XML 12 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES:    
Net income $ 212 $ 61
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 79 83
Stock based compensation expense 11 12
Deferred rent payable (22)
Provision for (recovery of) bad debt (1)
Amortization of operating lease asset 138
Changes in operating assets and liabilities:    
Accounts receivable (232) (198)
Inventories (202) (85)
Prepaid expenses and other assets (29) 69
Accounts payable (17) 319
Accrued compensation 62 (6)
Accrued expenses and interest 27 (56)
Operating lease liability (166)
Net cash (used in) provided by operating activities (117) 176
INVESTING ACTIVITIES:    
Investment in equipment and leasehold improvements (12) (3)
Net cash used in investing activities (12) (3)
FINANCING ACTIVITIES:    
Repayment of term note-shareholder (49) (89)
Repayment of unsecured note payable (437) (668)
Proceeds from unsecured note payable 300 550
Net cash provided by line of credit 132 371
Borrowings of credit card advance 450 290
Repayment of credit card advance (302) (415)
Proceeds from secured notes payable 233  
Repayments of secured notes payable (188)
Repayment of unsecured line of credit 27 (6)
Payments on equipment notes (65) (54)
Principal payments on capital leases (7) (14)
Net cash provided by (used in) financing activities 94 (35)
Net (decrease) increase in cash and cash equivalents (35) 138
Cash and cash equivalents at beginning of period 649 431
CASH AND CASH EQUIVALENTS AT END OF PERIOD 614 569
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Purchases of equipment with equipment notes 55
Operating lease asset obtained in exchange for operating lease liability 448
Cash paid during the period for: Interest 313 283
Cash paid during the period for: Income taxes