ASSIGNMENT, ASSUMPTION AND RECOGNITION AGREEMENT

      Assignment, Assumption and Recognition Agreement, dated September 28,
2006, among Bank of America, National Association, a national banking
association ("Assignor"), Banc of America Funding Corporation, a Delaware
corporation ("BAFC"), U.S. Bank National Association, a national banking
association, as trustee of the Banc of America Funding 2006-5 Trust
("Assignee"), CitiMortgage, Inc., a New York corporation ("CitiMortgage"), as
master servicer of the Banc of America Funding 2006-5 Trust, and SunTrust
Mortgage, Inc., a Virginia corporation ("SunTrust").

      WHEREAS, pursuant to (i) that certain Flow Sale and Servicing Agreement,
dated as of February 1, 2004, by and between Assignor (as successor in interest
to Banc of America Mortgage Capital Corporation), as purchaser, and SunTrust, as
seller, (ii) that certain Amendment No. 1, dated as of June 1, 2004, by and
between the Assignor and SunTrust, (iii) that certain Master Assignment,
Assumption and Recognition Agreement, dated September 1, 2004, by and among Banc
of America Mortgage Capital Corporation, SunTrust, the Assignor and Wachovia
Bank, National Association, (iv) that certain Amendment No. 2, dated as of
November 1, 2004, by and between the Assignor and SunTrust, (v) that certain
Regulation AB Compliance Addendum to the Flow Sale and Servicing Agreement,
dated as of January 1, 2006, by and between the Assignor and SunTrust, (vi) that
certain Memorandum of Sale, dated as of May 25, 2006, by and between the
Assignor and SunTrust, (vii) that certain Memorandum of Sale, dated as of June
9, 2006, by and between the Assignor and SunTrust, and (viii) that certain
Memorandum of Sale, dated as of July 25, 2006, by and between the Assignor and
SunTrust (collectively, the "Sale and Servicing Agreement"), each of which is
attached in Appendix I hereto, the Assignor purchased the Mortgage Loans (as
defined herein) from SunTrust and SunTrust currently services the Mortgage
Loans;

      WHEREAS, on the date hereof, the Assignor is transferring all of its
right, title and interest in and to the Mortgage Loans to BAFC;

      WHEREAS, on the date hereof, BAFC is transferring all of its right, title
and interest in and to the Mortgage Loans to the Assignee; and

      WHEREAS, on the date hereof, CitiMortgage, as master servicer (in such
capacity, the "Master Servicer"), is entering into a Pooling and Servicing
Agreement, dated the date hereof (the "Pooling Agreement"), among BAFC, the
Master Servicer, Wells Fargo Bank, N.A., as securities administrator (the
"Securities Administrator"), and the Assignee, pursuant to which the Master
Servicer will supervise, monitor and oversee the servicing of the Mortgage
Loans.

      For and in consideration of the sum of one dollar ($1.00) and other
valuable consideration the receipt and sufficiency of which are hereby
acknowledged, and of the mutual covenants herein contained, the parties hereto
hereby agree as follows:

      1.    The Assignor hereby grants, transfers and assigns to BAFC, and BAFC
hereby grants, transfers and assigns to the Assignee, all of the right, title
and interest of




the Assignor in, to and under the Sale and Servicing Agreement, and the mortgage
loans delivered under such agreement by SunTrust to the Assignor (who delivered
such mortgage loans to the Assignor) and listed on Exhibit A attached hereto
(the "Mortgage Loans").

      The Assignor specifically reserves and does not assign to BAFC or the
Assignee any right, title and interest in, to or under any mortgage loan subject
to the Sale and Servicing Agreement other than the Mortgage Loans.

      2.    The Assignor warrants and represents to, and covenants with, BAFC
and the Assignee that:

      a.    The Assignor is the lawful owner of the Mortgage Loans with the full
            right to transfer the Mortgage Loans free from any and all claims
            and encumbrances whatsoever;

      b.    The Assignor has not received notice of, and has no knowledge of,
            any offsets, counterclaims or other defenses available to SunTrust
            with respect to the Sale and Servicing Agreement or the Mortgage
            Loans;

      c.    The Assignor has not waived or agreed to any waiver under, or agreed
            to any amendment or other modification of, the Sale and Servicing
            Agreement or the Mortgage Loans, including without limitation the
            transfer of the servicing obligations under the Sale and Servicing
            Agreement. The Assignor has no knowledge of, and has not received
            notice of, any waivers under or amendments or other modifications
            of, or assignments of rights or obligations under, the Sale and
            Servicing Agreement or the Mortgage Loans; and

      d.    Neither the Assignor nor anyone acting on its behalf has offered,
            transferred, pledged, sold or otherwise disposed of the Mortgage
            Loans, any interest in the Mortgage Loans or any other similar
            security to, or solicited any offer to buy or accept a transfer,
            pledge or other disposition of the Mortgage Loans, any interest in
            the Mortgage Loans or any other similar security from, or otherwise
            approached or negotiated with respect to the Mortgage Loans, any
            interest in the Mortgage Loans or any other similar security with,
            any person in any manner, or made any general solicitation by means
            of general advertising or in any other manner, or taken any other
            action which would constitute a distribution of the Mortgage Loans
            under the Securities Act of 1933, as amended (the "Securities Act"),
            or which would render the disposition of the Mortgage Loans a
            violation of Section 5 of the Securities Act or require registration
            pursuant thereto.

      3.    From and after the date hereof, SunTrust shall (i) note the transfer
of the Mortgage Loans to the Assignee in its books and records, (ii) recognize
the Assignee as the owner of the Mortgage Loans and (iii) notwithstanding
anything to the contrary


                                        2



contained in Section 9.01 of the Sale and Servicing Agreement, continue to
service the Mortgage Loans pursuant to the Sale and Servicing Agreement, as
modified by Section 11 of this Agreement, for the benefit of the Assignee.

      4.    SunTrust acknowledges that the Master Servicer, pursuant to the
Pooling Agreement, will administer on behalf of the Assignee the terms and
conditions of the Sale and Servicing Agreement with respect to the Mortgage
Loans. The Master Servicer shall be authorized to enforce directly against
SunTrust any of the obligations of SunTrust to the Assignor or its assignees
provided for in the Sale and Servicing Agreement relating to the Mortgage Loans
including, without limitation, the right to exercise any and all rights of the
Assignor (but not the obligations) under the Sale and Servicing Agreement to
monitor and enforce the obligations of SunTrust thereunder, the right to
terminate SunTrust under the Sale and Servicing Agreement upon the occurrence of
an event of default thereunder, the right to receive all remittances required to
be made by SunTrust under the Sale and Servicing Agreement, the right to receive
all monthly reports and other data required to be delivered by SunTrust under
the Sale and Servicing Agreement, the right to examine the books and records of
SunTrust, indemnification rights, and the right to exercise certain rights of
consent and approval relating to actions taken by SunTrust. All remittances by
SunTrust shall be made to the account or accounts designated by the Master
Servicer to SunTrust in writing from time to time. Wire remittances shall be
sent to:

            Bank Name:            CitiBank (West)
            Bank City/State:      Glendale, CA
            ABA Number:           321171184
            Account Name:         CMI MSD Clearing
            Account Number:       #070-4913896

      5.    The Assignee shall notify SunTrust in writing within 5 business days
thereafter, but in no event later than the next Remittance Date, of the
appointment of any successor to Wells Fargo as Master Servicer under the Pooling
Agreement.

      6.    SunTrust hereby restates as of the date hereof, for the benefit of
each of the other parties hereto, each of the representations and warranties in
Sections 3.01 and 3.02 of the Sale and Servicing Agreement with the same effect
under such Sale and Servicing Agreement as if such representations and
warranties had been made as of the date hereof, provided, however, that with
respect to those representations and warranties that relate to the delinquency
or condition of any Mortgaged Property (as defined in the Sale and Servicing
Agreement), SunTrust restates such representations and warranties as of the
Closing Date (as defined in the Sale and Servicing Agreement). SunTrust hereby
represents and warrants to each of the other parties hereto (i) that it has
serviced the Mortgage Loans in accordance with the terms of the Sale and
Servicing Agreement, (ii) that it has taken no action nor omitted to take any
required action the omission of which would have the effect of impairing any
mortgage insurance or guarantee on the Mortgage Loans and (iii) that any
information provided by it on or before the date hereof to any of the parties
hereto is true and correct.


                                        3



      7.    SunTrust hereby agrees to cooperate with BAFC, the Master Servicer
and the Securities Administrator to enable BAFC, the Master Servicer and the
Securities Administrator to fully comply with all Securities and Exchange
Commission ("SEC") disclosure and reporting requirements in effect from time to
time with respect to the trust created by the Pooling Agreement (which shall be
named "Banc of America Funding 2006-5 Trust") (the "Trust") and any securities
representing ownership interests in or backed by assets of the Trust, including
without limitation, the SEC's published rules regarding asset-backed securities
(Release Nos. 33-8518); 34-50905; File No. S7-21-0433-8419).

      8.    SunTrust hereby agrees that, in connection with each Mortgage Loan
of which the related Mortgage has been recorded in the name of MERS or its
designee, it shall take all actions as are necessary to cause the Assignee, as
trustee of the Trust pursuant to the Pooling Agreement, to be shown as the owner
of such Mortgage Loan on the records of MERS for purposes of the system of
recording transfers of beneficial ownership of mortgages maintained by MERS.

      9.    In accordance with Sections 2.01 and 9.01 of the Sale and Servicing
Agreement, the Assignor hereby instructs SunTrust, and SunTrust hereby agrees,
to release from its custody and deliver the contents of the Servicing File (as
defined in the Sale and Servicing Agreement) for each Mortgage Loan to the
Assignee, in its capacity as custodian under the Pooling Agreement, at the
address set forth in Section 12 herein on or before the closing date of the
related Pass-Through Transfer (as defined in the Sale and Servicing Agreement).

      10.   SunTrust hereby agrees that it will make Monthly Advances as
contemplated by Section 5.03 of the Sale and Servicing Agreement through the
Remittance Date prior to the date on which cash is received in connection with
the liquidation of REO Property, subject to the final proviso of the third
sentence of Section 5.03.

      11.   SunTrust, BAFC and the Assignee hereby agree to the following
modifications to the Sale and Servicing Agreement with respect to the Mortgage
Loans:

      a.    Article 1.

            (i) The definition of "Qualified Substitute Mortgage Loan" is hereby
            deleted in its entirety and replaced with the following:

            "A mortgage loan eligible to be substituted by the Company for a
            Deleted Mortgage Loan which must, on the date of such substitution,
            (i) have an outstanding principal balance, after deduction of all
            scheduled payments due in the month of substitution (or in the case
            of a substitution of more than one mortgage loan for a Deleted
            Mortgage Loan, an aggregate principal balance), not in excess of the
            Stated Principal Balance of the Deleted Mortgage Loan; (ii) have a
            Mortgage Loan Remittance Rate not less than, and not more than 2%
            greater than the Mortgage Loan


                                        4



            Remittance Rate of the Deleted Mortgage Loan; (iii) have a remaining
            term to maturity not greater than and not more than one year less
            than that of the Deleted Mortgage Loan; (iv) comply with each
            representation and warranty set forth in Sections 3.01 and 3.02; (v)
            be of the same type as the Deleted Mortgage Loan; (vi) have the same
            Mortgage Interest Rate as the Deleted Mortgage Loan; (vii) have a
            FICO score not less than that of the Deleted Mortgage Loan, (vii)
            have an LTV not greater than that of the Deleted Mortgage Loan; (ix)
            have a credit grade not lower in quality than that of the Deleted
            Mortgage Loan and (x) have the same lien status as the Deleted
            Mortgage Loan."

            (ii) The definition of "Remittance Date" is hereby deleted in its
            entirety and replaced with the following:

            "The eighteenth (18th) day (or if such day is not a Business Day,
            the immediately preceding Business Day) of any month, beginning with
            the First Remittance Date."

      b.    Section 3.02. Section 3.02 is hereby modified by inserting the
            following as subsection (iii):

            "No Mortgage Loan (other than a Mortgage Loan that is a New Jersey
            covered purchase loan originated on or after November 27, 2003
            through July 6, 2004) is a High Cost Loan or Covered Loan, as
            applicable (as such terms are defined in S&P's LEVELS(R) Glossary
            Version 5.7 (or the now-current version thereof) and no Mortgage
            Loan originated on or after October 1, 2002 through March 6, 2003 is
            governed by the Georgia Fair Lending Act."

      c.    Section 4.04. Section 4.04 is hereby modified by adding the
            following sentence after the penultimate sentence:

            "The amount of any losses incurred on funds deposited in the
            Custodial Account shall be deposited by the Company into the
            Custodial Account on the Business Day prior to the Remittance Date."

      d.    Section 4.17. Section 4.17 is hereby modified by replacing the
            phrase "on or before the Remittance Date" in the second line with
            "on or before the 5th Business Day".

      e.    Section 5.02. The third paragraph of Section 5.02 is hereby modified
            to read as follows: Not later than the fifth (5th) Business Day of
            each month, the Company shall furnish to the Purchaser a delinquency
            report in the form set forth in Exhibit F-1, a monthly remittance
            advice in the form set forth in Exhibit F-2, and a realized loss
            report in the form set forth in Exhibit F-3, each in a mutually
            agreeable electronic format, as to the remittance on such Remittance
            Date and as to the period ending on the last day of the month
            preceding such Remittance Date.


                                        5



            The exhibits referenced in this Section 11(e) are attached to this
            Agreement as Exhibit B hereto.

      12.   The Assignee's address for purposes of all notices and
correspondence related to the Mortgage Loans and the Sale and Servicing
Agreement is:

            U.S. Bank National Association
            209 S. LaSalle Street, Suite 300
            Chicago, Illinois 60604
            Attention: Structured Finance Trust Services, BAFC 2006-5

      The Assignor's address for purposes of all notices and correspondence
related to the Mortgage Loans and the Sale and Servicing Agreement is:

            Bank of America, National Association
            214 North Tryon Street
            Charlotte, North Carolina 28255
            Attention:  Managing Director

      BAFC's address for purposes of all notices and correspondence related to
the Mortgage Loans is:

            Banc of America Funding Corporation
            214 North Tryon Street
            Charlotte, North Carolina 28255
            Attention:  General Counsel and Chief Financial Officer

      The Master Servicer's address for purposes of all notices and
correspondence related to the Mortgage Loans is:

            CitiMortgage, Inc.
            4000 Regent Blvd., 3rd Floor
            Irving, Texas 75063
            Attention: Master Servicing Division

                               [Signatures Follow]


                                        6



      IN WITNESS WHEREOF, the parties have caused this Assignment, Assumption
and Recognition Agreement to be executed by their duly authorized officers as of
the date first above written.


                                     Bank of America, National Association, as
                                     Assignor


                                     By:    /s/ Bruce W. Good
                                         ---------------------------------------
                                     Name:  Bruce W. Good
                                     Title: Principal


                                     U.S. Bank National Association,
                                     as Assignee


                                     By:    /s/ Melissa A. Rosal
                                         ---------------------------------------
                                     Name:  Melissa A. Rosal
                                     Title: Vice President


                                     Banc of America Funding Corporation


                                     By:    /s/ Scott Evans
                                         ---------------------------------------
                                     Name:  Scott Evans
                                     Title: Senior Vice President


                                     SunTrust Mortgage, Inc., as servicer


                                     By:    /s/ Annette Holman-Foreman
                                         ---------------------------------------
                                     Name:  Annette Holman-Foreman
                                     Title: Vice President

       [Assignment, Assumption and Recognition Agreement for BAFC 2006-5]




Acknowledged and Agreed as
of the date first above written:

CitiMortgage, Inc., as master servicer


By:    /s/ Tommy Harris
   -------------------------------
Name:  Tommy Harris
Title: Senior Vice President


                                        8



                                    EXHIBIT A

                           Schedule of Mortgage Loans

             [Please see Exhibit D to Exhibit 4.1 of this Form 8-K]


                                       A-1



                                    EXHIBIT B

EXHIBIT G-1 STANDARD FILE LAYOUT - DELINQUENCY REPORTING



----------------------------------------------------------------------------------------------------------------------
COLUMN/HEADER NAME                                    DESCRIPTION                     DECIMAL    FORMAT COMMENT
----------------------------------------------------------------------------------------------------------------------

SERVICER_LOAN_NBR                     A unique number assigned to a loan by the
                                      Servicer. This may be different than the
                                      LOAN_NBR
----------------------------------------------------------------------------------------------------------------------
LOAN_NBR                              A unique identifier assigned to each loan
                                      by the originator.
----------------------------------------------------------------------------------------------------------------------
CLIENT_NBR                            Servicer Client Number
----------------------------------------------------------------------------------------------------------------------
SERV_INVESTOR_NBR                     Contains a unique number as assigned by
                                      an external servicer to identify a group
                                      of loans in their system.
----------------------------------------------------------------------------------------------------------------------
BORROWER_FIRST_NAME                   First Name of the Borrower.
----------------------------------------------------------------------------------------------------------------------
BORROWER_LAST_NAME                    Last name of the borrower.
----------------------------------------------------------------------------------------------------------------------
PROP_ADDRESS                          Street Name and Number of Property
----------------------------------------------------------------------------------------------------------------------
PROP_STATE                            The state where the  property located.
----------------------------------------------------------------------------------------------------------------------
PROP_ZIP                              Zip code where the property is located.
----------------------------------------------------------------------------------------------------------------------
BORR_NEXT_PAY_DUE_DATE                The date that the borrower's next payment                  MM/DD/YYYY
                                      is due to the servicer at the end of
                                      processing cycle, as reported by
                                      Servicer.
----------------------------------------------------------------------------------------------------------------------
LOAN_TYPE                             Loan Type (i.e. FHA, VA, Conv)
----------------------------------------------------------------------------------------------------------------------
BANKRUPTCY_FILED_DATE                 The date a particular bankruptcy claim was                 MM/DD/YYYY
                                      filed.
----------------------------------------------------------------------------------------------------------------------
BANKRUPTCY_CHAPTER_CODE               The chapter under which the bankruptcy
                                      was filed.
----------------------------------------------------------------------------------------------------------------------
BANKRUPTCY_CASE_NBR                   The case number assigned by the court to
                                      the bankruptcy filing.
----------------------------------------------------------------------------------------------------------------------
POST_PETITION_DUE_DATE                The payment due date once the bankruptcy                   MM/DD/YYYY
                                      has been approved by the courts
----------------------------------------------------------------------------------------------------------------------
BANKRUPTCY_DCHRG_DISM_DATE            The Date The Loan Is Removed From                          MM/DD/YYYY
                                      Bankruptcy. Either by Dismissal, Discharged
                                      and/or a Motion For Relief Was Granted.
----------------------------------------------------------------------------------------------------------------------
LOSS_MIT_APPR_DATE                    The Date The Loss Mitigation Was Approved                  MM/DD/YYYY
                                      By The Servicer
----------------------------------------------------------------------------------------------------------------------
LOSS_MIT_TYPE                         The Type Of Loss Mitigation Approved For A
                                      Loan Such As;
----------------------------------------------------------------------------------------------------------------------
LOSS_MIT_EST_COMP_DATE                The Date The Loss Mitigation /Plan Is                      MM/DD/YYYY
                                      Scheduled To End/Close
----------------------------------------------------------------------------------------------------------------------
LOSS_MIT_ACT_COMP_DATE                The Date The Loss Mitigation Is Actually                   MM/DD/YYYY
                                      Completed
----------------------------------------------------------------------------------------------------------------------
FRCLSR_APPROVED_DATE                  The date DA Admin sends a letter to the                    MM/DD/YYYY
                                      servicer with instructions to begin
                                      foreclosure proceedings.
----------------------------------------------------------------------------------------------------------------------
ATTORNEY_REFERRAL_DATE                Date File Was Referred To Attorney to                      MM/DD/YYYY
                                      Pursue Foreclosure
----------------------------------------------------------------------------------------------------------------------
FIRST_LEGAL_DATE                      Notice of 1st legal filed by an Attorney in                MM/DD/YYYY
                                      a Foreclosure Action
----------------------------------------------------------------------------------------------------------------------
FRCLSR_SALE_EXPECTED_DATE             The date by which a foreclosure sale is                    MM/DD/YYYY
                                      expected to occur.
----------------------------------------------------------------------------------------------------------------------
FRCLSR_SALE_DATE                      The actual date of the foreclosure sale.                   MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
FRCLSR_SALE_AMT                       The amount a property sold for at the              2       No commas(,) or
                                      foreclosure sale.                                          dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
EVICTION_START_DATE                   The date the servicer initiates eviction of                MM/DD/YYYY
                                      the borrower.
----------------------------------------------------------------------------------------------------------------------
EVICTION_COMPLETED_DATE               The date the court revokes legal                           MM/DD/YYYY
                                      possession of the property
                                      from the borrower.
----------------------------------------------------------------------------------------------------------------------
LIST_PRICE                            The price at which an REO property is              2       No commas(,) or
                                      marketed.                                                  dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
LIST_DATE                             The date an REO property is listed at a                    MM/DD/YYYY
                                      particular price.
----------------------------------------------------------------------------------------------------------------------



                                       B-1




----------------------------------------------------------------------------------------------------------------------

OFFER_AMT                             The dollar value of an offer for an REO            2       No commas(,) or
                                      property.                                                  dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
OFFER_DATE_TIME                       The date an offer is received by DA Admin                  MM/DD/YYYY
                                      or by the Servicer.
----------------------------------------------------------------------------------------------------------------------
REO_CLOSING_DATE                      The date the REO sale of the property is                   MM/DD/YYYY
                                      scheduled to close.
----------------------------------------------------------------------------------------------------------------------
REO_ACTUAL_CLOSING_DATE               Actual Date Of REO Sale                                    MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
OCCUPANT_CODE                         Classification of how the property is
                                      occupied.
----------------------------------------------------------------------------------------------------------------------
PROP_CONDITION_CODE                   A code that indicates the condition of
                                      the property.
----------------------------------------------------------------------------------------------------------------------
PROP_INSPECTION_DATE                  The date a  property inspection is                         MM/DD/YYYY
                                      performed.
----------------------------------------------------------------------------------------------------------------------
APPRAISAL_DATE                        The date the appraisal was done.                           MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
CURR_PROP_VAL                         The current "as is" value of the property          2
                                      based on brokers price opinion or
                                      appraisal.
----------------------------------------------------------------------------------------------------------------------
REPAIRED_PROP_VAL                     The amount the property would be worth if          2
                                      repairs are completed pursuant to a
                                      broker's price opinion or appraisal.
----------------------------------------------------------------------------------------------------------------------
IF APPLICABLE:
----------------------------------------------------------------------------------------------------------------------
DELINQ_STATUS_CODE                    FNMA Code Describing Status of Loan
----------------------------------------------------------------------------------------------------------------------
DELINQ_REASON_CODE                    The circumstances which caused a borrower
                                      to stop paying on a loan. Code indicates
                                      the reason why the loan is in default for
                                      this cycle.
----------------------------------------------------------------------------------------------------------------------
MI_CLAIM_FILED_DATE                   Date Mortgage Insurance Claim Was Filed                    MM/DD/YYYY
                                      With Mortgage Insurance Company.
----------------------------------------------------------------------------------------------------------------------
MI_CLAIM_AMT                          Amount of Mortgage Insurance Claim Filed                   No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
MI_CLAIM_PAID_DATE                    Date Mortgage Insurance Company Disbursed                  MM/DD/YYYY
                                      Claim Payment
----------------------------------------------------------------------------------------------------------------------
MI_CLAIM_AMT_PAID                     Amount Mortgage Insurance Company Paid On          2       No commas(,) or
                                      Claim                                                      dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
POOL_CLAIM_FILED_DATE                 Date Claim Was Filed With Pool Insurance                   MM/DD/YYYY
                                      Company
----------------------------------------------------------------------------------------------------------------------
POOL_CLAIM_AMT                        Amount of Claim Filed With Pool Insurance          2       No commas(,) or
                                      Company                                                    dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
POOL_CLAIM_PAID_DATE                  Date Claim Was Settled and The Check Was                   MM/DD/YYYY
                                      Issued By The Pool Insurer
----------------------------------------------------------------------------------------------------------------------
POOL_CLAIM_AMT_PAID                   Amount Paid On Claim By Pool Insurance             2       No commas(,) or
                                      Company                                                    dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
FHA_PART_A_CLAIM_FILED_DATE           Date FHA Part A Claim Was Filed With HUD                   MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
FHA_PART_A_CLAIM_AMT                  Amount of FHA Part A Claim Filed                   2       No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
FHA_PART_A_CLAIM_PAID_DATE            Date HUD Disbursed Part A Claim Payment                    MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
FHA_PART_A_CLAIM_PAID_AMT             Amount HUD Paid on Part A Claim                    2       No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
FHA_PART_B_CLAIM_FILED_DATE           Date FHA Part B Claim Was Filed With HUD                   MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
FHA_PART_B_CLAIM_AMT                  Amount of FHA Part B Claim Filed                   2       No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
FHA_PART_B_CLAIM_PAID_DATE            Date HUD Disbursed Part B Claim Payment                    MM/DD/YYYY
----------------------------------------------------------------------------------------------------------------------
FHA_PART_B_CLAIM_PAID_AMT             Amount HUD Paid on Part B Claim                    2       No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------
VA_CLAIM_FILED_DATE                   Date VA Claim Was Filed With the Veterans                  MM/DD/YYYY
                                      Admin
----------------------------------------------------------------------------------------------------------------------
VA_CLAIM_PAID_DATE                    Date Veterans Admin. Disbursed VA Claim                    MM/DD/YYYY
                                      Payment
----------------------------------------------------------------------------------------------------------------------
VA_CLAIM_PAID_AMT                     Amount Veterans Admin. Paid on VA Claim            2       No commas(,) or
                                                                                                 dollar signs ($)
----------------------------------------------------------------------------------------------------------------------



                                       B-2



EXHIBIT G-1: STANDARD FILE CODES - DELINQUENCY REPORTING

The LOSS MIT TYPE field should show the approved Loss Mitigation Code as
follows:

      o     ASUM- Approved Assumption

      o     BAP- Borrower Assistance Program

      o     CO- Charge Off

      o     DIL- Deed-in-Lieu

      o     FFA- Formal Forbearance Agreement

      o     MOD- Loan Modification

      o     PRE- Pre-Sale

      o     SS- Short Sale

      o     MISC- Anything else approved by the PMI or Pool Insurer

NOTE: CitiMortgage will accept alternative Loss Mitigation Types to those above,
provided that they are consistent with industry standards. If Loss Mitigation
Types other than those above are used, the Servicer must supply CitiMortgage
with a description of each of the Loss Mitigation Types prior to sending the
file.

The OCCUPANT CODE field should show the current status of the property code as
follows:

      o     Mortgagor

      o     Tenant

      o     Unknown

      o     Vacant

The PROPERTY CONDITION field should show the last reported condition of the
property as follows:

      o     Damaged

      o     Excellent

      o     Fair

      o     Gone

      o     Good

      o     Poor

      o     Special Hazard

      o     Unknown


                                       B-3



EXHIBIT G-1: STANDARD FILE CODES - DELINQUENCY REPORTING, CONTINUED

The FNMA DELINQUENT REASON CODE field should show the Reason for Delinquency as
follows:

            --------------------------------------------------------------------
            DELINQUENCY CODE       DELINQUENCY DESCRIPTION
            --------------------------------------------------------------------
            001                    FNMA-Death of principal mortgagor
            --------------------------------------------------------------------
            002                    FNMA-Illness of principal mortgagor
            --------------------------------------------------------------------
            003                    FNMA-Illness of mortgagor's family member
            --------------------------------------------------------------------
            004                    FNMA-Death of mortgagor's family member
            --------------------------------------------------------------------
            005                    FNMA-Marital difficulties
            --------------------------------------------------------------------
            006                    FNMA-Curtailment of income
            --------------------------------------------------------------------
            007                    FNMA-Excessive Obligation
            --------------------------------------------------------------------
            008                    FNMA-Abandonment of property
            --------------------------------------------------------------------
            009                    FNMA-Distant employee transfer
            --------------------------------------------------------------------
            011                    FNMA-Property problem
            --------------------------------------------------------------------
            012                    FNMA-Inability to sell property
            --------------------------------------------------------------------
            013                    FNMA-Inability to rent property
            --------------------------------------------------------------------
            014                    FNMA-Military Service
            --------------------------------------------------------------------
            015                    FNMA-Other
            --------------------------------------------------------------------
            016                    FNMA-Unemployment
            --------------------------------------------------------------------
            017                    FNMA-Business failure
            --------------------------------------------------------------------
            019                    FNMA-Casualty loss
            --------------------------------------------------------------------
            022                    FNMA-Energy environment costs
            --------------------------------------------------------------------
            023                    FNMA-Servicing problems
            --------------------------------------------------------------------
            026                    FNMA-Payment adjustment
            --------------------------------------------------------------------
            027                    FNMA-Payment dispute
            --------------------------------------------------------------------
            029                    FNMA-Transfer of ownership pending
            --------------------------------------------------------------------
            030                    FNMA-Fraud
            --------------------------------------------------------------------
            031                    FNMA-Unable to contact borrower
            --------------------------------------------------------------------
            INC                    FNMA-Incarceration
            --------------------------------------------------------------------


                                       B-4



EXHIBIT G-1: STANDARD FILE CODES - DELINQUENCY REPORTING, CONTINUED

The FNMA DELINQUENT STATUS CODE field should show the Status of Default as
follows:

            --------------------------------------------------------------------
                  STATUS CODE      STATUS DESCRIPTION
            --------------------------------------------------------------------
                      09           Forbearance
            --------------------------------------------------------------------
                      17           Pre-foreclosure Sale Closing Plan Accepted
            --------------------------------------------------------------------
                      24           Government Seizure
            --------------------------------------------------------------------
                      26           Refinance
            --------------------------------------------------------------------
                      27           Assumption
            --------------------------------------------------------------------
                      28           Modification
            --------------------------------------------------------------------
                      29           Charge-Off
            --------------------------------------------------------------------
                      30           Third Party Sale
            --------------------------------------------------------------------
                      31           Probate
            --------------------------------------------------------------------
                      32           Military Indulgence
            --------------------------------------------------------------------
                      43           Foreclosure Started
            --------------------------------------------------------------------
                      44           Deed-in-Lieu Started
            --------------------------------------------------------------------
                      49           Assignment Completed
            --------------------------------------------------------------------
                      61           Second Lien Considerations
            --------------------------------------------------------------------
                      62           Veteran's Affairs-No Bid
            --------------------------------------------------------------------
                      63           Veteran's Affairs-Refund
            --------------------------------------------------------------------
                      64           Veteran's Affairs-Buydown
            --------------------------------------------------------------------
                      65           Chapter 7 Bankruptcy
            --------------------------------------------------------------------
                      66           Chapter 11 Bankruptcy
            --------------------------------------------------------------------
                      67           Chapter 13 Bankruptcy
            --------------------------------------------------------------------


                                       B-5



EXHIBIT G-2: STANDARD FILE LAYOUT - SCHEDULED/SCHEDULED



------------------------------------------------------------------------------------------------------------------------------
COLUMN NAME                  DESCRIPTION                                   DECIMAL    FORMAT COMMENT                     MAX
                                                                                                                         SIZE
------------------------------------------------------------------------------------------------------------------------------

SER_INVESTOR_NBR             A value assigned by the Servicer to define               Text up to 10 digits                  20
                             a group of loans.
------------------------------------------------------------------------------------------------------------------------------
LOAN_NBR                     A unique identifier assigned to each loan                Text up to 10 digits                  10
                             by the investor.
------------------------------------------------------------------------------------------------------------------------------
SERVICER_LOAN_NBR            A unique number assigned to a loan by the                Text up to 10 digits                  10
                             Servicer.  This may be different than the
                             LOAN_NBR.
------------------------------------------------------------------------------------------------------------------------------
BORROWER_NAME                The borrower name as received in the file.               Maximum length of 30 (Last,           30
                             It is not separated by first and last name.              First)
------------------------------------------------------------------------------------------------------------------------------
SCHED_PAY_AMT                Scheduled monthly principal and scheduled        2       No commas(,) or dollar signs ($)      11
                             interest payment that a borrower is
                             expected to pay, P&I constant.
------------------------------------------------------------------------------------------------------------------------------
NOTE_INT_RATE                The loan interest rate as reported by the        4       Max length of 6                        6
                             Servicer.
------------------------------------------------------------------------------------------------------------------------------
NET_INT_RATE                 The loan gross interest rate less the            4       Max length of 6                        6
                             service fee rate as reported by the
                             Servicer.
------------------------------------------------------------------------------------------------------------------------------
SERV_FEE_RATE                The servicer's fee rate for a loan as            4       Max length of 6                        6
                             reported by the Servicer.
------------------------------------------------------------------------------------------------------------------------------
SERV_FEE_AMT                 The servicer's fee amount for a loan as          2       No commas(,) or dollar signs ($)      11
                             reported by the Servicer.
------------------------------------------------------------------------------------------------------------------------------
NEW_PAY_AMT                  The new loan payment amount as reported by       2       No commas(,) or dollar signs ($)      11
                             the Servicer.
------------------------------------------------------------------------------------------------------------------------------
NEW_LOAN_RATE                The new loan rate as reported by the             4       Max length of 6                        6
                             Servicer.
------------------------------------------------------------------------------------------------------------------------------
ARM_INDEX_RATE               The index the Servicer is using to               4       Max length of 6                        6
                             calculate a forecasted rate.
------------------------------------------------------------------------------------------------------------------------------
ACTL_BEG_PRIN_BAL            The borrower's actual principal balance at       2       No commas(,) or dollar signs ($)      11
                             the beginning of the processing cycle.
------------------------------------------------------------------------------------------------------------------------------
ACTL_END_PRIN_BAL            The borrower's actual principal balance at       2       No commas(,) or dollar signs ($)      11
                             the end of the processing cycle.
------------------------------------------------------------------------------------------------------------------------------
BORR_NEXT_PAY_DUE_DATE       The date at the end of processing cycle                  MM/DD/YYYY                            10
                             that the borrower's next payment is due to
                             the Servicer, as reported by Servicer.
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_AMT_1              The first curtailment amount to be applied.      2       No commas(,) or dollar signs ($)      11
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_DATE_1             The curtailment date associated with the                 MM/DD/YYYY                            10
                             first curtailment amount.
------------------------------------------------------------------------------------------------------------------------------
CURT_ADJ_ AMT_1              The curtailment interest on the first            2       No commas(,) or dollar signs ($)      11
                             curtailment amount, if applicable.
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_AMT_2              The second curtailment amount to be applied.     2       No commas(,) or dollar signs ($)      11
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_DATE_2             The curtailment date associated with the                 MM/DD/YYYY                            10
                             second curtailment amount.
------------------------------------------------------------------------------------------------------------------------------
CURT_ADJ_ AMT_2              The curtailment interest on the second           2       No commas(,) or dollar signs ($)      11
                             curtailment amount, if applicable.
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_AMT_3              The third curtailment amount to be applied.      2       No commas(,) or dollar signs ($)      11
------------------------------------------------------------------------------------------------------------------------------
SERV_CURT_DATE_3             The curtailment date associated with the                 MM/DD/YYYY                            10
                             third curtailment amount.
------------------------------------------------------------------------------------------------------------------------------
CURT_ADJ_AMT_3               The curtailment interest on the third            2       No commas(,) or dollar signs ($)      11
                             curtailment amount, if applicable.
------------------------------------------------------------------------------------------------------------------------------



                                       B-6




------------------------------------------------------------------------------------------------------------------------------

PIF_AMT                      The loan "paid in full" amount as reported       2       No commas(,) or dollar signs ($)      11
                             by the Servicer.
------------------------------------------------------------------------------------------------------------------------------
PIF_DATE                     The paid in full date as reported by the                 MM/DD/YYYY                            10
                             Servicer.
------------------------------------------------------------------------------------------------------------------------------
                                                                                      Action Code Key: 15=Bankruptcy,        2
ACTION_CODE                  The standard FNMA numeric code used to                   30=Foreclosure, , 60=PIF,
                             indicate the default/delinquent status of a              63=Substitution,
                             particular loan.                                         65=Repurchase,70=REO
------------------------------------------------------------------------------------------------------------------------------
INT_ADJ_AMT                  The amount of the interest adjustment as          2      No commas(,) or dollar signs ($)      11
                             reported by the Servicer.
------------------------------------------------------------------------------------------------------------------------------
SOLDIER_SAILOR_ADJ_AMT       The Soldier and Sailor Adjustment amount,         2      No commas(,) or dollar signs ($)      11
                             if applicable.
------------------------------------------------------------------------------------------------------------------------------
NON_ADV_LOAN_AMT             The Non Recoverable Loan Amount, if               2      No commas(,) or dollar signs ($)      11
                             applicable.
------------------------------------------------------------------------------------------------------------------------------
LOAN_LOSS_AMT                The amount the Servicer is passing as a           2      No commas(,) or dollar signs ($)      11
                             loss, if applicable.
------------------------------------------------------------------------------------------------------------------------------
SCHED_BEG_PRIN_BAL           The scheduled outstanding principal amount        2      No commas(,) or dollar signs ($)      11
                             due at the beginning of the cycle date to
                             be passed through to investors.
------------------------------------------------------------------------------------------------------------------------------
SCHED_END_PRIN_BAL           The scheduled principal balance due to            2      No commas(,) or dollar signs ($)      11
                             investors at the end of a processing cycle.
------------------------------------------------------------------------------------------------------------------------------
SCHED_PRIN_AMT               The scheduled principal amount as reported        2      No commas(,) or dollar signs ($)      11
                             by the Servicer for the current cycle --
                             only applicable for Scheduled/Scheduled
                             Loans.
------------------------------------------------------------------------------------------------------------------------------
SCHED_NET_INT                The scheduled gross interest amount less          2      No commas(,) or dollar signs ($)      11
                             the service fee amount for the current
                             cycle as reported by the Servicer -- only
                             applicable for Scheduled/Scheduled Loans.
------------------------------------------------------------------------------------------------------------------------------
ACTL_PRIN_AMT                The actual principal amount collected by          2      No commas(,) or dollar signs ($)      11
                             the Servicer for the current reporting
                             cycle -- only applicable for Actual/Actual
                             Loans.
------------------------------------------------------------------------------------------------------------------------------
ACTL_NET_INT                 The actual gross interest amount less the         2      No commas(,) or dollar signs ($)      11
                             service fee amount for the current
                             reporting cycle as reported by the Servicer
                             -- only applicable for Actual/Actual Loans.
------------------------------------------------------------------------------------------------------------------------------
PREPAY_PENALTY_ AMT          The penalty amount received when a borrower       2      No commas(,) or dollar signs ($)      11
                             prepays on his loan as reported by the
                             Servicer.
------------------------------------------------------------------------------------------------------------------------------
PREPAY_PENALTY_ WAIVED       The prepayment penalty amount for the loan        2      No commas(,) or dollar signs ($)      11
                             waived by the servicer.
------------------------------------------------------------------------------------------------------------------------------
MOD_DATE                     The Effective Payment Date of the                        MM/DD/YYYY                            10
                             Modification for the loan.
------------------------------------------------------------------------------------------------------------------------------
MOD_TYPE                     The Modification Type.                                   Varchar - value can be alpha or       30
                                                                                      numeric
------------------------------------------------------------------------------------------------------------------------------
DELINQ_P&I_ADVANCE_AMT       The current outstanding principal and             2      No commas(,) or dollar signs ($)      11
                             interest advances made by Servicer.
------------------------------------------------------------------------------------------------------------------------------



                                       B-7



EXHIBIT G-3: CALCULATION OF REALIZED LOSS/GAIN FORM 332- INSTRUCTION SHEET

                    The numbers on the form correspond with the numbers listed
      below.

      Liquidation and Acquisition Expenses:

      1.      The Actual Unpaid Principal Balance of the Mortgage Loan. For
              documentation, an Amortization Schedule from date of default
              through liquidation breaking out the net interest and servicing
              fees advanced is required.

      2.      The Total Interest Due less the aggregate amount of servicing fee
              that would have been earned if all delinquent payments had been
              made as agreed. For documentation, an Amortization Schedule from
              date of default through liquidation breaking out the net interest
              and servicing fees advanced is required.

      3.      Accrued Servicing Fees based upon the Scheduled Principal Balance
              of the Mortgage Loan as calculated on a monthly basis. For
              documentation, an Amortization Schedule from date of default
              through liquidation breaking out the net interest and servicing
              fees advanced is required.

      4-12.   Complete as applicable. All line entries must be supported by
              copies of appropriate statements, vouchers, receipts, bills,
              canceled checks, etc., to document the expense. Entries not
              properly documented will not be reimbursed to the Servicer.

      13.     The total of lines 1 through 12.

      Credits:

      14-21.  Complete as applicable. All line entries must be supported by
              copies of the appropriate claims forms, EOBs, HUD-1 and/or other
              proceeds verification, statements, payment checks, etc. to
              document the credit. If the Mortgage Loan is subject to a
              Bankruptcy Deficiency, the difference between the Unpaid Principal
              Balance of the Note prior to the Bankruptcy Deficiency and the
              Unpaid Principal Balance as reduced by the Bankruptcy Deficiency
              should be input on line 20.

      22.     The total of lines 14 through 21.

      Please note: For HUD/VA loans, use line (15) for Part A/Initial proceeds
              and line (16) for Part B/Supplemental proceeds.

                    Total Realized Loss (or Amount of Any Gain)


                                       B-8



      23.     The total derived from subtracting line 22 from 13. If the amount
              represents a realized gain, show the amount in parenthesis ( ).


                                       B-9



EXHIBIT G-3: CALCULATION OF REALIZED LOSS/GAIN FORM 332

                               CITIMORTGAGE, INC.
                        CALCULATION OF REALIZED LOSS/GAIN

Prepared by:  __________________                 Date:  _______________

Phone:  ______________________     Email Address:__________________________

   ------------------------  ----------------------  -------------------------
   Servicer Loan No.         Servicer Name           Servicer Address

   ------------------------  ----------------------  -------------------------

CITIMORTGAGE, INC. Loan No.______________________________________
Borrower's Name:________________________________________________________
Property Address:_______________________________________________________________

LIQUIDATION AND ACQUISITION EXPENSES:

(1)     Actual Unpaid Principal Balance of Mortgage Loan   $________________(1)
(2)     Interest accrued at Net Rate                       _________________(2)
(3)     Accrued Servicing Fees                             _________________(3)
(4)     Attorney's Fees                                    _________________(4)
(5)     Taxes                                              _________________(5)
(6)     Property Maintenance                               _________________(6)
(7)     MI/Hazard Insurance Premiums                       _________________(7)
(8)     Utility Expenses                                   _________________(8)
(9)     Appraisal/BPO                                      _________________(9)
(10)    Property Inspections                               ________________(10)
(11)    FC Costs/Other Legal Expenses                      ________________(11)
(12)    Other (itemize)                                    $_______________(12)
            Cash for Keys__________________________        ________________
            HOA/Condo Fees_________________________        ________________
            _______________________________________        ________________
            _______________________________________        ________________
            TOTAL EXPENSES                                 $_______________(13)

CREDITS:
(14)    Escrow Balance                                     $_______________(14)
(15)    HIP Refund                                         ________________(15)
(16)    Rental Receipts                                    ________________(16)
(17)    Hazard Loss Proceeds                               ________________(17)
(18)    Primary Mortgage Insurance Proceeds                ________________(18)
(19)    Pool Insurance Proceeds                            ________________(19)


                                      B-10



(20)    Proceeds from Sale of Acquired Property            ________________(20)
(21)    Other (itemize)                                    ________________(21)
        ___________________________________________        ________________
        ___________________________________________        ________________
        TOTAL CREDITS                                      $_______________(22)

TOTAL REALIZED LOSS (OR AMOUNT OF GAIN)                    $_______________(23)


                                      B-11



                                   APPENDIX I

                          Sale and Servicing Agreement

            [Please see Exhibit 10.2(A) through (E) of this Form 8-K]