansas		6		991,258.89		0.10		359		38.64		8.823		661		88.45
Kentucky		5		571,327.62		0.06		332		38.47		8.491		630		88.59
Louisiana		52		6,725,276.54		0.67		359		39.36		9.509		596		84.33
Maine		3		1,076,382.63		0.11		359		36.51		7.608		644		81.53
Maryland		107		28,796,045.78		2.88		359		40.33		8.085		616		81.27
Massachusetts		58		16,635,392.04		1.66		359		39.77		8.389		625		81.03
Michigan		87		9,742,078.03		0.97		359		38.15		9.429		603		85.06
Minnesota		28		6,803,909.27		0.68		346		38.15		8.628		614		85.41
Mississippi		15		1,694,282.86		0.17		359		43.49		9.438		600		90.22
Missouri		59		7,268,778.39		0.73		356		37.59		9.261		602		87.04
Nebraska		8		656,820.00		0.07		312		42.07		8.910		606		83.83
Nevada		74		21,188,509.61		2.12		359		39.67		8.198		639		82.38
New Hampshire		5		650,923.39		0.07		360		48.82		8.588		655		90.95
New Jersey		130		39,838,585.12		3.98		357		39.71		8.291		626		81.78
New Mexico		22		5,359,344.66		0.54		359		40.36		8.781		631		83.94
New York		190		68,247,548.81		6.82		359		40.57		8.000		647		80.76
North Carolina		18		2,813,035.10		0.28		356		40.03		9.398		606		86.61
North Dakota		1		73,748.53		0.01		358		35.00		7.900		522		73.12
Ohio		67		7,238,937.87		0.72		354		36.59		9.303		593		87.34
Oklahoma		26		2,988,475.13		0.30		343		31.65		8.680		628		84.73
Oregon		14		3,683,741.50		0.37		359		32.89		8.621		611		84.13
Pennsylvania		87		12,121,045.45		1.21		354		36.30		8.729		594		80.96
Rhode Island		16		3,871,476.23		0.39		359		37.14		7.994		651		82.87
South Carolina		17		2,607,167.45		0.26		359		38.29		8.581		625		85.50
South Dakota		2		119,902.57		0.01		359		23.00		7.198		748		84.00
Tennessee		16		1,632,101.52		0.16		353		40.93		9.115		562		85.83
Texas		217		32,307,852.94		3.23		357		37.86		8.993		614		85.11
Utah		48		11,081,180.05		1.11		359		40.70		8.548		641		83.18
Washington		63		17,259,319.66		1.73		359		40.66		8.029		650		80.57
Wisconsin		35		4,701,980.04		0.47		353		38.20		9.364		625		84.07
Wyoming		2		230,718.24		0.02		360		39.38		7.387		656		85.46
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Occupancy Status
Occupancy Status	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Primary		3,497		961,858,725.84		96.16		358		40.69		8.222		639		81.35
Investor		220		34,100,128.97		3.41		358		34.04		9.258		648		83.76
Second Home		21		4,285,776.55		0.43		340		36.11		7.717		656		71.92
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Documentation Type
Documentation Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Full Documentation		1,789		456,997,156.49		45.69		357		39.00		7.825		630		79.78
Stated Documentation		1,574		437,159,310.21		43.71		359		42.19		8.707		652		82.98
Limited Documentation		375		106,088,164.66		10.61		359		39.53		8.246		625		81.79
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Loan Purpose
Loan Purpose	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Purchase		2,493		644,545,277.76		64.44		359		40.80		8.338		648		83.20
Refinance-Debt Consolidation Cash Out**		1,128		321,532,998.46		32.15		357		39.91		8.161		619		78.37
Refinance-Debt Consolidation No Cash Out***		117		34,166,355.14		3.42		355		38.84		7.575		659		75.65
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.
** Cash proceeds to the borrower inclusive of debt consolidation payments exceed 2% or $2,000 of the original principal balance of the related loan. Also includes all home equity loans originated in Texas with any cash proceeds.
*** Cash proceeds to the borrower inclusive of debt consolidation payments do not exceed 2% or $2,000 of the original principal balance of the related loan. Excludesl home equity loans originated in Texas with any cash proceeds.

Risk Category
Risk Category	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
I		3,488		947,240,324.41		94.70		359		40.53		8.241		640		81.57
II		45		7,938,346.52		0.79		357		38.24		8.908		588		82.80
III		4		1,674,762.30		0.17		359		43.09		8.962		605		77.89
IV		32		5,993,921.47		0.60		348		39.00		9.194		576		70.08
V		5		1,395,184.90		0.14		359		38.42		8.774		538		60.63
8A		23		3,376,189.60		0.34		342		40.56		6.721		747		72.14
7A		12		2,354,654.31		0.24		341		36.45		7.050		696		76.38
6A		15		3,604,561.15		0.36		359		39.02		7.714		671		82.26
5A		27		7,335,615.48		0.73		353		35.85		7.697		650		83.18
4A		20		3,972,018.69		0.40		334		41.53		8.666		630		84.72
3A		13		3,769,724.67		0.38		359		39.02		8.732		607		78.05
2A		15		3,134,794.65		0.31		358		38.19		9.460		616		80.90
A		16		3,715,214.96		0.37		350		39.94		8.709		574		79.10
B		13		2,488,911.08		0.25		347		43.90		9.129		547		75.42
C		9		2,115,407.17		0.21		355		38.12		9.553		558		69.84
D		1		135,000.00		0.01		360		40.00		11.100		526		60.00
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Property Type
Property Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Single Family Detached		2,633		708,776,866.28		70.86		358		40.42		8.233		637		81.34
PUD Detached		544		149,896,261.24		14.99		359		40.57		8.218		636		81.32
Two-to Four-Family		247		71,569,536.54		7.16		359		40.41		8.307		653		81.53
Condominium		303		66,442,569.15		6.64		358		40.35		8.531		649		82.06
PUD Attached		9		2,555,754.93		0.26		359		41.63		7.715		636		78.78
Single Family Attached		2		1,003,643.22		0.10		359		43.94		8.896		671		80.00
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Prepayment Charge Term at Origination (months)
Prepayment Charge Term at Origination (months)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
No Prepayment Penalty		1,270		324,326,442.84		32.42		358		40.93		8.853		634		83.38
12 months		232		80,563,790.81		8.05		359		39.89		8.094		652		80.86
24 months		1,523		419,691,245.75		41.96		359		41.03		8.085		635		81.71
36 months		713		175,663,151.96		17.56		356		38.43		7.630		652		77.21
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Conforming Balance
Conforming Balance	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Conforming		2,875		579,711,633.98		57.96		358		39.65		8.411		635		82.07
Non-conforming		863		420,532,997.38		42.04		359		41.55		8.040		645		80.46
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Range of Maximum Mortgage Rates (%)
Range of Maximum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
12.000 - 12.499		22		7,925,169.12		1.03		359		39.82		6.272		646		78.81
12.500 - 12.999		127		51,302,187.04		6.68		359		40.67		6.845		656		78.92
13.000 - 13.499		307		107,136,566.93		13.94		359		39.66		7.253		651		80.44
13.500 - 13.999		569		174,940,492.57		22.76		359		41.40		7.749		649		80.29
14.000 - 14.499		438		131,906,192.29		17.16		359		41.90		8.237		639		80.70
14.500 - 14.999		429		122,079,183.58		15.89		359		41.44		8.740		623		82.15
15.000 - 15.499		215		54,853,831.48		7.14		359		41.09		9.227		623		83.40
15.500 - 15.999		231		57,742,199.27		7.51		359		40.22		9.742		607		87.31
16.000 - 16.499		134		26,912,690.32		3.50		359		41.89		10.228		603		88.66
16.500 - 16.999		87		16,942,169.98		2.20		359		41.06		10.738		606		90.43
17.000 - 17.499		34		7,407,740.58		0.96		359		39.27		11.210		597		91.19
17.500 - 17.999		31		6,762,681.76		0.88		359		41.13		11.729		605		95.52
18.000 - 18.499		9		1,913,599.21		0.25		360		38.20		12.195		626		90.76
18.500 - 18.999		2		638,884.59		0.08		359		34.88		12.851		513		65.94
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Range of Minimum Mortgage Rates (%)
Range of Minimum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
6.000 - 6.499		22		7,925,169.12		1.03		359		39.82		6.272		646		78.81
6.500 - 6.999		127		51,302,187.04		6.68		359		40.67		6.845		656		78.92
7.000 - 7.499		307		107,136,566.93		13.94		359		39.66		7.253		651		80.44
7.500 - 7.999		569		174,940,492.57		22.76		359		41.40		7.749		649		80.29
8.000 - 8.499		438		131,906,192.29		17.16		359		41.90		8.237		639		80.70
8.500 - 8.999		429		122,079,183.58		15.89		359		41.44		8.740		623		82.15
9.000 - 9.499		215		54,853,831.48		7.14		359		41.09		9.227		623		83.40
9.500 - 9.999		231		57,742,199.27		7.51		359		40.22		9.742		607		87.31
10.000 - 10.499		134		26,912,690.32		3.50		359		41.89		10.228		603		88.66
10.500 - 10.999		87		16,942,169.98		2.20		359		41.06		10.738		606		90.43
11.000 - 11.499		34		7,407,740.58		0.96		359		39.27		11.210		597		91.19
11.500 - 11.999		31		6,762,681.76		0.88		359		41.13		11.729		605		95.52
12.000 - 12.499		9		1,913,599.21		0.25		360		38.20		12.195		626		90.76
12.500 - 12.999		2		638,884.59		0.08		359		34.88		12.851		513		65.94
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Range of Gross Margins (%)
Range of Gross Margins (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
4.250 - 4.499		4		486,486.27		0.06		356		32.81		9.340		615		86.94
4.500 - 4.749		104		29,142,289.78		3.79		359		41.47		8.752		624		83.43
4.750 - 4.999		1		234,522.00		0.03		360		42.00		7.875		647		90.00
5.250 - 5.499		1		444,638.82		0.06		359		54.00		7.050		652		71.20
5.500 - 5.749		7		2,525,693.96		0.33		358		37.42		7.676		635		79.64
5.750 - 5.999		6		1,212,856.15		0.16		360		47.76		8.292		629		80.98
6.000 - 6.249		2,505		732,456,298.16		95.31		359		41.02		8.322		636		82.04
6.250 - 6.499		3		915,976.83		0.12		358		47.64		8.884		557		84.25
6.750 - 6.999		2		206,826.75		0.03		357		46.05		9.708		577		78.76
7.000 - 7.249		2		838,000.00		0.11		359		40.00		8.647		583		87.48
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Next Adjustment Date
Next Adjustment Date	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2008-03		7		653,502.79		0.09		354		35.60		9.707		609		89.68
2008-04		2		132,929.09		0.02		355		36.79		10.046		625		86.62
2008-05		1		99,751.85		0.01		356		50.00		9.150		519		80.00
2008-06		10		3,321,377.76		0.43		357		43.07		9.066		589		90.45
2008-07		54		15,913,642.96		2.07		358		40.46		8.065		637		81.95
2008-08		1,346		423,604,900.82		55.12		359		41.23		8.256		638		81.71
2008-09		629		157,932,684.00		20.55		360		40.88		8.581		630		82.26
2009-04		1		499,279.43		0.06		355		48.00		7.350		650		90.00
2009-05		2		340,569.31		0.04		356		38.33		7.992		563		80.86
2009-07		12		1,854,717.30		0.24		358		41.47		9.214		610		83.32
2009-08		386		115,785,393.41		15.07		359		40.90		8.316		635		83.18
2009-09		185		48,324,840.00		6.29		360		40.43		8.299		629		81.42
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Initial Periodic Cap (%)
Initial Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Periodic Cap (%)
Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
1		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
Total:		2,635		768,463,588.72		100.00		359		41.05		8.337		635		82.09
*Original LTV if first lien, combined LTV if second lien.

Loan Source
Loan Source	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Wholesale		3,574		964,242,539.60		96.40		359		40.50		8.255		639		81.47
Retail		164		36,002,091.76		3.60		350		38.94		8.259		634		79.21
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Historical Delinquency of the Mortgage Loans Since Origination
Historical Delinquency of the Mortgage Loans Since Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0 x 30		3,717		998,224,242.53		99.80		358		40.45		8.250		639		81.36
1 x 30		21		2,020,388.83		0.20		355		41.37		10.915		631		96.21
Total:		3,738		1,000,244,631.36		100.00		358		40.45		8.255		639		81.39
*Original LTV if first lien, combined LTV if second lien.

Ameriquest Mortgage Securities Inc., Asset-Backed Pass-Through Certificates, Series ARSI 2006-M3

Description of the Interest Only Collateral

Collateral Summary

Statistics given below are for the Mortgage Loans in the pool as of the Cut-off Date. Balances and percentages are based on the Cut-off date scheduled balances of such Mortgage loans (except in the case of the Debt-to-Income and FICO, which are determined at origination).

	Summary Statistics	Range (if applicable)
Number of Mortgage Loans	1,101
Aggregate Current Principal Balance	$342,922,885
Average Current Principal Balance	$311,465	$50,000 to $826,200
Aggregate Original Balance	$342,929,735
Average Original Balance	$311,471	$50,000 to $826,200
Fully Amortizing Mortgage Loans	100.00%
1st Lien	100.00%
Wtd. Avg. Gross Coupon	7.661%	5.900% to 11.700%
Wtd. Avg. Original Term (months)	360	180 to 360
Wtd. Avg. Remaining Term (months)	359	180 to 360
Margin (ARM Loans Only)	5.934%	4.250% to 7.125%
Maximum Rate (ARM Loans Only)	13.700%	11.950% to 17.700%
Minimum Rate (ARM Loans Only)	7.700%	5.950% to 11.700%
Wtd. Avg. Original LTV*	81.53%	25.64% to 95.00%
Wtd. Avg. Borrower FICO	656	545 to 813
Retail Originations	3.68%
Geographic Distribution (Top 5)	CA(54.99%),FL(9.56%),AZ(6.76%),IL(3.92%),NY(3.52%)

*The loan-to-value("OLTV") of a first-lien mortgage at any given time is a fraction, expressed as a percentage, the numerator of which is the principal balance of the mortgage loan at the date of origination and the denominator of which is the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan. The OLTV of a second lien mortgage loan at any given time is a fraction, expressed as a percentage the numerator of which is (i) the sum of (a) the principal balance of such mortgage loan at the date of origination plus (b) the outstanding balance of the senior mortgage loan at the date of origination of such mortgage loan and the denominator of which is (ii) the lesser of the sales price of the related mortgage property and its appraised value determined in an appraisal obtained by the originator at origination of the mortgage loan.

Collateral Type

Collateral Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2YR/6MO LIB - 5YR IO		719		232,470,064.08		67.79		359		40.46		7.704		657		81.15
3YR/6MO LIB - 5YR IO		257		72,919,857.73		21.26		359		40.94		7.688		650		82.81
FIXED RATE - 5YR IO		125		37,532,962.71		10.95		358		39.53		7.347		665		81.38
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Principal Balances at Origination ($)**

Range of Principal Balances at Origination ($)**	Number of Mortgage Loans		Principal Balance at Origination ($)		% of Principal Balance as of Origination		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.01 - 50,000.00		1		50,000.00		0.01		355		39.00		8.050		613		25.64
50,000.01 - 100,000.00		17		1,484,263.00		0.43		359		40.22		8.506		634		84.57
100,000.01 - 150,000.00		77		10,089,458.00		2.94		359		40.63		7.823		652		77.07
150,000.01 - 200,000.00		177		31,199,705.00		9.10		359		39.37		7.786		652		81.35
200,000.01 - 250,000.00		165		37,199,666.00		10.85		359		39.96		7.768		652		81.16
250,000.01 - 300,000.00		162		44,620,626.00		13.01		358		40.09		7.764		656		82.46
300,000.01 - 350,000.00		121		38,883,216.00		11.34		358		40.39		7.535		651		82.10
350,000.01 - 400,000.00		107		39,679,446.00		11.57		359		40.33		7.593		654		82.56
400,000.01 - 450,000.00		89		38,261,065.00		11.16		359		41.81		7.512		663		81.11
450,000.01 - 500,000.00		77		36,779,806.00		10.73		359		41.72		7.501		654		81.13
500,000.01 - 550,000.00		33		17,279,691.00		5.04		359		41.21		7.759		664		81.67
550,000.01 - 600,000.00		31		17,798,310.00		5.19		359		41.92		7.710		665		82.75
600,000.01 - 650,000.00		17		10,497,900.00		3.06		359		36.57		7.400		666		78.93
650,000.01 - 700,000.00		15		10,079,833.00		2.94		359		34.03		7.886		657		80.97
700,000.01 - 750,000.00		7		5,085,350.00		1.48		359		45.89		7.829		672		79.78
750,000.01 or greater		5		3,941,400.00		1.15		359		44.90		7.888		637		83.13
Total:		1,101		342,929,735.00		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

**Based on original balances of the Mortgage Loans.

Range of Principal Balances as of the Cut-off Date ($)

Range of Principal Balances as of the Cut-off Date ($)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25,000.01 - 50,000.00		1		50,000.00		0.01		355		39.00		8.050		613		25.64
50,000.01 - 100,000.00		17		1,484,259.55		0.43		359		40.22		8.506		634		84.57
100,000.01 - 150,000.00		77		10,085,912.55		2.94		359		40.63		7.823		652		77.08
150,000.01 - 200,000.00		177		31,198,971.92		9.10		359		39.37		7.786		652		81.35
200,000.01 - 250,000.00		165		37,199,297.30		10.85		359		39.96		7.768		652		81.16
250,000.01 - 300,000.00		162		44,620,626.00		13.01		358		40.09		7.764		656		82.46
300,000.01 - 350,000.00		121		38,883,015.27		11.34		358		40.39		7.535		651		82.10
350,000.01 - 400,000.00		107		39,678,978.24		11.57		359		40.33		7.593		654		82.56
400,000.01 - 450,000.00		89		38,261,064.34		11.16		359		41.81		7.512		663		81.11
450,000.01 - 500,000.00		77		36,779,583.43		10.73		359		41.72		7.501		654		81.13
500,000.01 - 550,000.00		33		17,279,221.14		5.04		359		41.21		7.759		664		81.66
550,000.01 - 600,000.00		31		17,798,310.00		5.19		359		41.92		7.710		665		82.75
600,000.01 - 650,000.00		17		10,497,415.44		3.06		359		36.57		7.400		666		78.93
650,000.01 - 700,000.00		15		10,079,810.67		2.94		359		34.03		7.886		657		80.97
700,000.01 - 750,000.00		7		5,085,018.67		1.48		359		45.89		7.829		672		79.78
750,000.01 or greater		5		3,941,400.00		1.15		359		44.90		7.888		637		83.13
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Months Remaining

Range of Months Remaining	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
121 - 180		1		268,000.00		0.08		180		47.00		7.450		662		80.00
181 - 240		1		312,000.00		0.09		239		49.00		9.200		671		80.00
301 - 360		1,099		342,342,884.52		99.83		359		40.45		7.660		656		81.53
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Current Mortgage Rates (%)

Range of Current Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		4		1,190,927.68		0.35		359		36.46		5.937		706		74.49
6.000 - 6.499		38		12,072,918.01		3.52		359		41.51		6.242		679		71.33
6.500 - 6.999		135		47,297,379.55		13.79		359		39.23		6.813		665		78.65
7.000 - 7.499		263		87,837,654.96		25.61		359		39.73		7.236		652		81.98
7.500 - 7.999		352		104,098,780.05		30.36		359		40.78		7.736		652		82.38
8.000 - 8.499		146		42,465,643.97		12.38		359		39.90		8.212		662		81.64
8.500 - 8.999		103		29,515,367.64		8.61		359		42.97		8.737		651		84.23
9.000 - 9.499		35		10,270,781.00		3.00		356		40.85		9.203		649		82.89
9.500 - 9.999		21		7,036,778.66		2.05		359		42.97		9.713		651		86.27
10.000 - 10.499		2		574,253.00		0.17		359		48.63		10.006		653		81.22
10.500 - 10.999		1		163,400.00		0.05		360		48.00		10.750		600		95.00
11.500 - 11.999		1		399,000.00		0.12		360		48.00		11.700		604		95.00
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Original Loan-to-Value Ratios (%)

Range of Original Loan-to-Value Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
25.01 - 30.00		1		50,000.00		0.01		355		39.00		8.050		613		25.64
30.01 - 35.00		4		549,064.14		0.16		358		34.64		8.058		637		33.02
35.01 - 40.00		3		827,499.00		0.24		360		27.03		7.155		683		36.94
40.01 - 45.00		4		705,999.67		0.21		359		23.74		6.833		672		43.00
45.01 - 50.00		2		905,000.00		0.26		359		23.38		6.856		662		47.63
50.01 - 55.00		8		1,950,250.00		0.57		359		39.90		6.827		668		52.83
55.01 - 60.00		21		5,828,666.00		1.70		359		39.82		7.064		659		57.76
60.01 - 65.00		24		5,971,721.35		1.74		359		38.19		6.929		669		62.98
65.01 - 70.00		13		3,222,700.00		0.94		359		39.12		6.987		634		68.50
70.01 - 75.00		25		7,799,375.00		2.27		359		39.50		7.567		659		73.64
75.01 - 80.00		645		210,447,552.92		61.37		359		40.86		7.672		660		79.89
80.01 - 85.00		77		25,422,584.00		7.41		359		39.27		7.389		645		84.30
85.01 - 90.00		150		45,475,179.59		13.26		359		39.82		7.740		649		89.45
90.01 - 95.00		124		33,767,292.85		9.85		359		41.86		8.103		648		94.74
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of FICO Scores at Origination

Range of FICO Scores at Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
540 - 559		1		293,000.00		0.09		357		43.00		7.800		545		78.13
580 - 599		2		516,800.00		0.15		360		39.71		8.887		586		67.62
600 - 619		140		38,473,012.79		11.22		359		41.37		7.908		609		82.06
620 - 639		309		95,181,154.13		27.76		359		41.19		7.645		629		81.87
640 - 659		253		79,656,077.06		23.23		359		40.36		7.717		650		82.46
660 - 679		163		51,224,039.06		14.94		357		39.86		7.613		670		80.95
680 - 699		111		37,490,418.45		10.93		359		40.47		7.547		689		80.69
700 - 719		54		18,263,750.55		5.33		359		39.45		7.463		707		81.57
720 - 739		27		8,088,330.00		2.36		359		37.43		7.611		729		82.79
740 - 759		25		8,515,377.48		2.48		359		38.44		7.522		747		77.30
760 - 779		8		2,684,005.00		0.78		359		36.08		7.485		771		77.11
780 - 799		4		1,147,920.00		0.33		359		42.36		7.331		790		80.00
800 or greater		4		1,389,000.00		0.41		359		42.15		7.444		805		67.73
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Debt-to-Income Ratios (%)

Range of Debt-to-Income Ratios (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
20.00 or less		41		14,037,777.67		4.09		359		14.57		7.484		656		78.26
20.01 - 25.00		38		11,296,091.35		3.29		359		22.96		7.531		671		80.74
25.01 - 30.00		76		22,625,872.87		6.60		359		28.49		7.492		661		80.35
30.01 - 35.00		95		26,826,370.68		7.82		359		33.19		7.603		657		80.62
35.01 - 40.00		185		53,123,684.19		15.49		359		38.20		7.635		659		81.72
40.01 - 45.00		299		96,960,423.58		28.27		359		43.13		7.690		655		81.90
45.01 - 50.00		367		118,052,664.18		34.43		358		47.98		7.729		653		82.03
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

State

State	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Alabama		2		578,604.43		0.17		356		47.45		7.377		643		90.69
Arizona		107		23,196,135.67		6.76		359		40.52		7.896		659		82.46
California		482		188,569,248.39		54.99		359		40.39		7.618		660		80.48
Colorado		23		4,578,974.18		1.34		359		40.80		7.543		655		85.45
Connecticut		10		2,326,515.88		0.68		359		41.68		7.359		647		82.59
Delaware		3		762,800.00		0.22		359		31.65		9.116		625		82.12
Florida		136		32,769,701.10		9.56		358		39.95		7.891		650		82.33
Georgia		1		166,000.00		0.05		359		29.00		8.500		604		85.13
Hawaii		12		3,593,250.00		1.05		359		39.90		7.224		658		78.46
Idaho		1		350,000.00		0.10		359		43.00		8.250		813		73.68
Illinois		54		13,438,394.92		3.92		356		40.96		8.128		643		84.44
Indiana		1		189,999.00		0.06		359		50.00		8.600		635		95.00
Kansas		1		280,000.00		0.08		360		33.00		8.250		679		80.00
Louisiana		1		288,000.00		0.08		359		45.00		8.575		653		90.00
Maine		1		760,000.00		0.22		359		38.00		7.490		638		80.00
Maryland		28		7,638,514.00		2.23		359		41.92		7.260		640		83.38
Massachusetts		20		5,561,950.00		1.62		359		38.07		7.372		660		81.82
Michigan		9		1,014,913.00		0.30		359		41.04		8.107		638		87.55
Minnesota		20		4,710,372.00		1.37		359		42.64		7.639		656		83.59
Mississippi		1		91,300.00		0.03		360		47.00		8.700		627		89.59
Missouri		5		492,971.55		0.14		359		39.27		9.186		653		93.23
Nebraska		1		357,918.57		0.10		359		49.00		6.850		666		79.61
Nevada		30		9,214,250.00		2.69		359		40.89		7.691		645		84.44
New Jersey		29		8,523,500.98		2.49		359		42.06		7.563		636		83.87
New Mexico		9		2,074,500.00		0.60		359		39.46		8.085		637		84.81
New York		32		12,077,078.67		3.52		359		42.00		7.157		670		80.38
North Carolina		3		500,605.00		0.15		359		47.28		7.752		708		87.89
Ohio		2		283,450.00		0.08		359		29.11		8.700		611		92.09
Oregon		9		1,815,600.00		0.53		359		42.35		7.802		643		81.12
Pennsylvania		9		2,495,049.00		0.73		359		36.84		7.435		637		81.40
Rhode Island		5		1,287,843.07		0.38		360		40.97		7.608		646		80.27
South Carolina		3		592,752.59		0.17		359		34.35		7.786		623		85.62
Tennessee		1		104,345.00		0.03		359		22.00		9.350		650		88.20
Texas		6		2,211,765.44		0.64		359		39.04		7.650		650		85.37
Utah		15		3,035,055.08		0.89		359		39.69		7.616		660		82.92
Washington		29		6,991,527.00		2.04		359		39.60		7.590		656		81.11
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Occupancy Status

Occupancy Status	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Primary		1,088		340,100,079.52		99.18		359		40.49		7.657		656		81.52
Investor		1		280,000.00		0.08		360		42.00		9.150		583		57.14
Second Home		12		2,542,805.00		0.74		340		36.17		8.056		663		85.46
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Documentation Type

Documentation Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Full Documentation		648		195,721,305.95		57.07		359		40.21		7.380		654		81.79
Stated Documentation		314		105,079,070.59		30.64		359		41.41		8.139		662		81.10
Limited Documentation		139		42,122,507.98		12.28		359		39.24		7.775		653		81.39
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Loan Purpose

Loan Purpose	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Purchase		616		197,822,740.56		57.69		359		40.62		7.750		661		81.27
Refinance-Debt Consolidation Cash Out**		425		126,962,277.92		37.02		359		40.39		7.516		648		81.88
Refinance-Debt Consolidation No Cash Out***		60		18,137,866.04		5.29		357		39.18		7.715		658		81.88
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

** Cash proceeds to the borrower inclusive of debt consolidation payments exceed 2% or $2,000 of the original principal balance of the related loan. Also includes all home equity loans originated in Texas with any cash proceeds.

*** Cash proceeds to the borrower inclusive of debt consolidation payments do not exceed 2% or $2,000 of the original principal balance of the related loan. Excludesl home equity loans originated in Texas with any cash proceeds.

Risk Category

Risk Category	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
I		1,043		329,387,133.68		96.05		359		40.41		7.658		656		81.59
II		3		902,750.00		0.26		356		28.75		7.621		593		79.35
8A		1		244,000.00		0.07		357		26.00		6.250		756		57.41
7A		1		449,600.00		0.13		357		44.00		6.500		705		80.00
6A		14		2,944,158.14		0.86		359		46.44		7.415		669		78.05
5A		13		3,552,034.43		1.04		358		39.27		7.493		652		79.00
4A		17		3,647,138.27		1.06		359		45.23		8.012		629		83.12
3A		9		1,796,070.00		0.52		359		39.43		8.714		613		81.86
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Property Type

Property Type	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Single Family Detached		793		252,244,349.13		73.56		359		40.58		7.652		656		81.30
PUD Detached		135		38,879,517.75		11.34		359		40.09		7.616		651		81.96
Two-to Four-Family		56		23,715,790.14		6.92		359		40.37		7.486		666		81.71
Condominium		110		26,361,758.50		7.69		357		40.10		7.963		658		82.73
PUD Attached		5		1,187,000.00		0.35		358		37.12		7.598		648		85.66
Single Family Attached		2		534,469.00		0.16		358		39.29		8.172		654		80.00
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Prepayment Charge Term at Origination (months)

Prepayment Charge Term at Origination (months)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
No Prepayment Penalty		269		84,793,694.73		24.73		359		40.88		8.065		654		82.22
12 months		89		32,830,111.84		9.57		359		40.04		7.786		663		80.83
24 months		555		170,981,726.48		49.86		359		40.41		7.526		656		81.37
36 months		188		54,317,351.47		15.84		358		40.21		7.380		655		81.37
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Conforming Balance

Conforming Balance	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Conforming		869		221,835,749.83		64.69		359		40.29		7.684		654		81.76
Non-conforming		232		121,087,134.69		35.31		359		40.77		7.619		660		81.10
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Range of Maximum Mortgage Rates (%)

Range of Maximum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
11.500 - 11.999		1		310,000.00		0.10		359		50.00		5.950		656		82.67
12.000 - 12.499		27		8,350,149.34		2.73		359		42.13		6.246		663		74.74
12.500 - 12.999		117		40,951,279.55		13.41		359		39.73		6.819		664		78.56
13.000 - 13.499		225		76,059,669.96		24.91		359		39.35		7.236		651		81.50
13.500 - 13.999		320		94,035,537.69		30.79		359		40.92		7.735		653		82.09
14.000 - 14.499		140		41,131,598.97		13.47		359		39.98		8.212		661		81.71
14.500 - 14.999		92		27,270,568.64		8.93		359		43.13		8.741		652		84.42
15.000 - 15.499		30		9,346,486.00		3.06		355		41.77		9.212		650		82.15
15.500 - 15.999		20		6,797,978.66		2.23		359		42.76		9.719		651		86.49
16.000 - 16.499		2		574,253.00		0.19		359		48.63		10.006		653		81.22
16.500 - 16.999		1		163,400.00		0.05		360		48.00		10.750		600		95.00
17.500 - 17.999		1		399,000.00		0.13		360		48.00		11.700		604		95.00
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Range of Minimum Mortgage Rates (%)

Range of Minimum Mortgage Rates (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
5.500 - 5.999		1		310,000.00		0.10		359		50.00		5.950		656		82.67
6.000 - 6.499		27		8,350,149.34		2.73		359		42.13		6.246		663		74.74
6.500 - 6.999		117		40,951,279.55		13.41		359		39.73		6.819		664		78.56
7.000 - 7.499		225		76,059,669.96		24.91		359		39.35		7.236		651		81.50
7.500 - 7.999		320		94,035,537.69		30.79		359		40.92		7.735		653		82.09
8.000 - 8.499		140		41,131,598.97		13.47		359		39.98		8.212		661		81.71
8.500 - 8.999		92		27,270,568.64		8.93		359		43.13		8.741		652		84.42
9.000 - 9.499		30		9,346,486.00		3.06		355		41.77		9.212		650		82.15
9.500 - 9.999		20		6,797,978.66		2.23		359		42.76		9.719		651		86.49
10.000 - 10.499		2		574,253.00		0.19		359		48.63		10.006		653		81.22
10.500 - 10.999		1		163,400.00		0.05		360		48.00		10.750		600		95.00
11.500 - 11.999		1		399,000.00		0.13		360		48.00		11.700		604		95.00
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Range of Gross Margins (%)

Range of Gross Margins (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
4.250 - 4.499		2		242,803.00		0.08		358		46.00		9.197		636		86.45
4.500 - 4.749		42		11,186,687.92		3.66		356		40.49		8.130		644		84.10
5.250 - 5.499		11		2,183,594.00		0.72		359		46.51		7.406		672		80.60
5.500 - 5.749		8		2,440,789.43		0.80		358		46.10		7.472		647		79.53
5.750 - 5.999		12		2,776,771.20		0.91		359		45.79		7.942		629		85.31
6.000 - 6.249		900		286,139,276.26		93.70		359		40.43		7.684		656		81.43
7.000 - 7.249		1		420,000.00		0.14		359		39.00		7.350		631		80.00
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Next Adjustment Date

Next Adjustment Date	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2008-03		2		515,250.00		0.17		354		46.18		8.230		632		91.78
2008-04		1		70,253.00		0.02		355		46.00		10.050		611		90.00
2008-05		2		457,496.55		0.15		356		10.56		7.126		635		74.48
2008-06		9		1,600,694.66		0.52		357		40.37		8.448		630		83.31
2008-07		22		6,941,709.97		2.27		358		39.57		7.413		660		80.88
2008-08		540		176,887,733.90		57.92		359		40.41		7.687		658		81.41
2008-09		143		45,996,926.00		15.06		360		41.01		7.781		653		80.05
2009-04		2		549,279.43		0.18		355		47.18		7.414		647		84.14
2009-06		1		235,970.34		0.08		357		48.00		8.900		672		80.00
2009-07		4		1,034,385.00		0.34		358		45.27		7.472		634		89.98
2009-08		184		50,861,891.96		16.65		358		41.55		7.646		650		82.35
2009-09		66		20,238,331.00		6.63		360		38.95		7.798		650		83.59
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Initial Periodic Cap (%)

Initial Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
2		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Periodic Cap (%)

Periodic Cap (%)	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
1		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55
Total:		976		305,389,921.81		100.00		359		40.57		7.700		655		81.55

*Original LTV if first lien, combined LTV if second lien.

Loan Source

Loan Source	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
Wholesale		1,046		330,289,883.68		96.32		359		40.38		7.658		656		81.59
Retail		55		12,633,000.84		3.68		359		42.60		7.739		648		79.99
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.

Historical Delinquency of the Mortgage Loans Since Origination

Historical Delinquency of the Mortgage Loans Since Origination	Number of Mortgage Loans		Principal Balance as of the Cut-off Date ($)		% of Principal Balance as of the Cut-off Date		Remaining Term to Maturity (months)		Debt-to- Income (%)		Gross Coupon (%)		FICO		OLTV* (%)
0 x 30		1,098		342,337,381.52		99.83		359		40.45		7.660		656		81.51
1 x 30		3		585,503.00		0.17		354		46.16		8.448		629		91.57
Total:		1,101		342,922,884.52		100.00		359		40.46		7.661		656		81.53

*Original LTV if first lien, combined LTV if second lien.