10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-K

x   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 2018

Commission file number:   000-53314

  Luvu Brands, Inc.

(Exact name of Company as specified in its charter)

Florida	59-3581576
(State or other jurisdiction of incorporation	(IRS Employer Identification No.)

        or organization)

2745 Bankers Industrial Drive, Atlanta, Georgia 30360

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (770) 246-6400

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock, $.01 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ¨ YES x  NO

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨  YES  x NO

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x  YES     ¨  NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding twelve months (or for such shorter period that the registrant was required to submit such files)    x YES   ¨   NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. 

Large accelerated filer  o	Accelerated filer  o
Non-accelerated filer  o	Smaller reporting company  x
	Emerging growth company  o

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨  YES  x  NO

The aggregate market value of the common stock held by non−affiliates of the registrant computed by reference to the closing price of the common stock on December 29, 2017, the last trading day of the registrant’s most recently completed second fiscal quarter, was $1,459,056.

The number of shares of Common Stock, $.01 par value, outstanding as of the close of business on

October 9, 2018 was 73,452,596. 

Luvu Brands, Inc.

Index to Annual Report on Form 10-K

PART I			PAGE
ITEM 1.	Business		3
ITEM 1A.	Risk Factors		10
ITEM 2.	Properties		10
ITEM 3.	Legal Proceedings		10
ITEM 4.	Mine Safety Disclosures		10
PART II
ITEM 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities		11
ITEM 6.	Selected Financial Data		12
ITEM 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		12
ITEM 7A.	Quantitative and Qualitative Disclosures about Market Risk		18
ITEM 8.	Financial Statements and Supplementary Data		19
ITEM 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		20
ITEM 9A.	Controls and Procedures		20
ITEM 9B.	Other Information		21
PART III
ITEM 10.		Directors, Executive Officers and Corporate Governance	21
ITEM 11.		Executive Compensation	23
ITEM 12.		Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	24
ITEM 13.		Certain Relationships and Related Transactions, and Director Independence	26
ITEM 14.		Principal Accounting Fees and Services	27
PART IV
ITEM 15.		Exhibits, Financial Statement Schedules	29
SIGNATURES			31

i 

 FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (“Annual Report”) for Luvu Brands, Inc. (“Luvu Brands” the “Company” “we” “our” or “us”) may contain forward-looking statements, which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “expects,” “anticipates,” “intends,” “plan,” “believes,” “predicts”, “estimates” or similar expressions. In addition, any statement concerning future financial performance, ongoing business strategies or prospects and possible future actions are also forward-looking statements. Forward-looking statements are based upon current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning the Company, the performance of the industry in which they do business and economic and market factors, among other things. These forward-looking statements are not guarantees of future performance.  You should not place undue reliance on forward-looking statements.

Forward-looking statements speak only as of the date of this report, presentation or filing in which they are made. Except to the extent required by federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Our forward-looking statements in this report include, but are not limited to:

·Statements relating to our business strategy;

·Statements relating to our business objectives; and

·Expectations concerning future operations, profitability, liquidity and financial resources.

 These forward-looking statements are subject to risks, uncertainties and assumptions about us and our operations that are subject to change based on various important factors, some of which are beyond our control. The following factors, among others, could cause our financial performance to differ significantly from the goals, plans, objectives, intentions and expectations expressed in our forward-looking statements:

· competition from other sexual wellness retailers and adult-oriented websites;

· our ability to extend, renew or refinance our existing debt;

· the loss of one or more significant customers;

· our ability to generate significant sales revenue from internet, print and radio advertising;

· our plan to make continued investments in advertising and marketing;

· our ability to maintain our brands;

· unfavorable economic and market conditions and the impact on our leveraged financial position;

· our reliance on credit cards as a form of payment;

· our ability to keep up with new technologies and remain competitive;

· our ability to continue as a going concern;

· our history of operating losses and the risk of incurring additional losses in the future;

· security breaches may cause harm to our systems;

· supply interruptions from raw material vendors;

1

· changes in U.S. trade policies could significantly increase the costs of certain raw materials, parts or components used in our products and our sales;

· our ability to improve manufacturing efficiency at our production facility;

· the loss of our main data center or other parts of our infrastructure;

· systems failures and interruptions in our ability to provide access to our websites and content;

· companies providing products and services on which we rely may refuse to do business with us;

· changes in government laws affecting our business;

· we may not be successful in integrating any acquisitions we make;

· our dependence on the experience and competence of our executive officers and other key employees;

· restrictions to access on the internet affecting traffic to our websites;

· risks associated with currency fluctuations;

· an anticipated worsening US deficit and a possible rise in inflation in coming years that would put further stress on consumer spending;

· management’s goals and plans for future operations;

· other risks or uncertainties described elsewhere in this report and in other periodic reports previously and subsequently filed by the Company with the Securities and Exchange Commission.

 2

PART I.

ITEM 1.        Business

General

Luvu Brands, Inc. designs, manufactures and markets a portfolio of consumer lifestyle brands through the Company’s websites, online mass merchants and specialty retail stores worldwide. Brands include: Liberator^®, a brand category of iconic products for enhancing sensuality and intimacy; Avana^®, inclined bed therapy products, assistive in relieving medical conditions associated with acid reflux, surgery recovery and chronic pain; and Jaxx^®, a diverse range of casual fashion daybeds, sofas and beanbags made from virgin and re-purposed polyurethane foam. Many of our products are offered flat-packed and vacuum compressed to save on shipping and reduce our carbon footprint. The Company is headquartered in Atlanta, Georgia in a 140,000 square foot vertically-integrated manufacturing facility that employs over 160 people. Bringing sewn products manufacturing back to the USA and creating innovative consumer brands are core to the Company's operating principles.

 The Company manages, markets, and distributes its products directly to consumers through several websites that include:  liberator.com, theliberator.co.uk, jaxxliving.com, and avanacomfort.com. We reach additional consumers through a retail concept store located within our Atlanta factory.

Unless the context requires otherwise, all references in this report to the “Company,” “Luvu Brands,” “we,” “our,” and “us” refers to Luvu Brands, Inc. and its subsidiaries.

Our executive offices are located at 2745 Bankers Industrial Dr., Atlanta, GA 30360; our telephone number is +1-770-246-6400.

Corporate History

The Company was incorporated in the State of Florida on February 25, 1999, under the name of WES Consulting, Inc. On October 19, 2009, the Company entered into a Merger and Recapitalization Agreement (the “Merger Agreement”) with Liberator, Inc., a Nevada corporation (“Old Liberator”).  Pursuant to the Merger Agreement, Old Liberator merged with and into the Company, with the Company surviving as the sole remaining entity (the “Merger”). On February 28, 2011, the Company name was changed from WES Consulting, Inc. to Liberator, Inc.

Effective November 5, 2015, the Company changed its corporate name from Liberator, Inc. to Luvu Brands, Inc. to reflect its broader offering of wellness and lifestyle products designed for mass market channels.

Overview of our Facilities and Operations

Since inception we have used a vertically integrated business model, with manufacturing, distribution, product development and marketing performed in-house. We believe this allows us to create new products with reduced lead times at a lower cost while enabling us to quickly respond to market and customer demands for our existing products. For our wholesale accounts, being able to fulfill large orders with shorter turnaround times allows us to capture business during December and February when wholesale customers make just-in-time holiday purchases.

Our 140,000 square foot facility on eight acres is located in a suburb of metro Atlanta, Georgia and includes manufacturing and distribution, sales and marketing, product development, customer service and administrative staff. All of the Liberator, Jaxx and Avana branded products are designed, produced and marketed from our facility in Atlanta, Georgia where we currently employ over 160 people. As of the date of this report, the Company employs 129 people in Production and Distribution, 3 people in Product Development, 13 people in Sales and Marketing, and 18 people in Administration. The Company’s employment levels may change seasonal based on current and anticipated order levels.

Our manufacturing operation has two CAD controlled fabric cutters and one CAD controlled foam contouring machine and two state-of-the-art conveyor unit production sewing systems. We believe that our in-house manufacturing capabilities have enabled us to achieve greater efficiencies and cost savings, as well as strict control over the entire manufacturing cycle including raw material procurement, finished goods production and logistics optimization. In addition to providing us with greater production flexibility, our in-house manufacturing provides us with the opportunity to improve fulfillment response time, reduces the risk of out-of-stock situations, limits finished goods obsolescence and improves overall operating margins.

3

Because all cutting, sewing, foam contouring, assembly and vacuum packaging are performed in-house, we believe we can exercise greater control over product quality and respond faster to changing customer demands, which gives us a competitive advantage over companies that utilize out-sourced sewing services. We can source raw materials from multiple domestic and foreign suppliers and we have supply contracts in place to produce our specialty fabrics under specific quality control and performance standards with just-in-time deliveries.

During fiscal 2017, we expanded the conveyor sewing system for our Jaxx and Avana products and, in the second half of fiscal 2017, we installed new roll pack and compression equipment used for the majority of our foam-based products. All of these actions resulted in increased throughput and lower production costs in these operations.

All business activity of the Company is done through our wholly-owned subsidiary, OneUp Innovations, Inc. (“OneUp”). OneUp was organized in 2000 and began operations in 2002.

Business Strategy

Our goals are to achieve long-term growth and profitability and diversify our sales base. We plan to achieve these goals using the following strategies:

·Delivering value to our customers. Our primary goal is to deliver the highest value to every customer, before, during and after they purchase a product from us. This means designing relevant products with the most utility and benefit, creating an informative and efficient buying experience, and delivering on our promises. We believe that serving the customer is the center of everything we do, and by doing so we create value for our customers and wealth for our shareholders.

·Manufacturing. To improve our business results, we constantly look for ways to manage the impact of rising raw material and labor costs by improving the productivity of our manufacturing processes. The recent production equipment purchases should continue to yield higher gross profit as a result of the lower cost of goods sold.

·Wholesale Operations. Our goal is to increase consumer demand through advertising and public relations while our wholesale operations expand our offering to distributors, retailers and e-tailers across every channel of adult, mass market, drug and specialty accounts. For wholesalers thinking about adding Sexual Wellness products to their retail or online store, our Liberator product line is typically one of the first “safer” products presented, as it can be promoted as an assistive aid to sexual positioning. As the mainstream demand for Sexual Wellness products grows, our sales staff is training and educating new resellers on how to get started in this category. For retail display, we offer mainstream packaging in a variety of sizes and price points to meet their customers particular demographic. For e-tailers, we maintain brand continuity by providing rich product content, photography and instructional videos for use on their websites. We also provide fulfillment services and can drop-ship orders directly to their customer, typically the same day the order is received.

·Eco-Packaging. In fiscal 2013, we developed vacuum compressed packaging to reduce our carbon foot print, make our products more convenient for the consumer and easier to display for the retailer, and reduce our outbound shipping costs. During fiscal 2014, we expanded the number of products that used Eco-Packaging to include all foam-based products. In fiscal 2015, we further vacuum compressed our products to even smaller sizes while adding more product marketing information to our retail consumer packages. In fiscal 2017 and 2018, the new roll pack compression equipment expanded the number of products offered in smaller boxes.

·Liberator Concept Store. Our 2,500 square foot Liberator exhibition store is the retail extension of our Liberator.com website. Located at our Atlanta factory, it is a gallery-like setting for sensual and erotic discovery, offering a presentation of products that celebrate intimacy and romantic imagination.  In our opinion, Liberator and luxury pleasure objects are meant to go together. Our concept store is a destination where customers can learn about, touch and purchase the Liberator products. In addition to Liberator branded shapes, furniture and accessories, the store features a range of better brands from around the globe including: designer sex toys, masks, cuffs and intimate accessories. Also included are limited edition hand-made items in glass and leather. The store also serves as a laboratory to listen and observe consumer reaction to new products and evaluate price points and merchandising techniques.

4

Products, Principal Markets and Methods of Distribution

Liberator Products

We developed a product category which we call “Liberator Bedroom Adventure Gear”^®. Many of the pieces in this product line are designed to elevate, rock and create surfaces and textures that expand the sexual repertoire and make the act of love more exciting. Liberator Bedroom Adventure Gear combines functional design with sensuous textures that transform ordinary bedrooms into supportive landscapes for intimacy. Liberator products present angles, elevations, curves and motion that help people of all sizes, including those with back injuries and other medical conditions, find comfortable ways to connect intimately while assisting their stamina and performance.

 Liberator foam-based products (called “Liberator Shapes”) are manufactured in a variety of heights and widths to accommodate variations in the human body. They consist of differently shaped cushions and props that are available in an assortment of fabric colors to add to the visual excitement. Each of the product profiles of the Liberator Shapes is unique, designed to introduce positions to the sexual experience that were previously difficult to achieve or impossible to achieve with standard pillows or cushions. Liberator Shapes are manufactured from structured polyurethane foam, cut at various angles, platforms and profiles. The foam base is encased in a tight, fluid resistant polyester shell, helping the cushions to maintain their shape.  The original offering of the Liberator Wedge^® and Ramp^®, sold as a set, continue to be our best-selling items. All of the Liberator Shapes are also available in our Black Label Series which includes blindfolds and snap-on Velcro cuffs.

We have also developed larger profile designs that are commonly referred to as “sex furniture”. Most of the sex furniture pieces are made from contoured urethane foam and covered in a variety of fabrics and colors. These items are marketed as the Esse^®, Flip Stage^®, Equus Wave^® and the Equus^®.  Other larger designs include products based on shredded polyurethane foam encased in a wide range of fabric types and colors and sold under our Zeppelin^® product offering. The Liberator larger profile designs can also be used as seating when not being used for relaxed interaction and creative intimacy.

We conduct our wholesale business for Liberator sexual wellness products through four primary channels: (1) adult and female friendly retailers, flash sites and specialty boutiques, (2) e-tailers who sell our products through adult, mass market, drug and other sites offering sexual wellness products, (3) mail order catalogers, and (4) wholesale distributors of adult / sexual wellness products. These wholesale accounts have approximately 950 retail locations and/or websites in the United States and Canada. We have a growing number of retailers who have added a dedicated Liberator exhibition concept to their merchandising space. We also sell our products in Europe through a Netherlands-based third-party fulfillment service.

All products sold under the Liberator brand provided 44% and 45% of our revenues for our fiscal years ended June 30, 2018 and 2017, respectively. 

Products Purchased for Resale

Beginning in 2006, we began importing high-quality pleasure objects from around the world. These resale products provided 15% and 23% of our revenues in each of our fiscal years ended June 30, 2018 and 2017, respectively.

Jaxx Casual Seating

The Company sells a line of contemporary casual indoor and outdoor seating under the Jaxx^® brand. Jaxx is an offshoot from Liberator manufacturing as it provides additional revenue from repurposing our polyurethane foam trim into shredded beanbag fill. The Jaxx product line also includes solid foam indoor furniture collections and outdoor furniture collections that use polystyrene bead filling. The Jaxx product line and accessory products are sold through the following four wholesale channels: (1) beanbag e-tailers, (2) mass marketers, (3) mail order catalogers, and (4) retail furniture stores. The Company also owns and manages a website under the URL www.JaxxLiving.com for direct to consumer sales of Jaxx products. Jaxx products provided 22% and 18% of our revenues in each of our fiscal years ended June 30, 2018 and 2017, respectively. Sales of Jaxx products increased 23% from fiscal 2017 to fiscal year 2018 to $3.7 million.

5

The contemporary seating business is highly competitive. We believe we can compete effectively on the basis of product quality, design, customer service and price. We believe that our primary competitive advantages are consumer recognition of the Jaxx brand, as well as distribution through the multiple sales channels where consumers prefer to purchase.

Avana Comfort Products

The Company also sells a unique collection of comfort products that aid in sleep, meditation, and relaxation under the Avana^® brand. The Avana product line is sold through e-merchants, mail order catalogers and through our website under the URL www.AvanaComfort.com. Our Avana products provided 14% and 9% of our revenues in our fiscal years ended June 30, 2018 and 2017, respectively. Sales of Avana products increased 53% to $2.3 million in fiscal 2018 over fiscal 2017.

Sales and Distribution

Our sales personnel are organized by geographic market and by customer type. In North America, we have sales personnel who routinely visit sexual wellness retailers to assist in product training, merchandising and stocking of selling areas. Through our in-house wholesale sales organization, we engage retailers directly and then either ship to them on a wholesale basis or provide fulfillment services by drop-shipping directly to their customers.

 In international markets, the Company has shifted from a licensee model to a direct sales model with the addition of a US-based salesperson. This salesperson is responsible for wholesale sales, marketing operations and customer service in the European Union and other international markets. Customer orders are filled from our third-party warehouse in the Netherlands or directly from our facilities in Atlanta. Total international sales represented approximately 4% of our total net sales in the year ended June 30, 2018 and 2% of total net sales in the year ended June 30, 2017.

As is customary in the sexual wellness and casual furniture industry, sales to customers are generally made pursuant to purchase orders, and we do not have long-term or exclusive contracts with any of our retail customers or wholesale distributors. We believe that our continuing relationships with our customers are based upon our ability to provide a wide selection and reliable source of sexual wellness and casual furniture products, combined with our expertise in marketing and new product introduction.

Internet Websites

Since 2002, our Liberator website located at www.Liberator.com has allowed our customers to purchase our Liberator merchandise over the Internet.  We design and operate our websites using an in-house technical and creative staff.

Our www.Liberator.com website is intended to be an entertainment and educational venue where consumers can watch product demonstration videos, videos on sexual wellness topics and humorous videos on the many facets of human sexuality.

Our www.JaxxLiving.com website offers contemporary indoor and outdoor seating to the young adult and children’s market.

Our www.AvanaComfort.com website blends rest, relaxation and health products in an offering that appeals to a broad range of consumers.

Our corporate website is www.LuvuBrands.com .. There we make available copies of Luvu Brands documents, news releases and our filings with the U.S. Securities and Exchange Commission, the “SEC”, including financial statements.

Unless specifically set forth to the contrary, the information that appears on our websites is not part of this annual report.

Research and Development

As a consumer-driven innovation company, we use consumer and market research to better understand consumer needs. This research guides our product development and marketing teams in the design and delivery of our products and customer experience. Our product development expenses were $150,742 in the year ended June 30, 2018, and $166,467 in the year ended June 30, 2017.

6

Sources and Availability of Raw Materials

We obtain all of the raw materials and components used to produce our products from outside sources. A number of components, including certain fabrics and zippers, are sourced from suppliers who currently serve as our sole or primary source of supply for these components. We believe we can obtain these raw materials and components from other sources of supply, although we could experience some short-term disruption in our ability to fulfill orders in the event of an unexpected loss of supply from one of the primary suppliers. We utilize dual sourcing on targeted components when effective.

The Trump administration and members of the U.S. Congress have made public statements indicating possible significant changes in U.S. trade policy and have taken certain actions that may impact U.S. trade, including imposing tariffs on certain goods imported into the United States. Any changes in U.S. trade policy could trigger retaliatory actions by affected countries, resulting in “trade wars,” could increase the costs for goods imported into the United States. If these consequences are realized, the cost of certain raw materials, parts or components used in our products may materially increase. Such an increase may materially and adversely affect our sales and our business, as we may increase the price of our products. If any increase in costs of goods cannot be passed on to our customers, our business and profits may be materially and adversely affected.

Major Customers

Our ten largest customers (excluding our own e-commerce sites and retail store) accounted for approximately 48% of net sales for the year ended June 30, 2018 and 38% of net sales for the year ended June 30, 2017. Sales to (and through) Amazon accounted for 33% of our net sales during the year ended June 30, 2018 and 30% of our sales for the year ended June 30, 2017. The loss of, or a significant adverse change in our relationship with, any of our largest customers could have a material adverse effect on our business, prospects, results of operations, financial condition or cash flows.

Competition

We compete with other manufacturers, distributors and marketers of wellness, lifestyle and casual seating, both within and outside the U.S. The sexual wellness and furniture industries are highly fragmented and competition for the sale of such products comes from many sources. These products are sold primarily through retailers (independent retailers, drug store chains, and mass market retailers), distributors, and direct sales channels (internet marketing and mail order companies).

For Liberator products, we believe that our primary competitive advantage is consumer recognition of our brand. Due to the strength of our brand, we have no direct competition for the majority of our Liberator branded products. In fact, many e-commerce websites refer to Liberator as a product category and not as a discrete product. And since we sell through multiple sales channels, we provide consumers with the ability to shop for Liberator intimacy products in an environment or website that they are most comfortable in. We also believe that we differentiate ourselves from conventional sexual wellness products based on our utility of design and overall customer satisfaction as it relates to enhanced intimacy.

For our Products Purchased for Resale, competition among retailers of adult products and web based marketers is high. Although we compete with retail, catalog, and internet businesses and now mass and drug retailers that sell sexual wellness products including vibrators, pleasure objects, accessories and similar merchandise, we believe that this opens new channels of distribution for our Liberator products and that we are able to compete favorably as our Liberator products are unique, are couple-centric, and are assistive devices for couples with sexual limitations and issues.

For the Liberator e-commerce website, other competitive factors include the effectiveness of our electronic customer mailing lists, maintaining natural search listing, advertising response rates, website design and functionality. The broad range of designs, color choice, fabrics and accessories that we offer helps to differentiate us and allows us to compete favorably against many other adult or sexual wellness websites. Liberator.com also competes against numerous mainstream websites, many of which have a greater volume of web traffic, greater financial strength and marketing resources.

7

 We believe competition in our industries is based on, among other things, the ability to deliver the right product at the right time, product quality and safety, innovation, customer service and price. We believe we compete favorably with other companies because of our ability to provide a broad product offering for customers, our vertically-integrated manufacturing operation which allows us to quickly respond to customer demand, our commitment to quality and safety, and our commitment to minimizing our environmental impact.

Our future competitive position will likely depend on, but not be limited to, the following:

·the continued acceptance of our products by our customers and consumers;

·our ability to protect our proprietary rights in our patent and trademarks and the continued validity of such intellectual property;

·our ability to successfully expand our product offerings;

·our ability to maintain adequate inventory levels to meet our customers’ demands;

·our ability to expand;

·our ability to continue to manufacture high quality products at competitive prices;

·our ability to attract and retain qualified personnel;

·the effect of any future governmental regulations on our products and business;

·the continued growth of the global sexual wellness industry; and

·our ability to respond to changes within the industry and consumer demand, financially and otherwise.

Government Regulation

We are subject to customs, truth-in-advertising and other laws, including consumer protection regulations that regulate the promotion and sale of merchandise and the operation of warehouse facilities. We monitor changes in these laws and believe that we are in material compliance with applicable laws.

Intellectual Property

The Liberator trademark is registered with the United States Patent and Trademark office and with the registries of many foreign countries. In addition we were issued approximately 20 other product name trademarks and trade names including: “Bedroom Adventure Gear”^®, Ramp^®, Wedge^®, Stage^®, Esse^®, Zeppelin^®, Hipster^®, Wing^®, Equus^®, Jaxx^®, Avana^®, and Bonbon^®. In August 2005, we were issued utility patent number US 6,925,669 “Support Cushion and System of Cushions.” We believe our trademarks and patent have significant value and we intend to continue to vigorously protect them against infringement.

Employees and Labor Relations

As of September 21, 2018, we had 163 employees (129 in production and warehouse operations, and 34 in sales, marketing and administrative operations).  Additional staffing is typically required to support the peak holiday period through Valentine’s Day.  None of our employees are represented by a union. We have had no labor-related work stoppages, and we believe our relationships with our employees are good.

8

 Seasonality

Our business is seasonal and, as a result, revenues will vary from quarter to quarter. During the past three years, we have realized an average of approximately 29% of our annual revenues in our second quarter, which includes Christmas, and an average of approximately 25% of our revenues in the third quarter, which includes Valentine’s Day.

Financial Information about Our Business Segments and Geographic Areas

We conduct our business through two primary sales channels: Direct (consisting of our Internet websites and our Atlanta store) and Wholesale (consisting of our stocking reseller, drop-ship, contract manufacturing and distributor accounts). During our last two years, substantially all of our revenue was generated within North America, and all of our long-lived assets are located within the United States. The following is a summary of our revenues:

(Dollars in thousands)	Fiscal 2018		Fiscal 2017
Direct	$	5,326	$	5,630
Wholesale		10,718		10,875
Other		382		426
Total Net Sales	$	16,426	$	16,931

Net sales in the Other channel consists primarily of shipping and handling fees derived from our Direct business.

Direct

The following is a summary of our Direct business net sales and the percentage relationship to total revenues:

(Dollars in thousands)	Fiscal 2018			Fiscal 2017
Direct sales channel net sales	$	5,326		$	5,630
Direct net sales as a percentage of total revenues		32.4	%		33.3	%

Wholesale

The following is a summary of our net sales to Wholesale customers and the percentage relationship to total revenues: 

(Dollars in thousands)	Fiscal 2018			Fiscal 2017
Wholesale sales channel net sales	$	10,718		$	10,875
Wholesale net sales as a percentage of total revenues		65.3	%		64.2	%

As of June 30, 2018, the Company has over 1,000 active wholesale accounts, most of which are located in the United States.

Sales by Product Type

The following table represents the dollars and percentage of net sales by product type:

(Dollars in thousands)		Year Ended June 30, 2018			Year Ended June 30, 2017
Net sales:
Liberator	$	7,275	44%	$	7,663	45%
Jaxx		3,664	22%		2,972	18%
Avana		2,332	14%		1,522	9%
Products purchased for resale		2,407	15%		3,954	23%
Other		748	5%		820	5%
Total Net Sales	$	16,426	100%	$	16,931	100%

9

Liberator - Liberator products consist of items that are manufactured by us and are intended for sale in the sexual health and wellness market. Liberator products are sold to retailers and distributors as well as directly through our three e-commerce sites and single retail store. Net sales of Liberator products decreased 5% during the year ended June 30, 2018, from the comparable year earlier period. This decrease is primarily related to lower sales to brick-and-mortar retailers as consumers increasingly purchase through e-merchants.

Jaxx - Jaxx products are contemporary seating products manufactured by us and sold under the Jaxx brand. Jaxx products are sold to e-merchants and retailers as well as directly through our e-commerce site. Net sales of Jaxx products increased 23% during the year ended June 30, 2018, compared to the prior year. This increase is primarily due to greater sales of Jaxx products to (and through) Amazon and other e-merchants and an expanded product offering of outdoor and solid foam furniture products.

Avana - The Avana product line is a unique collection of comfort products that aid in sleep, meditation, and massage. Avana products are sold through e-merchants, mail order catalogers and through our e-commerce site. Net sales of Avana products increased 53% during the year ended June 30, 2018, compared to the prior year.

Products purchased for resale – Product purchased for resale are other branded products that we purchase from others at wholesale or distributor prices and resell through our sales channels to retailers, distributors, or through one of our e-commerce sites and single retail store. Sales of these products decreased 39% during the year ended June 30, 2018 from the prior year. As previously announced, the Company ended its relationship with Tenga Japan. Net sales of these imported products in the current fiscal year were approximately $2 million less than in the prior fiscal year.

Other - Other products include sales from contract manufacturing and fulfillment services. Net sales during the year ended June 30, 2018 were essentially unchanged from the prior year.

ITEM 1A. Risk Factors

Not applicable to a smaller reporting company.

ITEM 2. Properties

We are headquartered in Atlanta, Georgia. Our mailing address is 2745 Bankers Industrial Drive, Atlanta, GA 30360. We lease a 140,000 square feet building on eight acres which we believe allows for expansion when needed. Our facility houses manufacturing, distribution and fulfillment, call center, in-house advertising and creative departments, product design group, administrative offices and a 2,500 square foot factory concept store. On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amended the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four-month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. Under the lease amendment, the monthly rent on the facility was $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent changed to an escalating schedule with the final year of the lease at $35,123 per month. The rent expense under this lease for the 12 months ended June 30, 2018 and 2017 was $352,479 and $352,479, respectively.

Our facilities are currently adequate for their intended purposes and are adequately maintained.

ITEM 3. Legal Proceedings

As of the date of this annual report, there are no material pending legal or governmental proceedings relating to our company or properties to which we are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or affiliates are a party adverse to us or which have a material interest adverse to us.

ITEM 4. Mine Safety Disclosures

None.

10

PART II.

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock is quoted on the OTC Markets Group on the OTCQB tier (“OTCQB”) under the symbol “LUVU.”  The following table sets forth, for the periods indicated, the reported high and low closing bid quotations for our common stock as reported on the OTCQB.  The bid prices reflect inter-dealer quotations, do not include retail markups, markdowns, or commissions, and do not necessarily reflect actual transactions. The last sale price of our common stock, as reported on the OTCQB on September 28, 2018, was $0.05 per share.

Fiscal Year 2018	High Bid		Low Bid
Fourth Quarter: 4/1/18 to 6/30/18	$	.07	$	.03
Third Quarter: 1/1/18 to 3/31/18		.05		.03
Second Quarter: 10/1/17 to 12/31/17		.05		.03
First Quarter: 7/1/17 to 9/30/17	$	.06	$	.03

Fiscal Year 2017	High Bid		Low Bid
Fourth Quarter: 4/1/17 to 6/30/17	$	.09	$	.04
Third Quarter: 1/1/17 to 3/31/17		.06		.03
Second Quarter: 10/1/16 to 12/31/16		.09		.01
First Quarter: 7/1/16 to 9/30/16	$	.04	$	.02

Holders

As of September 28, 2018, we had 82 stockholders of record of our common stock and approximately 450 beneficial holders.

Transfer Agent

The transfer agent and registrar for our common stock is Transfer Online, Inc., 512 SE Salmon Street, Portland, OR 97214. Their telephone number is 503-227-2950.

Dividend Policy

We have not paid dividends and we plan to retain all earnings generated by our operations, if any, for use in our business. We do not anticipate paying any cash dividends to our shareholders in the foreseeable future. The payment of future dividends on the common stock and the rate of such dividends, if any, and when not restricted, will be determined by our board of directors in light of our earnings, financial condition, capital requirements, and other factors. Additionally, under the terms of our credit facility, we are precluded from paying a dividend and we may in the future issue preferred stock and/or other securities that provides for preferences over holders of common stock in the payment of dividends.

Securities Authorized for Issuance under Equity Compensation Plans

The following table sets forth information regarding securities authorized for issuance under our equity compensation plans as of June 30, 2018.

11

	Number of  securities to be issued upon exercise of outstanding  options			Weighted average exercise price of outstanding options		Number of securities remaining, available for future issuance under equity compensation plans (excluding securities reflected in column (a))
		(a)			(b)		(c)
Equity compensation plans approved by security holders		5,065,000	(1)	$	.03		1,050,000	(2)
Total		5,065,000		$	.03		1,050,000

(1) Includes option awards outstanding under our 2009 Stock Option Plan and our 2015 Equity Incentive Plan.

(2) Includes shares remaining available for future issuance under our 2015 Equity Incentive Plan.

Recent Sales of Unregistered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

ITEM 6. Selected Financial Data.

Not applicable to smaller reporting company.

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion summarizes the significant factors affecting the results of operations and financial condition of the Company during the fiscal years ended June 30, 2018 and 2017 and should be read in conjunction with our financial statements and accompanying notes thereto included elsewhere herein. Certain information contained in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are “forward-looking statements.”  Statements that are not historical in nature and which may be identified by the use of words like “expects,” “assumes,” “projects,” “anticipates,” “estimates,” “we believe,” “could be” and other words of similar meaning, are forward-looking statements.  These statements are based on management’s expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from those expressed. Our actual results may differ materially from the results discussed in this section because of various factors, including those set forth elsewhere herein. See “Forward-Looking Statements” included in this report.

Results of Operations

Overview

The following table sets forth, for the periods indicated, information derived from our Consolidated Financial Statements, expressed as a percentage of net sales.  The discussion that follows the table should be read in conjunction with our Consolidated Financial Statements.

12

	Year Ended June 30, 2018			Year Ended June 30, 2017
Net sales		100	%		100	%
Cost of goods sold		71	%		71	%
Gross profit		29	%		29	%
Selling, General and Administrative Expenses		25	%		25	%
Operating income		4	%		4	%

Fiscal Year ended June 30, 2018 Compared to the Fiscal Year Ended June 30, 2017

Net sales. The net sales decrease of 3% in fiscal 2018 from fiscal 2017 consists of a 39% decrease in sales of products purchased for resale offset, in part, by a 9% increase in sales of manufactured branded consumer products (including Liberator, Jaxx and Avana). Sales of Jaxx products increased 23% from the prior year to $3.7 million during fiscal 2018, and sales of Avana products increased 53% during fiscal 2018 to $2.3 million. Sales through the Wholesale sales channel in fiscal 2018 decreased 1% from the prior year while the Direct sales channel decreased 5% from the prior year. The Wholesale sales channel includes branded products and resale products sold to brick-and-mortar retailers, and e-merchants including, but not limited to, Amazon, Overstock and Wayfair. The Wholesale sales channel also includes contract manufacturing services which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. The Direct sales channel consists of consumer sales through our five websites and, to a lesser extent, our single retail store. The decrease in sales through the Wholesale channel was due to lower sales of products purchased for resale, offset in part by greater sales of Liberator, Jaxx and Avana products through and to Amazon and other e-merchants

Gross profit. Gross profit, derived from net sales less the cost of product sales, includes the cost of materials, direct labor, manufacturing overhead and depreciation.  Total gross profit as a percentage of sales for the year ended June 30, 2018 was unchanged from the prior year at 29%. Gross profit dollars decreased to $4,795,000 from $4,937,000 in the prior year and represented a 3% decrease. The production improvements implemented in fiscal 2017 were offset by higher labor and raw material costs in 2018 and the Company has not yet passed on the higher costs to its customers. Current plans call for a 3% to 5% price increase to be in effect at the beginning of calendar 2019.

Operating expenses. Excluding depreciation expense, total operating expenses for the year ended June 30, 2018 were 24% of net sales, or $3,926,000, compared to 24% of net sales, or $3,993,000, for the year ended June 30, 2017.  The 2% decrease in operating expenses from the prior year was primarily due to lower Other selling and marketing costs, primarily personnel related costs.

Other income (expense). Other income (expense) was essentially unchanged from the prior year at $(529,000) compared to $(533,000) in the prior fiscal year. 

Income taxes. No expense or benefit from income taxes was recorded in the twelve months ended June 30, 2018 and 2017. We do not expect any U.S. federal or state income taxes to be recorded for the current fiscal year because of available net operating loss carry-forwards.

We had a net income from operations of $147,000, or $0.00 per diluted share, for the year ended June 30, 2018 compared with net income from operations of $203,000, or $0.00 per diluted share, for the year ended June 30, 2017.

Variability of Results

We have experienced significant quarterly fluctuations in operating results and anticipate that these fluctuations may continue in future periods. As described in previous paragraphs, operating results have fluctuated as a result of changes in sales levels to consumers and wholesalers, competition, costs associated with new product introductions, and increases in raw material costs. In addition, future operating results may fluctuate as a result of factors beyond our control such as foreign exchange fluctuation, changes in government regulations, and economic changes in the regions in which we operate and sell.  A portion of our operating expenses are relatively fixed and the timing of increases in expense levels is based in large part on forecasts of future sales. Therefore, if net sales are below expectations in any given period, the adverse impact on results of operations may be magnified by our inability to meaningfully adjust spending in certain areas, or the inability to adjust spending quickly enough, as in personnel and administrative costs, to compensate for a sales shortfall. We may also choose to reduce prices or increase spending in response to market conditions, and these decisions may have a material adverse effect on financial condition and results of operations.

13

Liquidity and Capital Resources

	Year ended
The following table summarizes our cash flows:	June 30,
	2018			2017
	(in thousands)
Cash flow data from continuing operations:
Cash provided by operating activities	$	210		$	347
Cash used in investing activities		(40	)		(71	)
Cash used in financing activities	$	(481	)	$	(79	)

As of June 30, 2018, our cash and cash equivalents totaled $430,526 compared to $742,193 in cash and cash equivalents as of June 30, 2017.

Operating Activities

Net cash provided by operating activities primarily consists of the net income adjusted for certain non-cash items, including depreciation, stock-based compensation, loss on disposal of fixed assets, and the effect of changes in operating assets and liabilities. Net cash provided by operating activities increased from the prior year due to the net income from operations and an increase in a accounts payable offset, in part, by an increase in inventory and accounts receivable.

Investing Activities

Cash used in investing activities in the years ended June 30, 2018 and 2017 was primarily for the purchase of production equipment, leasehold improvements and computer equipment.

Financing Activities

Cash used in financing activities in the year ended June 30, 2018 was primarily due to the repayment of short-term debt and repayment of the advances secured by our credit card receipts, offset in part by borrowing from the new credit card advance and other credit facilities.

Cash used in financing activities in the year ended June 30, 2017 was primarily due to increased borrowings from secured and unsecured notes payable and issuance of common stock, offset in part by repayment of existing credit obligations.

Sufficiency of Liquidity

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company reported net income of approximately $147,000 for the year ended June 30, 2018 and net income of approximately $203,000 for the year ended June 30, 2017 and as of June 30, 2018 the Company has an accumulated deficit of approximately $8.9 million and a working capital deficit of approximately $2.3 million. This raises substantial doubt about its ability to continue as a going concern.

In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.  Management believes that actions presently being taken to revise the Company’s operating and financial requirements provide the opportunity for the Company to continue as a going concern.

These actions include an ongoing initiative to increase sales, gross profits and our gross profit margin. To that end, at the end of fiscal 2016, we evaluated various options for increasing the throughput of our compressed foam products and during the first quarter of fiscal 2017, we purchased new foam compression equipment for installation during the second quarter of fiscal 2017. These actions did yield higher factory throughput at a lower cost of goods sold but were not sufficient to offset rising raw material and labor costs. We also plan to continue to manage discretionary expense levels to be better aligned with current and expected revenue levels. We estimate that the operational and strategic growth plans we have identified over the next twelve months will, at a minimum, require approximately $200,000 of funding, of which we estimate will be provided by debt financing and, to a lesser extent, cash flow from operations as well as cash on hand.

14

Capital Resources

We expect total capital expenditures for fiscal 2019 to be less than $200,000 and to be funded by equipment loans and, to a lesser extent, anticipated operating cash flows and borrowings under the line of credit with Advance Financial Corporation. This includes capital expenditures in support of our normal operations.

If our business plans and cost estimates are inaccurate and our operations require additional cash or if we deviate from our current plans, we could be required to seek additional debt financing for particular projects or for ongoing operational needs.  This indebtedness could harm our business if we are unable to obtain additional financing on reasonable terms.  In addition, any indebtedness we incur in the future could subject us to restrictive covenants limiting our flexibility in planning for, or reacting to changes in, our business.  If we do not comply with such covenants, our lenders could accelerate repayment of our debt or restrict our access to further borrowings, which in turn could restrict our operating flexibility and endanger our ability to continue operations.

 On May 24, 2011, the Company’s wholly owned subsidiary, OneUp and OneUp’s wholly owned subsidiary, Foam Labs entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.  The term of the agreement was one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility was secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement were charged interest at a rate of 2.5% over the lenders Index Rate.  In addition there was a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month.

On September 4, 2013, the credit agreement with Advance Financial Corporation was amended and restated to increase the asset based line of credit to $1,000,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. In addition, the amended and restated agreement changed the interest calculation to prime rate plus 3% (as of June 30, 2018, the interest rate was 8%) and the Monthly Service Fee was changed to .5% per month.

On December 9, 2015, the credit agreement with Advance Financial Corporation was amended to increase the asset based line of credit to $1,200,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. All other terms of the credit facility remain the same.

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the facility.  In addition, Luvu Brands has provided its corporate guarantee of the credit facility.  On June 30, 2018, the balance owed under this line of credit was $672,171.  As of June 30, 2018, we were current and in compliance with all terms and conditions of this line of credit.

On June 1, 2017, the Company entered into an agreement with Power Up Lending Group, Ltd. (“Power Up”) whereby Power Up agreed to loan OneUp and Foam Labs a total of $150,000. The loan was secured by OneUp’s and Foam Lab’s existing and future credit card collections. The loan called for a repayment of $168,000, which included a one-time finance charge of $18,000, approximately ten months after the funding date. This loan was repaid in full on March 22, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman. Power Up is controlled by Curt Kramer, who also controls HCI.

On June 29, 2017, the Company borrowed an additional amount of $400,000 from Power Up. The loan called for a repayment of $452,000, which included a one-time finance charge of $52,000, approximately ten months after the funding date. The balance of the September 22, 2016 credit card loan was deducted from this loan and the Company received net proceeds of approximately $374,173. This loan was repaid in full on April 6, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

15

 On April 6, 2018, the Company borrowed $500,000 from Power Up against its future credit card receivables. Terms for this loan calls for a repayment of $570,000 which includes a one-time finance charge of $70,000, approximately ten months after the funding date. The balance of the June 29, 2017 Power Up loan was deducted from this loan, and a 1% loan origination fee was deducted, and the Company received net proceeds of approximately $478,000. This loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

As of June 30, 2018, the principal amount of the credit card advance totaled $360,857, net of a discount of $49,000.

Off-Balance Sheet Arrangements

We do not use off-balance sheet arrangements with unconsolidated entities or related parties, nor do we use other forms of off-balance sheet arrangements. Accordingly, our liquidity and capital resources are not subject to off-balance sheet risks from unconsolidated entities. As of June 30, 2018, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

We have entered into operating leases primarily for certain equipment and our facilities in the normal course of business. These arrangements are often referred to as a form of off-balance-sheet financing. Future minimum lease payments under our operating leases as of June 30, 2018 are detailed in the section entitled “Commitments and Contingencies” in the Notes to the Consolidated Financial Statements.

Inflation

During fiscal 2017 and 2018, we experienced increases in various raw material costs and increases in labor costs and government mandated employee benefits. We believe these pricing pressures have not stabilized and will continue to increase throughout fiscal 2019, although there is no assurance this will occur. Inflation and import tariffs can harm our margins and profitability if we are unable to increase prices or cut costs enough to offset the effects of inflation in our cost base. Furthermore, if our customers reduce their levels of spending in response to increases in retail prices and/or we are unable to pass such cost increases to our customers, our revenues and our profit margins may decrease. 

Effect of Recently Issued Accounting Standards and Estimates

We do not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, will have a material effect on our consolidated financial position, results of operations, or cash flows.

Application of Critical Accounting Policies and Estimates

Our consolidated financial statements included under Item 8 in this report have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our significant accounting policies are described in the notes to our consolidated financial statements. The preparation of financial statements in accordance with GAAP requires that we make estimates and assumptions that affect the amounts reported in our financial statements and their accompanying notes. We have identified certain policies that we believe are important to the portrayal of our financial condition and results of operations. These policies require the application of significant judgment by our management. We base our estimates on our historical experience, industry standards, and various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions. An adverse effect on our financial condition, changes in financial condition, and results of operations could occur if circumstances change that alter the various assumptions or conditions used in such estimates or assumptions. Our critical accounting policies include those listed below.

Revenue Recognition 

To recognize revenue, four basic criteria must be met: 1) there is evidence that an arrangement exists; 2) delivery has occurred; 3) the fee is fixed or determinable; and 4) collectability is reasonably assured. Revenue from sales transactions where the buyer has the right to return the product is recognized at the time of sale only if (1) the seller’s price to the buyer is substantially fixed or determinable at the date of sale; (2) the buyer has paid the seller, or the buyer is obligated to pay the seller and the obligation is not contingent on resale of the product; (3) the buyer’s obligation to the seller would not be changed in the event of theft or physical destruction or damage of the product; (4) the buyer acquiring the product for resale has economic substance apart from that provided by the seller; (5) the seller does not have significant obligations for future performance to directly bring about resale of the product by the buyer; and (6) the amount of future returns can be reasonably estimated. We recognize revenue upon determination that all criteria for revenue recognition have been met. The criteria are usually met at the time title passes to the customer, which usually occurs upon shipment. Revenue from shipments where title passes upon delivery is deferred until the shipment has been delivered.

16

Net sales are comprised of the total product sales billed during the period plus amounts paid for shipping and handling, less the actual returns, customer allowances, and customer discounts.

Allowance for Doubtful Accounts

We maintain an allowance for doubtful accounts to reflect our estimate of current and past due receivable balances that may not be collected. The allowance for doubtful accounts is based upon our assessment of the collectability of specific customer accounts, the aging of accounts receivable and our history of bad debts. We believe that the allowance for doubtful accounts is adequate to cover anticipated losses in the receivable balance under current conditions. However, significant deterioration in the financial condition of our customers, resulting in an impairment of their ability to make payments, could materially change these expectations and an additional allowance may be required.

Inventories

We value inventory at the lower of cost or net realizable value on an item-by-item basis and establish reserves equal to all or a portion of the related inventory to reflect situations in which the cost of the inventory is not expected to be recovered. This requires us to make estimates regarding the net realizable value of our inventory, including an assessment for excess and obsolete inventory. Once we establish an inventory reserve amount in a fiscal period, the reduced inventory value is maintained until the inventory is sold or otherwise disposed of. In evaluating whether inventory is stated at the lower of cost or net realizable value, management considers such factors as the amount of inventory on-hand, the estimated time required to sell such inventory, the foreseeable demand within a specified time horizon and current and expected market conditions. Based on this evaluation, we record adjustments to cost of goods sold to adjust inventory to its net realizable value. These adjustments are estimates, which could vary significantly, either favorably or unfavorably, from actual requirements if future economic conditions, customer demand or other factors differ from expectations.   Finished goods and goods in process include a provision for manufacturing overhead, including depreciation.  

Accounting for Income Taxes

We utilize the asset and liability method of accounting for income taxes. We recognize deferred tax liabilities or assets for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. We regularly assess the likelihood that our deferred tax assets will be recovered from future taxable income. We consider projected future taxable income and ongoing tax planning strategies in assessing the amount of the valuation allowance necessary to offset our deferred tax assets that will not be recoverable. We have recorded and continue to carry a full valuation allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. If we determine in the future that it is more likely than not that we will realize all or a portion of our deferred tax assets, we will adjust our valuation allowance in the period we make the determination. We expect to provide a full valuation allowance on our future tax benefits until we can sustain a level of profitability that demonstrates our ability to realize these assets. At June 30, 2018, we carried a valuation allowance of $2.9 million against our net deferred tax assets.

Impairment of Long-Lived Assets

We assess the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An asset or asset group is considered impaired if its carrying amount exceeds the undiscounted future net cash flows the asset or asset group is expected to generate. If an asset or asset group is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. If estimated fair value is less than the book value, the asset is written down to the estimated fair value and an impairment loss is recognized.

In fiscal year 2017 and 2018, we did generate positive cash flows from operations. However, if our long-term future results do not continue to yield positive cash flows in excess of the carrying amount of our long-lived assets, we would anticipate possible future impairments of those assets.

Considerable management judgment is necessary in estimating future cash flows and other factors affecting the valuation of long-lived assets, including the operating and macroeconomic factors that may affect them. We use historical financial information, internal plans and projections and industry information in making such estimates.

17

Non-GAAP Financial Measures

Reconciliation of net income from continuing operations to Adjusted EBITDA income from continuing operations for the years ended June 30, 2018 and 2017: 

	Year ended June 30,
	2018		2017
	(in thousands)
Net income	$	147	$	203
Plus interest expense		529		532
Plus depreciation and amortization expense		193		208
Plus stock-based compensation		24		31
Plus loss on disposal of assets		—		1
Adjusted EBITDA income from continuing operations	$	893	$	975

As used herein, Adjusted EBITDA represents income from continuing operations before interest income, interest expense, depreciation, amortization, loss on disposal of assets, and stock-based compensation expense. We have excluded the non-cash expenses and stock-based compensation expense as they do not reflect the cash-based operations of the Company. Adjusted EBITDA is a non-GAAP financial measure which is not required by or defined under GAAP. The presentation of this financial measure is not intended to be considered in isolation or as a substitute for the financial measures prepared and presented in accordance with GAAP, including the net income (loss) from continuing operations of the Company or net cash used in operating activities.

Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with the Company’s net income or net loss from continuing operations as determined in accordance with GAAP, and are not a substitute for or a measure of the Company’s profitability or net earnings. Adjusted EBITDA is presented because we believe it is useful to investors as a measure of comparative operating performance and liquidity, and because it is less susceptible to variances in actual performance resulting from depreciation and amortization and non-cash charges for stock-based compensation expense and loss on disposal of assets.

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable for a smaller reporting company.

18

ITEM 8. Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

	Page
Consolidated Financial Statements:
Report of Independent Registered Public Accounting Firm	F-1
Consolidated Balance Sheets as of June 30, 2018 and 2017	F-2
Consolidated Statements of Operations for the years ended June 30, 2018 and 2017	F-3
Consolidated Statements of Changes in Stockholders’ Deficit for the years ended June 30, 2018 and June 30, 2017	F-4
Consolidated Statements of Cash Flows for the years ended June 30, 2018 and 2017	F-5
Notes to Consolidated Financial Statements	F-6

19

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of:

Luvu Brands, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Luvu Brands, Inc. and Subsidiaries (the “Company”) as of June 30, 2018 and 2017, the related consolidated statements of operations, changes in stockholders’ deficit and cash flows for each of the two years in the period ended June 30, 2018 and 2017, and the related notes (collectively referred to as the “financial statements”).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2018 and 2017, and the results of its operations and its cash flows for the years ended June 30, 2018 and 2017, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph – Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 2 to the financial statements, the Company has a working capital deficit and an accumulated deficit. The Company has financed its working capital requirements primarily through the issuance of debt. These factors raise substantial doubt about the Company's ability to continue as a going concern.  Management’s plans in regard to these matters are described in Note 2.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on the Company’s financial statements based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.  

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal controls over financial reporting.  Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.  Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

/s/ Liggett & Webb, P.A.

LIGGETT & WEBB, P.A.

Certified Public Accountants

We have served as the Company’s auditor since 2012

Boynton Beach, Florida

October 12, 2018

F-1

Luvu Brands, Inc. and Subsidiaries

Consolidated Balance Sheets

As of June 30, 2018 and 2017

	2018			2017
Assets:	(in thousands, except share data)
Current assets:
Cash and cash equivalents	$	431		$	742
Accounts receivable, net of allowance for doubtful accounts of $30 in 2018 and $15 in 2017		657			631
Inventories, net of allowance for inventory reserve of $58 in 2018 and $90 in 2017		1,692			1,545
Prepaid expenses		135			80
Total current assets		2,915			2,998
Equipment and leasehold improvements, net		786			869
Other assets		12			9
Total assets	$	3,713		$	3,876
Liabilities and stockholders’ deficit:
Current liabilities:
Accounts payable	$	2,273		$	2,177
Current debt		2,359			2,115
Other accrued liabilities		565			535
Total current liabilities		5,197			4,827
Noncurrent liabilities:
Long-term debt		440			1,094
Deferred rent payable		97			147
Total noncurrent liabilities		537			1,241
Total liabilities		5,734			6,068
Commitments and contingencies (See Note 15)		—			—
Stockholders’ deficit:
Preferred stock, 5,700,000 shares authorized, $0.0001 par value none issued and outstanding		—			—
Series A Convertible Preferred stock, 4,300,000 shares authorized $0.0001 par value, 4,300,000 shares issued and outstanding with a liquidation preference of $1,000 as of June 30, 2018 and 2017		—			—
Common stock, $0.01 par value, 175,000,000 shares authorized, 73,452,596 and 73,452,596 shares issued and outstanding in 2018 and 2017, respectively		735			735
Additional paid-in capital		6,103			6,079
Accumulated deficit		(8,859	)		(9,006	)
Total stockholders’ deficit		(2,021	)		(2,192	)
Total liabilities and stockholders’ deficit	$	3,713		$	3,876

The accompanying notes are an integral part of these consolidated financial statements.

F-2

Luvu Brands, Inc. and Subsidiaries

Consolidated Statements of Operations

Years Ended June 30, 2018 and 2017

	2018			2017
	(in thousands, except share data)
Net Sales	$	16,426		$	16,931
Cost of goods sold		11,631			11,994
Gross profit		4,795			4,937
Operating expenses:
Advertising and promotion		404			389
Other selling and marketing		1,113			1,181
General and administrative		2,409			2,423
Depreciation		193			208
Total operating expenses		4,119			4,201
Operating income		676			736
Other expense:
Loss on disposal of assets		—			(1	)
Interest expense and financing costs		(529	)		(532	)
Total other expense		(529	)		(533	)
Income from operations before income taxes		147			203
Provision for income taxes		—			—
Net income	$	147		$	203
Net income per share:
Basic and diluted	$	0.00		$	0.00
Shares used in calculation of net income per share:
Basic		73,452,596			72,707,391
Diluted		74,478,742			73,134,994

The accompanying notes are an integral part of these consolidated financial statements.

  F-3

Luvu Brands, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the years ended June 30, 2017 and June 30, 2018

	Series A Preferred								Additional					Total
	Stock				Common Stock				Paid-in		Accumulated			Stockholders’
	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit
	(in thousands, except share data)
Balance, June 30, 2016		4,300,000	$	—		71,452,596	$	715	$	5,968	$	(9,209	)	$	(2,526	)
Stock-based compensation expense		—		—		—		—		31		—			31
Common stock issued for cash		—		—		2,000,000		20		80		—			100
Net income		—		—		—		—		—		203			203
Ending balance, June 30, 2017		4,300,000		—		73,452,596		735		6,079		(9,006	)		(2,192	)
Stock-based compensation expense		—		—		—		—		24		—			24
Net income		—		—		—		—		—		147			147
Ending balance, June 30, 2018		4,300,000	$	—		73,452,596	$	735	$	6,103	$	(8,859	)	$	(2,021	)

The accompanying notes are an integral part of these consolidated financial statements.

F-4

Luvu Brands, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended June 30, 2018 and 2017

	2018			2017
	(in thousands)
OPERATING ACTIVITIES:
Net income	$	147		$	203
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		193			208
Stock-based compensation expense		24			31
Loss on disposal of fixed assets		—			1
Provision for bad debt		20			(16	)
Provision for inventory reserve		(32	)		30
Deferred rent payable		(39	)		(28	)
Change in operating assets and liabilities:
Accounts receivable		(47	)		179
Inventory		(114	)		(132	)
Prepaid expenses and other assets		(57	)		15
Accounts payable		97			(190	)
Accrued expenses and interest		12			8
Accrued payroll and related		6			38
Net cash provided by operating activities		210			347
INVESTING ACTIVITIES:
Investment in equipment and leasehold improvements		(40	)		(71	)
Net cash used in investing activities		(40	)		(71	)
FINANCING ACTIVITIES:
Issuance of common stock		—			100
Borrowing (repayment) under revolving line of credit		38			(103	)
Borrowing (repayment) of unsecured line of credit		18			(12	)
Proceeds from credit card advance		500			1,100
Repayment of credit card advance		(673	)		(797	)
Proceeds from unsecured notes payable		850			600
Repayment of unsecured notes payable		(924	)		(708	)
Repayment of term note – shareholder		(156	)		(131	)
Payments on equipment notes		(94	)		(70	)
Principal payments on capital leases		(40	)		(58	)
Net cash used in financing activities		(481	)		(79	)
Net (decrease) increase in cash and cash equivalents		(311	)		197
Cash and cash equivalents at beginning of period		742			545
Cash and cash equivalents at end of period	$	431		$	742
Supplemental Disclosure of Cash Flow Information:
Non cash items:
Additions to capital leases/equipment notes	$	70		$	138
Cash paid during the year for:
Interest	$	525		$	528
Income taxes	$	—		$	—

The accompanying notes are an integral part of these consolidated financial statements.

F-5

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 1. ORGANIZATION AND NATURE OF BUSINESS

 Luvu Brands, Inc. (the “Company” or Luvu) was incorporated in the State of Florida on February 25, 1999. References to the “Company” in these notes include the Company and its wholly owned subsidiaries, OneUp Innovations, Inc. (“OneUp”), and Foam Labs, Inc. (“Foam Labs”). All operations of the Company are currently conducted by OneUp Innovations, Inc.

The Company is an Atlanta, Georgia based designer, manufacturer and marketer of a portfolio of consumer lifestyle brands including: Liberator^®, a brand category of iconic products for enhancing sensuality and intimacy; Avana^® inclined bed therapy products, assistive in relieving medical conditions associated with acid reflux, surgery recovery and chronic pain; and Jaxx^®, a diverse range of casual fashion daybeds, sofas and beanbags made from virgin and re-purposed polyurethane foam. These products are sold through the Company’s websites, concept factory store, online mass merchants and retail stores worldwide. Many of our products are offered flat-packed and either roll or vacuum compressed to save on shipping and reduce our carbon footprint.

Sales are generated through internet and print advertisements.  We have a diversified customer base with only one customer accounting for 10% or more of consolidated net sales in the current and prior fiscal year and no particular concentration of credit risk in one economic sector.  Foreign operations and foreign net sales are not material. Our business is seasonal and as a result we typically experience higher sales in our second and third fiscal quarters.

NOTE 2. GOING CONCERN

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company reported net income of approximately $147,000 for the year ended June 30, 2018 and net income of approximately $203,000 for the year ended June 30, 2017 and as of June 30, 2018 the Company has an accumulated deficit of approximately $8.9 million and a working capital deficit of approximately $2.3 million. This raises substantial doubt about its ability to continue as a going concern.

In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.  Management believes that actions presently being taken to revise the Company’s operating and financial requirements provide the opportunity for the Company to continue as a going concern.

These actions include an ongoing initiative to increase sales, gross profits and our gross profit margin. To that end, at the end of fiscal 2016, we evaluated various options for increasing the throughput of our compressed foam products and during the first quarter of fiscal 2017, we purchased new foam compression equipment for installation during the second quarter of fiscal 2017. These actions should yield higher factory throughput at a lower cost of goods sold. We also plan to continue to manage discretionary expense levels to be better aligned with current and expected revenue levels. We estimate that the operational and strategic growth plans we have identified over the next twelve months will, at a minimum, require approximately $200,000 of funding, of which we estimate will be provided by debt financing and, to a lesser extent, cash flow from operations as well as cash on hand.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.  However, management cannot provide any assurances that the Company will be successful in accomplishing these plans.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp and Foam Labs. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

F-6

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Significant estimates in these consolidated financial statements include estimates of: income taxes; tax valuation reserves; allowances for doubtful accounts; inventory valuation and reserves, share-based compensation; and useful lives for depreciation and amortization.  Actual results could differ materially from these estimates.   

Revenue Recognition

We recognize revenues as goods are shipped to customers and title is transferred. The criteria for recognition of revenue are when persuasive evidence that an arrangement exists and both title and risk of loss have passed to the customer, the price is fixed or determinable, and collectability is reasonably assured. Sales returns and allowances are estimated and recorded as a reduction to sales in the period in which sales are recorded.

The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.

Cost of Goods Sold

Cost of goods sold includes raw material, labor, manufacturing overhead, and royalty expense.

Shipping and Handling Costs

We include fees earned on the shipment of our products to customers in sales and include costs incurred on the shipment of product to customers in costs of goods sold.

Cash and Cash Equivalents

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

Allowance for Doubtful Accounts

The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers.

The following is a summary of Accounts Receivable as of June 30, 2018 and June 30, 2017.

	June 30, 2018			June 30, 2017
	(in thousands)
Accounts receivable	$	687		$	646
Allowance for doubtful accounts		(24	)		(7	)
Allowance for discounts and returns		(6	)		(8	)
Total accounts receivable, net	$	657		$	631

F-7

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Inventories and Inventory Reserves

Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory. The reserve required to record inventory at lower of cost or net realizable value may be adjusted in response to changing conditions.

Concentration of Credit Risk

The Company maintains its cash accounts with banks located in Georgia. The total cash balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per bank. The Company had cash balances on deposit at June 30, 2018 and 2017 that exceeded the balance insured by the FDIC by $191,101 and $641,976, respectively. Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in North America and Europe.

During 2018, we purchased 17% total inventory purchases from one vendor.

During 2017, we purchased 13% and 10% of total inventory purchases from two vendors.

  As of June 30, 2018 and 2017, one of the Company’s customers (Amazon) represents 54% and 41% of the total accounts receivables, respectively. Sales to (and through) Amazon accounted for 33% of our net sales during the year ended June 30, 2018 and 30% of our sales for the year ended June 30, 2017.

Fair Value of Financial Instruments

At June 30, 2018 and 2017, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, short-term debt, and other long-term debt.

The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.

The Company measures the fair value of its assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

ASC 820 clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. ASC 820 requires the Company to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

· Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets;

· Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly such as quoted prices for similar assets or liabilities or market-corroborated inputs; and

· Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions about how market participants would price the assets or liabilities.

F-8

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Financial Instruments (continued)

The valuation techniques that may be used to measure fair value are as follows:

A. Market approach - Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

B. Income approach - Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings method.

C. Cost approach - Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

Advertising Costs

Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $13,040 at June 30, 2018 and $18,055 at June 30, 2017. Advertising expense for the years ended June 30, 2018 and 2017 was $404,436 and $388,667, respectively.

Research and Development

Research and development expenses for new products are expensed as they are incurred.  Expenses for new product development (included in general and administrative expense) totaled $150,742 for the year ended June 30, 2018 and $166,467 for the year ended June 30, 2017.

Property and Equipment

Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes of 2-10 years.

Expenditures for major renewals and betterments which extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.

Operating Leases

On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amended the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four-month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. Under the lease amendment, the monthly rent on the facility was $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent increases annually with the final year of the lease at $35,123 per month. The rent expense under this lease for the years ended June 30, 2018 and 2017 was $352,479 in each year.

The Company also leases certain equipment under operating leases, as more fully described in Note 15 - Commitments and Contingencies .

F-9

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Segment Information

We have identified three reportable sales channels:  Direct, Wholesale and Other.   Direct includes product sales through our five e-commerce sites and our single retail store. Wholesale includes Liberator Jaxx and Avana branded products sold to distributors and retailers, purchased products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.

The following is a summary of sales results for the Direct, Wholesale, and Other channels. 

	Year Ended June 30, 2018		Year Ended June 30, 2017		% Change
	(in thousands)
Net Sales by Channel:
Direct	$	5,326	$	5,630		(5.4	)%
Wholesale	$	10,718	$	10,875		(1.4	)%
Other	$	382	$	426		(10.3	)%
Total Net Sales	$	16,426	$	16,931		(3.0	)%

	Year Ended			Margin			Year Ended			Margin			%
	June 30, 2018			%			June 30, 2017			%			Change
		(in thousands)						(in thousands)
Gross Profit by Channel:
Direct	$	2,400			45	%	$	2,632			47	%		(8.7	)%
Wholesale	$	3,097			29	%	$	2,653			24	%		16.7	%
Other	$	(702	)		(183	)%	$	(348	)		(81	)%		(101.7	)%
Total Gross Profit	$	4,795			29	%	$	4,937			29	%		(2.9	)%

Recent accounting pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date.

Recently adopted

In March 2016, FASB issued Accounting Standards Update (“ASU”) 2016-09, “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which reduces complexity in accounting standards related to share-based payment transactions, including, among others, (1) accounting for income taxes, (2) classification of excess tax benefits on the statement of cash flow, (3) forfeitures, and (4) statutory tax withholding requirements. ASU 2016-09 is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company adopted ASU 2016-09 effective July 1, 2017, which had no material impact on its previously reported financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2017. The Company has elected to continue to recognize estimated forfeitures as stock-based compensation expense.

F-10

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Recent accounting pronouncements (continued)

In July 2015, FASB issued ASU 2015-11, “Inventory (Topic 330) Related to Simplifying the Measurement of Inventory,” which applies to all inventory except that which is measured using last-in, first-out (“LIFO”) or the retail inventory method. Inventory measured using first-in, first-out (“FIFO”) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance is applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company adopted ASU 2015-11 effective July 1, 2017, which had no material impact on its financial statements or financial statement disclosures.

Not yet adopted

In February 2016, FASB issued ASU 2016-02, “Leases.” This standard requires the recognition of all lease transactions with terms in excess of 12 months on the balance sheet as a lease liability and a right-of-use asset (as defined in the standard). ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. ASU 2016-02 is not expected to have a material impact on the Company’s financial statements or financial statement disclosures upon adoption based on current facts and circumstances.

In April 2016, the FASB issued ASU 2016–10, “Revenue from Contract with Customers (Topic 606): identifying Performance Obligations and Licensing”. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments in this Update are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as a modification. The new guidance is expected to reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as a modification. Changes to the terms or conditions of a share-based payment award that do not impact the fair value of the award, vesting conditions, and the classification as an equity or liability instrument will not need to be assessed under modification accounting. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The amendments in this update should be applied prospectively to an award modified on or after the adoption date. The Company adopted the provisions of ASU 2017-09 effective July 1, 2018. The adoption of ASU 2017-09 did not impact the Company’s accounting for its stock-based compensation.

All other newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.

Net Income Per Share

In accordance with FASB Accounting Standards Codification No. 260 (“FASB ASC 260”), “Earnings Per Share”, basic net income per share is computed by dividing the net income available to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income available to common stockholders by the weighted average number of common and common equivalent shares outstanding during the period.  

The total potential dilutive securities as of June 30, 2018 and 2017 are as follows:

F-11

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

	2018		2017
Convertible Preferred Stock		4,300,000		4,300,000
Stock options		5,065,000		6,975,000
Total		9,365,000		11,275,000

Income Taxes

We utilize the asset and liability method of accounting for income taxes. We recognize deferred tax liabilities or assets for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. We regularly assess the likelihood that our deferred tax assets will be recovered from future taxable income. We consider projected future taxable income and ongoing tax planning strategies in assessing the amount of the valuation allowance necessary to offset our deferred tax assets that will not be recoverable. We have recorded and continue to carry a full valuation allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. If we determine in the future that it is more likely than not that we will realize all or a portion of our deferred tax assets, we will adjust our valuation allowance in the period we make the determination. We expect to provide a full valuation allowance on our future tax benefits until we can sustain a level of profitability that demonstrates our ability to realize these assets. At June 30, 2018, we carried a valuation allowance of $2.9 million against our net deferred tax assets.

Stock Based Compensation

We account for stock-based compensation to employees in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option and restricted stock award at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period.

Stock Issued for Services to other than Employees

Common stock, stock options and common stock warrants issued to other than employees or directors are recorded on the basis of their fair value, as required by FASB ASC 505, which is measured as of the date required by FASB ASC 505, “Equity – Based Payments to Non-Employees”. In accordance with FASB ASC 505, the stock options or common stock warrants are valued using the Black-Scholes option pricing model on the basis of the market price of the underlying common stock on the “valuation date”, which for options and warrants related to contracts that have substantial disincentives to non-performance is the date of the contract, and for all other contracts is the vesting date. Expense related to the options and warrants is recognized on a straight-line basis over the shorter of the period over which services are to be received or the vesting period. Where expense must be recognized prior to a valuation date, the expense is computed under the Black-Scholes option pricing model on the basis of the market price of the underlying common stock at the end of the period, and any subsequent changes in the market price of the underlying common stock up through the valuation date is reflected in the expense recorded in the subsequent period in which that change occurs.

NOTE 4. IMPAIRMENT OF LONG-LIVED ASSETS

We follow Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 360, Property, Plant, and Equipment, regarding impairment of our other long-lived assets (property, plant and equipment). Our policy is to assess our long-lived assets for impairment annually in the fourth quarter of each year or more frequently if events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable.

An impairment loss is recognized only if the carrying value of a long-lived asset is not recoverable and is measured as the excess of its carrying value over its fair value. The carrying amount of a long-lived asset is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of a long-lived asset.

Assets to be disposed of and related liabilities would be separately presented in the consolidated balance sheet. Assets to be disposed of would be reported at the lower of the carrying value or fair value less costs to sell and would not be depreciated.  There was no impairment as of June 30, 2018 or 2017.

F-12

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 5. INVENTORIES

All inventories are stated at the lower of cost or market using the first-in, first-out method of valuation.  The Company’s inventories consist of the following components at June 30, 2018 and 2017:  

	2018			2017
	(in thousands)
Raw materials	$	759		$	723
Work in process		238			208
Finished goods		753			704
Total inventories		1,750			1,635
Allowance for inventory reserves		(58	)		(90	)
Total inventories, net of allowance	$	1,692		$	1,545

 NOTE 6. EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Property and equipment at June 30, 2018 and 2017 consisted of the following:

	2018			2017			Estimated Useful Life
	(in thousands)
Factory equipment	$	2,472		$	2,405		2-10 years
Computer equipment and software		1,048			1,047		5-7 years
Office equipment and furniture		205			187		5-7 years
Leasehold improvements		446			422		10 years
Subtotal		4,171			4,061
Accumulated depreciation		(3,385	)		(3,192	)
Equipment and leasehold improvements, net	$	786		$	869

Depreciation expense was $192,637 and $208,378 for the years ended June 30, 2018 and 2017, respectively.

NOTE 7. OTHER ACCRUED LIABILITIES

Other accrued liabilities at June 30, 2018 and 2017 consisted of the following:

	2018		2017
	(in thousands)
Accrued compensation	$	358	$	352
Accrued expenses and interest	156		144
Current portion of deferred rent payable	51		39
Other accrued liabilities	$	565	$	535

F-13

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 8. CURRENT AND LONG-TERM DEBT SUMMARY

Current and long-term debt at June 30, 2018 and 2017 consisted of the following:

	2018		2017
Current debt:	(in thousands)
Unsecured lines of credit (Note 14)	$	33	$	15
Line of credit (Note 13)		672		634
Short-term unsecured notes payable  (Note  9)		865		538
Current portion of term note payable – shareholder (Note 11)		182		156
Current portion of equipment notes payable (Note 15)		103		82
Current portion of leases payable (Note 15)		27		40
Credit card advance (net of discount) (Note 12)		361		534
Notes payable – related party (Note 10)		116		116
Total current debt		2,359		2,115
Long-term debt:
Leases payable (Note 15)		8		36
Unsecured notes payable (Note 9)		200		600
Equipment note payable (Note 15)		178		223
Term note payable – shareholder (Note 11)		54		235
Total long-term debt	$	440	$	1,094

NOTE 9. UNSECURED NOTES PAYABLE

Unsecured notes payable at June 30, 2018 and 2017 consisted of the following:

	2018		2017
Short-term unsecured notes payable:	(in thousands)
20% Unsecured note, bi-weekly principal and interest, due April 20, 2018 (1)	$	—	$	246
20% Unsecured note, interest only, due October 31, 2019 (2)		—		100
20% Unsecured note, bi-weekly principal and interest, due September 7, 2018 (3)		52		—
20% Unsecured note, bi-weekly principal and interest, due February 23, 2018 (4)		—		192
20% Unsecured note, bi-weekly principal and interest, due October 26, 2018 (5)		99		—
20% Unsecured note, interest only, due January 2, 2019 (7)		300		—
20% Unsecured note, interest only, due May 1, 2019 (8)		200		—
20% Unsecured note, bi-weekly principal and interest, due March 1, 2019 (9)		214		—
Total short-term unsecured notes payable		865		538
Long-term unsecured notes payable:
20% Unsecured note, interest only, due October 31, 2019 (2)		100		—
20% Unsecured note, interest only, due July 31, 2019 (6)		100		100
20% Unsecured note, interest only, due January 2, 2019 (7)		—		300
20% Unsecured note, interest only, due May 1, 2019 (8)		—		200
Total long-term unsecured notes payable		200		600
Total unsecured notes payable	$	1,065	$	1,138

(1) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing April 20, 2018.  $75,125 of the proceeds from this note was used to retire the balance of the unsecured note issued on June 29, 2016. Personally guaranteed by principal stockholder.

(2) Unsecured note payable for $100,000 to an individual with interest at 20% payable monthly; principal originally due in full on October 31, 2014; extended to October 31, 2015. Subsequent to September 30, 2015, the due date on this note was extended by the holder to October 31, 2017. On October 20, 2017, the due date on this note was extended by the holder to October 31, 2019 with interest payable monthly and principal due on maturity. Personally guaranteed by principal stockholder.

(3) Unsecured note payable for $250,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing September 7, 2018. Personally guaranteed by principal stockholder.

F-14

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 9. UNSECURED NOTES PAYABLE (continued)

(4) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing February 23, 2018. Personally guaranteed by principal stockholder. $63,016 from the proceeds of this unsecured note payable was used to retire the balance of the unsecured note maturing on April 7, 2017. Personally guaranteed by principal stockholder.

(5) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing October 26, 2018. $98,750 from the proceeds of this unsecured note payable was used to retire the balance of the unsecured note maturing on February 9, 2018. Personally guaranteed by principal stockholder.

(6) Unsecured note payable for $100,000 to an individual, with interest at 20% payable monthly; principal due in full on July 31, 2013. On July 31, 2017, the due date on this note was extended by the holder to July 31, 2019. Personally guaranteed by principal stockholder.

(7) Unsecured note payable for $300,000 to an individual, with interest at 20%, principal and interest originally due in full on  January 3, 2013; extended to January 4, 2016 with interest payable monthly and principal due on maturity. Subsequent to June 30, 2017, the due date on the note was extended by the holder to January 2, 2019. Personally guaranteed by principal stockholder.

(8) Unsecured note payable for $200,000 to an individual, with interest payable monthly at 20%, the principal was due in full on May 1, 2013; extended to May 1, 2015, then further extended by the holder to May 1, 2017. Subsequent to May 1, 2017, the due date on this note was extended by the holder to May 1, 2019. Personally guaranteed by principal stockholder.

(9) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing March 1, 2019. Personally guaranteed by principal stockholder.

NOTE 10. NOTES PAYABLE- RELATED PARTY

Related party notes payable at June 30, 2018 and 2017 consisted of the following:

	2018			2017
	(in thousands)
Unsecured note payable to an officer, with interest at 5%, due on demand	$	40		$	40
Unsecured note payable to an officer, with interest at 5%, due on demand		76			76
Total unsecured notes payable		116			116
Less: current portion		(116	)		(116	)
Long-term unsecured notes payable	$	—		$	—

NOTE 11. TERM NOTES PAYABLE – SHAREHOLDER

On September 5, 2014, the Company amended and restated its outstanding 3% Convertible Note in the original principal amount of $375,000 issued by the Company to Hope Capital, Inc. (“HCI”) on June 24, 2009, as amended (the “June 2009 Note”), and the 3% Convertible Note in the original principal amount of $250,000 issued by the Company to HCI on September 2, 2009, as amended (the “September 2009 Note”), the June 2009 Note and September 2009 Note collectively referred to as the “Original Notes”, to provide for a 3% unsecured promissory note in the principal amount of $700,000 (the “Note”) to HCI. The Note is due on or before August 31, 2019 and bears interest at the rate of 3% per annum. Principal and interest payments under the Note shall be made on a monthly basis, starting on October 1, 2014 and continuing on the first day of each month thereafter for 60 monthly payments. The first 12 payments are $9,406 each and increase 15% each year, with 12 payments of $16,450 during year five. In the event the Company fails to make a monthly payment under the Note or the Company is subject to a bankruptcy event (as defined under the Note), subject to the Company’s ability to cure such default, HCI may convert all or any portion of the outstanding principal, accrued and unpaid interest, and any other sums due and payable under the Note into shares of our common stock at a conversion price equal to $0.10 per share. Conversion is subject to HCI not being able to beneficially own more than 9.99% of our outstanding common stock upon any conversion, subject to waiver by HCI. The Company has the right to prepay the Note, in whole or in part, subject to notice to HCI, without penalty. As of June 30, 2018 the principal balance under this Note was $235,486.

F-15

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 11. TERM NOTES PAYABLE – SHAREHOLDER (continued)

The principal payments required at maturity under the Company’s outstanding short term notes, secured line of credit, unsecured line of credit, credit cards loans, short term related party notes and term note payable at June 30, 2018 are as follows:

Fiscal Years Ending June 30,		(in thousands)
	2019	$	2,233
	2020		248
	Total	$	2,481

NOTE 12. CREDIT CARD ADVANCES

On June 1, 2017, the Company entered into an agreement with Power Up Lending Group, Ltd. (“Power Up”) whereby Power Up agreed to loan OneUp and Foam Labs a total of $150,000. The loan was secured by OneUp’s and Foam Lab’s existing and future credit card collections. The loan called for a repayment of $168,000, which included a one-time finance charge of $18,000, approximately ten months after the funding date. This loan was repaid in full on March 22, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman (see Note 16). Power Up is controlled by Curt Kramer, who also controls HCI.

On June 29, 2017, the Company borrowed an additional amount of $400,000 from Power Up. The loan called for a repayment of $452,000, which included a one-time finance charge of $52,000, approximately ten months after the funding date. The balance of the September 22, 2016 credit card loan was deducted from this loan and the Company received net proceeds of approximately $374,173. This loan was repaid in full on April 6, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman (see Note 16).

 On April 6, 2018, the Company borrowed $500,000 from Power Up against its future credit card receivables. Terms for this loan calls for a repayment of $570,000 which includes a one-time finance charge of $70,000, approximately ten months after the funding date. The balance of the June 29, 2017 Power Up loan was deducted from this loan, and a 1% loan origination fee was deducted, and the Company received net proceeds of approximately $478,000. This loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman see Note 16).

As of June 30, 2018, the principal amount of the credit card advance totaled $360,857, net of a discount of $49,000.

NOTE 13. LINE OF CREDIT

 On May 24, 2011, the Company’s wholly owned subsidiary, OneUp and OneUp’s wholly owned subsidiary, Foam Labs entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.  The term of the agreement was one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility was secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement were charged interest at a rate of 2.5% over the lenders Index Rate.  In addition there was a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month.

On September 4, 2013, the credit agreement with Advance Financial Corporation was amended and restated to increase the asset based line of credit to $1,000,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. In addition, the amended and restated agreement changed the interest calculation to prime rate plus 3% (as of June 30, 2018, the interest rate was 8%) and the Monthly Service Fee was changed to .5% per month.

On December 9, 2015, the credit agreement with Advance Financial Corporation was amended to increase the asset based line of credit to $1,200,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. All other terms of the credit facility remain the same.

F-16

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 13. LINE OF CREDIT (continued)

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the facility.  In addition, Luvu Brands has provided its corporate guarantee of the credit facility (see Note 16).  On June 30, 2018, the balance owed under this line of credit was $672,171.  As of June 30, 2018, we were current and in compliance with all terms and conditions of this line of credit.

Management believes cash flows generated from operations, along with current cash and investments as well as borrowing capacity under the line of credit should be sufficient to finance capital requirements required by operations. If new business opportunities do arise, additional outside funding may be required.

NOTE 14. UNSECURED LINES OF CREDIT

The Company has drawn a cash advance on one unsecured lines of credit that is in the name of the Company and Louis S. Friedman (see Note 16). The terms of this unsecured line of credit calls for monthly payments of principal and interest, with interest at 8%. The aggregate amount owed on the unsecured line of credit was $33,145 at June 30, 2018 and $14,690 at June 30, 2017.

NOTE 15. COMMITMENTS AND CONTINGENCIES

Operating Leases

On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amends the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. In addition, the monthly rent on the facility decreased from the current rent of $33,139 to $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent changed to an escalating schedule with the final year of the lease at $35,123 per month. The rent expense under this lease for the years ended June 30, 2018 and 2017 was $352,479 in each year.

The Company also leases certain postage equipment under an operating lease.  The monthly lease is $102 per month and expires January 2023.

Future minimum lease payments under non-cancelable operating leases at June 30, 2018 are as follows:

Years ending June 30,		(in thousands)
	2019	$	404
	2020		417
	2021		212
	Thereafter through 2022		2
	Total minimum lease payments	$	1,035

Capital Leases

The Company has acquired equipment under the provisions of long-term leases. For financial reporting purposes, minimum lease payments relating to the equipment have been capitalized. The leased properties under these capital leases have a total cost of $145,916. These assets are included in the fixed assets listed in Note 6 and include computers, software, furniture, and equipment. The capital leases have stated or imputed interest rates ranging from 7% to 21%.

The following is an analysis of the minimum future lease payments subsequent to the year ended June 30, 2018:

Years ending June 30,	(in thousands)
2019	$	29
2020		8
Future Minimum Lease Payments	$	37
Less Amount Representing Interest		(2	)
Present Value of Minimum Lease Payments		35
Less Current Portion		(27	)
Long-Term Obligations under Leases Payable	$	8

F-17

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 15. COMMITMENTS AND CONTINGENCIES (continued)

Equipment Notes Payable

The Company has acquired equipment under the provisions of long-term equipment notes. For financial reporting purposes, minimum note payments relating to the equipment have been capitalized. The equipment acquired with these equipment notes has a total cost of $490,754. These assets are included in the fixed assets listed in Note 6 - Equipment and Leasehold Improvements and include production equipment. The equipment notes have stated or imputed interest rates ranging from 10.5% to 11.3%.

The following is an analysis of the minimum future equipment note payable payments subsequent to June 30, 2018:  

Year ending June 30,	(in thousands)
2019		126
2020		115
2021		61
2022		20
Future Minimum Note Payable Payments	$	322
Less Amount Representing Interest		(41	)
Present Value of Minimum Note Payable Payments		281
Less Current Portion		(103	)
Long-Term Obligations under Equipment Notes Payable	$	178

Employment Agreements

The Company has entered into an employment agreement with Louis Friedman, President and Chief Executive Officer. The agreement provides for an annual base salary of $150,000 and eligibility to receive a bonus.  In certain termination situations, the Company is liable to pay severance compensation to Mr. Friedman for up to nine months at his current salary.

Legal Proceedings

As of the date of this Annual Report, there are no material pending legal or governmental proceedings relating to the Company or properties to which the Company is a party, and to the Company’s knowledge there are no material proceedings to which any of its directors, executive officers or affiliates are a party adverse to the Company or which have a material interest adverse to the Company.

NOTE 16. RELATED PARTY TRANSACTIONS

The Company has a subordinated note payable to an officer of the Company who is also the wife of the Company’s CEO (Louis Friedman) and majority shareholder in the amount of $76,000 (see Note 10). Interest on the note during the year ended June 30, 2018 was accrued by the Company at the prevailing prime rate (which is currently 5%) and totaled $3,406. The accrued interest on the note as of June 30, 2018 was $23,801. This note is subordinate to all other credit facilities currently in place.

On October 30, 2010, Mr. Friedman, loaned the Company $40,000 (see Note 10). Interest on the note during the year ended June 30, 2018 was accrued by the Company at the prevailing prime rate (which is currently 5%) and totaled $1,793. The accrued interest on the note as of June 30, 2018 was $6,582. This note is subordinate to all other credit facilities currently in place.

On January 3, 2011, an individual loaned the Company $300,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on January 3, 2012; extended to January 3, 2013; then extended to January 3, 2015; then extended to January 2, 2017; then extended to January 2, 2018. Subsequent to June 30, 2017, the note was extended to January 2, 2019 with the principal due on maturity (see Note 9). Mr. Friedman personally guaranteed the repayment of the loan obligation.

F-18

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 16. RELATED PARTY TRANSACTIONS (continued)

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the loan obligation to Advance Financial Corporation (see Note 13 – Line of Credit).  In addition, Luvu Brands has provided its corporate guarantees of the credit facility.  On June 30, 2018, the balance owed under this line of credit was $672,171.

On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. On July 31, 2012, the note was extended to July 31, 2013 under the same terms. Prior to June 30, 2013, the note was extended to July 31, 2015 under the same terms. Subsequent to June 30, 2015, the note was extended to July 31, 2017. On July 31, 2017, the note was extended to July 31, 2019 under the same terms (see Note 9). Repayment of the promissory note is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

On October 31, 2013, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum) beginning on November 30, 2013, with the principal amount due in full on or before October 31, 2014. Prior to October 31, 2014, the note was extended to October 31, 2015 under the same terms, then extended to October 31, 2017. Prior to October 31, 2017, the note was extended to October 31, 2019 under the same terms (see Note 9). Repayment of the promissory note is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On May 1, 2012, an individual loaned the Company $200,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on May 1, 2013; then extended to May 1, 2015; then extended to May 1, 2017; then extended to May 1, 2019 with the principal due on maturity (see Note 9). Mr. Friedman personally guaranteed the repayment of the loan obligation.

The loans from Power Up Lending Group, Ltd. (see Note 12) are guaranteed by the Company (including OneUp and Foam Labs) and are personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman. Power Up Lending Group, Ltd. is controlled by Curt Kramer, who also controls HCI. As last reported to us, HCI owns 7.5% of our common stock.

On February 14, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due February 23, 2018. The balance due on the $300,000 unsecured note payable due April 7, 2017 was paid in full and the Company received net proceeds of $236,984 after the repayment of the April 11, 2016 loan. This note was repaid in full on October 26, 2017. The loan was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On April 21, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due April 20, 2018. A portion of the note proceeds were used to satisfy the balance due on the June 29, 2016 note payable and the remaining proceeds of $224,875 are for working capital purposes. This note was repaid in full on April 20, 2018. This note payable was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On September 7, 2017, the Company borrowed $250,000 from two individual shareholders with interest at 20% on an unsecured note payment, principal and interest paid bi-weekly with the final payment due September 7, 2018. The balance due on the $150,000 unsecured note payable due December 14, 2017 was paid in full and the Company received net proceeds of $227,049 after the repayment of the December 12, 2016 loan. At June 30, 2018, the principal balance of this note was $52,022. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On October 26, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due October 26, 2018. A portion of the note proceeds were used to satisfy the balance due on the February 14, 2017 note payable and the remaining proceeds of $201,250 are for working capital purposes. At June 30, 2018, the principal balance of this note was $98,750. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

F-19

NOTE 16. RELATED PARTY TRANSACTIONS (continued)

On March 1, 2018, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due March 1, 2019. At June 30, 2018, the principal balance of this note was $213,973. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

The Company has drawn a cash advance on one unsecured line of credit that is in the name of the Company and Louis S. Friedman. The terms of this unsecured line of credit calls for monthly payments of principal and interest, with interest at 8%. The aggregate amount owed on the unsecured line of credit was $33,145 at June 30, 2018 and $14,690 at June 30, 2017 (see Note 14). The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On September 5, 2014, the Company amended and restated its HCI Original Notes, to provide for a 3% unsecured promissory note in the principal amount of $700,000 (the “Note”) to HCI. The Note is due on or before August 31, 2019 and bears interest at the rate of 3% per annum. Principal and interest payments under the Note shall be made on a monthly basis, starting on October 1, 2014 and continuing on the first day of each month thereafter for 60 monthly payments. The first 12 payments are $9,405.60 each and increase 15% every year, with 12 payments of $16,450.45 during year five. In the event the Company fails to make a monthly payment under the Note or the Company is subject to a bankruptcy event (as defined under the Note), subject to the Company’s ability to cure such default, HCI may convert all or any portion of the outstanding principal, accrued and unpaid interest, and any other sums due and payable under the Note into shares of our common stock at a conversion price equal to $0.10 per share. Conversion is subject to HCI not being able to beneficially own more than 9.99% of our outstanding common stock upon any conversion, subject to waiver by HCI. The Company has the right to prepay the Note, in whole or in part, subject to notice to HCI, without penalty. At June 30, 2018, the principal balance under the Note was $235,486.   

NOTE 17. STOCKHOLDERS’ EQUITY

Options  

 At June 30, 2018, the Company had the 2009 and 2015 Stock Option Plans (the “Plans”), which are shareholder-approved and under which 1,115,000 shares are reserved for issuance under the 2009 Plan until that Plan terminates on October 20, 2019 and 5,000,000 shares are reserved for issuance under the 2015 Plan until that Plan terminates on August 31, 2025.

Under the Plans, eligible employees and certain independent consultants may be granted options to purchase shares of the Company’s common stock. The shares issuable under the Plan will either be shares of the Company’s authorized but previously unissued common stock or shares reacquired by the Company, including shares purchased on the open market. As of June 30, 2018, the number of shares available for issuance under the 2015 Plan was 1,050,000. There are no shares available for issuance under the 2009 Plan, other than the 1,115,000 stock options that have already been granted.

 A summary of option activity under the Company’s stock plan for the years ended June 30, 2018 and 2017 is presented below:  

Option Activity	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at June 30, 2016		6,870,000		$	.04		3.0 years	$	17,750
Granted		1,925,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(1,820,000	)	$	.06
Outstanding at June 30, 2017		6,975,000		$	.03		2.7 years	$	135,975
Granted		1,100,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(3,010,000	)	$	.06
Outstanding at June 30, 2018		5,065,000		$	.03		2.7 years	$	98,600
Exercisable at June 30, 2018		2,240,000		$	.03		1.6 years	$	37,000

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $.05, $.05, and $.02 at June 30, 2018, 2017 and 2016, respectively.

F-20

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 17. STOCKHOLDERS’ EQUITY (continued)

There were 1,100,000 stock options granted during the year ended June 30, 2018 and 1,925,000 stock options granted during the year ended June 30, 2017. 

The range of fair value assumptions related to options granted during the years ended June 30, 2018 and 2017 were as follows: 

	2018		2017
Exercise Price:	$	.03-.04	$	.02 - .04
Volatility:		403% - 409%		205% - 291%
Risk Free Rate:		2.06% - 2.49%		1.05% - 1.73%
Vesting Period:		4 years		4 years
Forfeiture Rate:		0%		0%
Expected Life:		4.1 years		4.1 years
Dividend Rate:		0%		0%

The following table summarizes the weighted average characteristics of outstanding stock options as of June 30, 2018:

	Outstanding Options						Exercisable Options
Exercise Prices	Number of Shares		Remaining Life  (Years)		Weighted Average  Price		Number of Shares		Weighted Average  Price
.01 to .04		4,150,000		3.2	$	.02		1,325,000	$.02
.05 to .09		915,000		.1	$	.05		915,000	$.05
Total stock options		5,065,000		2.7	$	.03		2,240,000	$.03

We account for stock-based compensation to employees in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option and at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period.

All stock option grants made under the Plan were at exercise prices no less than the Company’s closing stock price on the date of grant.  Options under the Plan were determined by the board of directors in accordance with the provisions of the plan.  The terms of each option grant include vesting, exercise, and other conditions are set forth in a Stock Option Agreement evidencing each grant.  No option can have a life in excess of ten (10) years.  The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model.  The model requires various assumptions, including a risk-free interest rate, the expected term of the options, the expected stock price volatility over the expected term of the options, and the expected dividend yield.  Compensation expense for employee stock options is recognized ratably over the vesting term.  The Company has no awards with market or performance conditions.

Stock-based compensation expense recognized in the consolidated statements of operations for each of the fiscal years ended June 30, 2018 and 2017 is based on awards ultimately expected to vest.

 As of June 30, 2018, total unrecognized stock-based compensation expense related to all unvested stock options was $55,599 which is expected to be expensed over a weighted average period of 2.7 years.

In determining the grant date fair value of option awards under the equity incentive plans, the Company applied the Black-Scholes option pricing model. Based upon limited option exercise history, the Company has generally used the “simplified” method outlined in SEC Staff Accounting Bulletin No. 110 to estimate the expected life of stock option grants. Management believes that the historical volatility of the Company’s stock price on OTCQB best represents the expected volatility over the estimated life of the option. The risk-free interest rate is based upon published U.S. Treasury yield curve rates at the date of grant corresponding to the expected life of the stock option. An assumed dividend yield of zero reflects the fact that the Company has never paid cash dividends and has no intentions to pay dividends in the foreseeable future.

F-21

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 17. STOCKHOLDERS’ EQUITY (continued)

The following table summarizes stock-based compensation expense by line item in the consolidated statements of operations, all relating to employee stock plans:

	For the Years Ended June 30,
	2018		2017
	(in thousands)
Cost of Goods Sold	$	1	$	4
Other Selling and Marketing		6		9
General and Administrative		17		18
Total	$	24	$	31

Share Purchase Warrants

As of June 30, 2018 and 2017, there were no share purchase warrants outstanding.

Common Stock

The Company’s authorized common stock was 175,000,000 shares at June 30, 2018 and 2017.  Common shareholders are entitled to dividends if and when declared by the Company’s Board of Directors, subject to preferred stockholder dividend rights. At June 30, 2018, the Company had reserved the following shares of common stock for issuance:

	June 30,
	2018
Shares of common stock reserved for issuance under the 2009 Stock Option Plan		1,115,000
Shares of common stock reserved for issuance under the 2015 Stock Option Plan		5,000,000
Shares of common stock issuable upon conversion of the Preferred Stock		4,300,000
Total shares of common stock equivalents		10,415,000

Preferred Stock

On February 18, 2011, the Company filed an amendment to its Articles of Incorporation, effective February 9, 2011, authorizing the issuance of preferred stock and the Company now has 10,000,000 authorized shares of preferred stock, par value $.0001 per share, of which 4,300,000 shares have been designated and issued as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share of common stock and has a liquidation preference of $.2325 ($1,000,000 in the aggregate). Liquidation payments to the preferred holders have priority and are made in preference to any payments to the holders of common stock. In addition, each share of Series A Convertible Preferred Stock is entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote. At each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors, holders of Series A Convertible Preferred Shares shall vote together with the holders of common shares as a single class.

NOTE 18. INCOME TAXES

Deferred tax assets and liabilities are computed by applying the effective U.S. federal income tax rate to the gross amounts of temporary differences and other tax attributes. Deferred tax assets and liabilities relating to state income taxes are not material. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. As of June 30, 2018 and 2017, the Company believed it was more likely than not that future tax benefits from net operating loss carryforwards and other deferred tax assets would not be realizable through generation of future taxable income; therefore, they were fully reserved.

F-22

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 18. INCOME TAXES (continued)

The components of deferred tax assets and liabilities at June 30, 2018 and 2017 are approximately as follows:

	2018			2017
	(in thousands)
Deferred tax assets:
Inventory reserves	$	12		$	24
Allowance for doubtful accounts		14			9
Stock-based compensation		82			73
Net operating loss carry-forwards		2,843			2,618
Total gross deferred tax assets		2,951			2,724
Valuation allowance		(2,951	)		(2,724	)
Net deferred tax assets	$	—		$	—

The income tax provision differs from the amount of income tax determined by applying the U.S. federal and state income tax rates of 38% to pretax (income) loss from operations for the years ended June 30, 2018 and 2017 due to the following:

	2018			2017
Net (income) loss	$	222		$	(101	)
Temporary differences		5			24
Valuation (allowance)		(227	)		77
Net tax benefit	$	—		$	—

At June 30, 2018, the Company had net operating loss (NOL) carryforwards of approximately $2.9 million that may be offset against future taxable income. During 2018 and 2017, the total (decrease) increase in the valuation allowance was $227,411 and $(77,141), respectively. The Company’s ability to use its NOL carryforwards may be substantially limited due to ownership change limitations that may have occurred or that could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the Code), as well as similar state provisions. These ownership changes may limit the amount of NOL that can be utilized annually to offset future taxable income and tax, respectively. In general, an “ownership change” as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50.0% of the outstanding stock of a company by certain stockholders or public groups.

 The Company has not completed a study to assess whether an ownership change has occurred or whether there have been multiple ownership changes since the Company became a “loss corporation” under the definition of Section 382. If the Company has experienced an ownership change, utilization of the NOL carryforwards would be subject to an annual limitation under Section 382 of the Code, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments, as required. Any limitation may result in expiration of a portion of the NOL carryforwards before utilization. Further, until a study is completed and any limitation known, no positions related to limitations are being considered as an uncertain tax position or disclosed as an unrecognized tax benefit. Any carryforwards that expire prior to utilization as a result of such limitations will be removed from deferred tax assets with a corresponding reduction of the valuation allowance. Due to the existence of the valuation allowance, it is not expected that any possible limitation will have an impact on the results of operations or financial position of the Company.  The NOL carryforwards expire through 2037.

The tax years that remain subject to examination by major taxing jurisdictions are those for the years ended June 30, 2012 through 2018. The Company has not filed its Federal or State tax returns for 2016 and 2017 but expects to file these returns before the end of calendar year 2018.

NOTE 19. – SUBSEQUENT EVENTS

Subsequent to June 30, 2018, the Company borrowed $250,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due July 26, 2019. A portion of the note proceeds were used to satisfy the balance due on the September 7, 2017 note payable and the remaining proceeds of $218,548 will be used working capital purposes. This note payable is personally guaranteed by the principal stockholder.

Subsequent to June 30, 2018, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due September 13, 2019. A portion of the note proceeds were used to satisfy the balance due on the October 26, 2017 note payable and the remaining proceeds of $254,757 will be used working capital purposes. This note payable is personally guaranteed by the principal stockholder.

F-23

Luvu Brands, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

For the years ended June 30, 2018 and 2017

NOTE 19. – SUBSEQUENT EVENTS (continued)

Subsequent to June 30, 2018, the Company borrowed an additional $250,000 from Power Up against its future credit card receivables. Terms for this loan calls for a repayment of $290,000 which includes a one-time finance charge of $40,000, approximately ten months after the funding date. A .5% loan origination fee was deducted, and the Company received net proceeds of $248,750. This loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder. 

F-24

ITEM 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

There are no events required to be disclosed under this Item.

ITEM 9A.  Controls and Procedures

Disclosure Controls and Procedures

Regulations under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), require public companies to maintain “disclosure controls and procedures,” which are defined to mean a company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms.  Our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report.  Based on those evaluations, as of June 30, 2018, our CEO and CFO believe that:

(i) our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure; and

(ii) our disclosure controls and procedures are effective.

Internal Control over Financial Reporting

(a)           Management’s annual report on internal control over financial reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive officer and principal financial officer and effected by the Company’s board of directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

· Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

· Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

· Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect misstatements.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of June 30, 2018. This assessment was based on the framework in 1992 Internal Control—Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, using those criteria, management concluded that our internal control over financial reporting was effective as of June 30, 2018.

20

This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to a permanent exemption of the SEC that permits the Company to provide only management’s report in the Annual Report on Form 10-K. Accordingly, our management’s assessment of the effectiveness of our internal control over financial reporting as of June 30, 2018, has not been audited by our auditors or any other independent registered accounting firm.

(b)            Changes in internal control over financial reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) or Rule15d-15(d) promulgated under the Exchange Act that occurred during our fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.  Other Information

None.

PART III.

ITEM 10.      Directors, Executive Officers and Corporate Governance.

The following table sets forth the officers and directors of Luvu Brands, Inc. as of June 30, 2018.

Name	Age	Position
Louis S. Friedman	66	Chief Executive Officer, President, Director
Ronald P. Scott	63	Chief Financial Officer, Secretary, Director
Leslie S. Vogelman	66	Treasurer

All directors serve for one-year terms until their successors are elected or they are re-elected at the annual shareholders’ meeting.  Officers hold their positions at the pleasure of the board of directors.

There is no arrangement, agreement or understanding between any of the directors or officers and any other person pursuant to which any director or officer was or is to be selected as a director or officer.  Also, there is no arrangement, agreement or understanding between management and non-management shareholders under which non-management shareholders may directly or indirectly participate in or influence the management of our affairs.

Directors are not presently compensated for their service on the board, other than the repayment of actual expenses incurred.  There are no present plans to compensate directors for their service on the board.

Background of Executive Officers and Directors

Louis S. Friedman, President, Chief Executive Officer and Director.   Mr. Friedman has served as President, Chief Executive Officer, and director since our merger with Old Liberator in October 2009.  Prior to that, he served as Old Liberator’s Chief Executive Officer and a director since June 2009, when OneUp Innovations, Inc. merged with Old Liberator in June 2009.  Mr. Friedman founded OneUp in 2000. Before starting OneUp, Mr. Friedman was in business consulting, venture capital and private investing from 1990 to 2000.  Earlier in his career, Mr. Friedman was Executive Vice President of Chemtronics, Inc., until its sale to Morgan Crucible in 1990. Mr. Friedman’s experience as Chief Executive Officer and insight into our operations, our industry, and related risks as well as experience bringing consumer products to market were factors considered by our board of directors in concluding he should serve as a director of our Company.

21

Ronald Scott, Chief Financial Officer, Secretary and Director.   Mr. Scott joined the Company in October 2009 in connection with our merger with Old Liberator.  Prior to that, he served as Old Liberator’s Chief Financial Officer, Secretary, and a director since June 2009, when OneUp Innovations, Inc. merged with Old Liberator in June 2009.  Mr. Scott joined OneUp Innovations as a part-time consultant in July, 2006 and as a full-time consultant in October, 2007, serving as its Chief Financial Officer.  From 2004 to 2009, Mr. Scott was president of Impact Business Solutions, LLC, a consulting business that provides financial management services. Prior to Impact Business Solutions, and from 1990 to 2004, Mr. Scott was Executive Vice President - Finance and Administration and a member of the Board of Directors for Cyanotech Corporation, a NASDAQ-listed natural products company. Mr. Scott holds a B.S. degree in Finance and Management from San Jose State University and an M.B.A. degree with a concentration in Accounting from Santa Clara University. Mr. Scott’s relevant operating experience with small, high growth companies and an in-depth understanding of generally accepted accounting principles, financial statements and SEC reporting requirements were factors considered by our board of directors in concluding he should serve as a director of our Company.  

Leslie Vogelman, Treasurer.   Ms. Vogelman joined the Company in October 2009 in connection with our merger with Old Luvu Brands, Inc.  Prior to that, she served as Old Liberator’s Treasurer since June 2009, when OneUp Innovations, Inc. merged with Old Liberator in June 2009.  Ms. Vogelman joined OneUp at its inception in 2000 as Secretary and Treasurer.  Ms. Vogelman holds a B.A. from the State University of New York in Binghamton and an M.B.A. from Adelphi University.

The experience and background of each of the directors, as summarized above, were significant factors in their previously being nominated as directors of the Company.

Family Relationships

Louis Friedman, our President, Chief Executive Officer and Chairman, and Leslie Vogelman, our Treasurer, are husband and wife.

There are no other relationships between the officers or directors of the Company.

Committees

As of June 30, 2018, we have not established an audit committee or any other committee of the board of directors and, therefore, the responsibilities of such committees have been conducted by our board of directors as a whole.

An audit committee’s primary functions are to: (i) serve as an independent and objective party to monitor our financial reporting process and internal control system; (ii) review and appraise the audit efforts of our independent accountants; (iii) evaluate our Annual financial performance as well as our compliance with laws and regulations; (iv) oversee management’s establishment and enforcement of financial policies and business practices; and (v) provide an open avenue of communication among the independent accountants, management and our board of directors.

We may, in the future, establish an audit committee and/or other committees of the board of directors. We currently do not have any independent directors.

Audit Committee Financial Expert

In general, an “audit committee financial expert” is an individual who:

· understands generally accepted accounting principles and financial statements,

· is able to assess the general application of such principles in connection with accounting for estimates, accruals and reserves,

· has experience preparing, auditing, analyzing or evaluating financial statements comparable to the breadth and complexity of our financial statements,

· understands internal controls over financial reporting, and

· understands audit committee functions.

Our board of directors has determined that Ronald Scott, our Chief Financial Officer, is an “audit committee financial expert” within the meaning of the foregoing definition.

22

Diversity

While the Company does not have a policy regarding diversity of its board members, diversity is one of a number of factors that is typically taken into account in identifying board nominees.  We only have two members on our board of directors, but we hope to add more members for a diverse board in terms of previous business experience and educational and personal background of the members of our board.

Directors’ Compensation

For the fiscal years ended June 30, 2018 and 2017, our directors did not receive any compensation in their capacity as a director.

Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Exchange Act requires our executive officers, directors, and persons who beneficially own more than 10% of a registered class of our equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership, and annual reports concerning their ownership of our common shares and other equity securities on Forms 3, 4, and 5 respectively.  Executive officers, directors, and greater than 10% shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) reports they file.  Based on a review of the copies of such forms received by us, and to the best of our knowledge, there were no reports untimely filed during the fiscal year ended June 30, 2018.

Code of Ethics

We have not yet adopted a Code of Business Conduct and Ethics. We are currently working towards developing a formal Code of Business Conduct and Ethics, which will apply to all of our employees, including our board of directors. When available, a copy of our Code of Business Conduct and Ethics may, upon request made to us in writing at the following address, be made available without charge: 2745 Bankers Industrial Drive, Atlanta, Georgia, 30360.

ITEM 11.      Executive Compensation.

Summary Compensation Table

The following summary compensation table indicates the cash and non-cash compensation earned during the fiscal years ended June 30, 2018 and 2017 by our named executive officers as defined in Item 402(a) of Regulation S-K (each an “NEO”).

	Fiscal	Salary	Bonus	Stock Awards	Option Awards	Non-Equity Incentive Plan Compensation	All Other Comp- ensation	Total
Name and Principal Position	Year	($)	($)	($)	($)(1)	($)	($)	($)
Louis S. Friedman	2018	150,000	—	—	5,780	—	—	155,780
President, Chief Executive	2017	150,000	—	—	6,875	—	—	156,875
Officer and Chairman of the Board
Ronald P. Scott	2018	145,000	—	—	3,612	—	—	148,612
Chief Financial Officer, Secretary	2017	145,000	—	—	3,750	—	—	148,750

(1)  The amounts reported in this column represent the full grant date fair value of stock awards in accordance with ASC 718, net of estimated forfeitures.  Refer to Note 17 of the financial statements included in Item 8 of this Annual Report for the assumptions made in the valuation of stock awards.  See Grants of Plan-Based Awards table below.

 Grants of Plan-Based Awards

The following table summarizes information concerning each grant of an award made in our fiscal year ending June 30, 2018 to each of our NEOs:

Name	Grant Date	All Other Option Awards: Number of Securities Underlying Options (#)	Exercise or base price of option awards per share ($)	Grant Date Fair Value of Stock and Option Awards ($)
Louis S. Friedman	12/11/2017	200,000	.031	5,780
Ronald P. Scott	12/11/2017	125,000	.028	3,612

23

Outstanding Equity Awards at Fiscal Year End

The following table shows, for the fiscal year ended June 30, 2018, certain information regarding outstanding equity awards at fiscal year-end for our NEOs.

		Outstanding Equity Awards at June 30, 2018 Option Awards								Stock Awards
Name		Number of Securities Underlying Unexercised Options (#) Exercisable		Number of Securities Underlying Unexercised Options (#) Unexercisable		Option Exercise Price ($)		Option Expiration Date		Number of  Shares or Units of  Stock That Have Not Vested (#)		Market  Value of Shares  or Units of  Stock That Have Not Vested  ($)
Louis S. Friedman			250,000		250,000	$	.0138	12/29/2020	(1)		—		—
			75,000		225,000	$	.033	2/13/2022	(2)		—		—
					200,000	$	.031	12/11/2022	(3)
Ronald P. Scott			200,000		–	$	.05	8/10/2018			—		—
			150,000		150,000	$	.0125	12/29/2020	(1)		—		—
			50,000		150,000	$	.03	2/13/2022	(2)		—		—
					125,000	$	.028	12/11/2022	(3)		—		—
(1)	The common stock option vests pro rata over a four-year period on each of December 29, 2016, December 29, 2017, December 29, 2018 and December 29, 2019.
(2)	The common stock option vests pro rata over a four-year period on each of February 13, 2018, February 13, 2019, February 13, 2020 and February 13, 2021.
(3)	The common stock option vests pro rata over a four-year period on each of December 11, 2018, December 11, 2019, December 11, 2020 and December 11, 2021.

Employment Agreement

The Company has entered into an employment agreement with Louis Friedman, President and Chief Executive Officer. The agreement provides for an annual base salary of $150,000 and eligibility to receive a bonus, should the Company implement a bonus plan for executives.  Under the agreement, this executive employee may be terminated at any time with or without cause, or by reason of death or disability.  In certain termination situations, the Company is liable to pay severance compensation to this executive for up to 9 months.

   ITEM 12.      Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The following table sets forth certain information known to us with respect to the beneficial ownership of our common stock by: 

·all persons who are beneficial owners of five percent (5%) or more of any class of our voting securities;

·each of our directors;

·each of our Named Executive Officers; and

·all current directors and executive officers as a group.

24

 Except as otherwise indicated, and subject to applicable community property laws, the persons named in the table below have sole voting and investment power with respect to all shares of common stock held by them.

Applicable percentage ownership in the following table is based on 73,452,596 shares of common stock outstanding as of October 9, 2018.  

Beneficial ownership is determined in accordance with the rules of the SEC. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock subject to options held by that person that are currently exercisable or exercisable within 60 days of October 9, 2018, are deemed outstanding. Such shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person. Unless otherwise disclosed these persons’ address is c/o Luvu Brands, Inc., 2745 Bankers Industrial Drive, Atlanta, GA 30360.

Title of Class	Name and Address of Beneficial  Owner	Amount and Nature of Beneficial Ownership			Percent of Class
Executive Officers and Directors
Common	Louis S. Friedman		35,769,376	(1)		46.0	%
Common	Ronald P. Scott		670,516	(2)		*
Common	Leslie Vogelman		400,000	(3)		*
Common	All directors and executive officers as a group (3 persons)		36,839,892			46.7	%
5% Shareholders
Common	Hope Capital, Inc. (4)		5,378,001	(5)		7.3	%
Executive Officers and Directors
Series A Convertible Preferred Stock	Louis S. Friedman		4,300,000	(6)		100.0	%
Series A Convertible Preferred Stock	Ronald P. Scott		0			0.0	%
Series A Convertible Preferred Stock	Leslie Vogelman		0			0.0	%
Series A Convertible Preferred Stock	All directors and executive officers as a group (3 persons)		4,300,000			100.0	%

*    Less than 1%

(1)	Includes 4,300,000 shares of common stock issuable upon conversion of 4,300,000 shares of Series A Convertible Preferred stock at the discretion of the holder. Mr. Friedman owns 100% of the Series A Convertible Preferred Stock, each share of which has the number of votes equal to the result of: (i) the number of shares of Common Stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Stock issued and outstanding at the time of such vote.  Accordingly, Mr. Friedman will own 71.3 % of the combined voting power of the Common Stock and Series A Convertible Preferred Stock, voting as a single class and will control the outcome of any corporate transaction or other matter submitted to the shareholders for approval, including mergers, consolidations and the sale of all or substantially all of our assets, and also the power to prevent or cause a change in control. The interests of Mr. Friedman may differ from the interests of the other shareholders. Also includes options for purchase 325,000 shares of Common Stock.
(2)	Includes options to purchase 400,000 shares of Common Stock.
(3)	Includes options to purchase 400,000 shares of Common Stock.
(4)	This person’s address is 111 Great Neck Road, Suite 216, Great Neck, NY 11021.  Curt Kramer is the sole shareholder of Hope Capital, Inc. and the natural control person over these securities.
(5)	Includes 5,378,001 shares of common stock.
(6)	Mr. Friedman owns 100% of the Series A Convertible Preferred Stock, each share of which has the number of votes equal to the result of: (i) the number of shares of Common Stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Stock issued and outstanding at the time of such vote.  Accordingly, Mr. Friedman will own 71.3 % of the combined voting power of the Common Stock and Series A Convertible Preferred Stock, voting as a single class and will control the outcome of any corporate transaction or other matter submitted to the shareholders for approval, including mergers, consolidations and the sale of all or substantially all of our assets, and also the power to prevent or cause a change in control.  The interests of Mr. Friedman may differ from the interests of the other shareholders.

25

ITEM 13.      Certain Relationships and Related Transactions, and Director Independence.

Related Party Transactions

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the loan obligation to Advance Financial Corporation.  In addition, Luvu has provided its corporate guarantees of the credit facility.  On June 30, 2018, the balance owed under this line of credit was $672,171.

The loans from Power Up Lending Group, Ltd. are guaranteed by the Company (including OneUp and Foam Labs) and are personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman. Power Up Lending Group, Ltd. is controlled by Curt Kramer, who also controls Hope Capital. As last reported to us, Hope Capital, Inc. owns 7.3% of our common stock.

The Company has a subordinated note payable to the wife of the Company’s CEO (Louis Friedman) and majority shareholder in the amount of $76,000. Interest on the note during the year ended June 30, 2018 was accrued by the Company at the prevailing prime rate (which is currently 5%) and totaled $3,406. The accrued interest on the note as of June 30, 2018 was $23,801. This note is subordinate to all other credit facilities currently in place.

On October 30, 2010, Mr. Friedman, loaned the Company $40,000. Interest on the loan is accrued by the Company at the prevailing prime rate (which was 5% on June 30, 2018) and totaled $1,793 for the year ended June 30, 2018. The accrued interest on the note as of June 30, 2018 was $6,582. This note is subordinate to all other credit facilities currently in place.

On January 3, 2011, an individual loaned the Company $300,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on January 3, 2012; extended to January 3, 2013; then extended to January 3, 2015; then extended to January 4, 2016; then extended to January 2, 2017. Subsequent to June 30, 2017, the note was extended to January 2, 2019 with the principal due on maturity. Mr. Friedman personally guaranteed the repayment of the loan obligation.

On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. On July 31, 2012, the note was extended to July 31, 2013 under the same terms. Prior to June 30, 2013, the note was extended to July 31, 2015 under the same terms. Prior to July 31, 2015, the note was extended to July 31, 2017 under the same terms. On July 31, 2017, the note was extended to July 31, 2019 under the same terms. Repayment of the promissory note is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

On October 31, 2013, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum) beginning on November 30, 2013, with the principal amount due in full on or before October 31, 2014. Prior to October 31, 2014, the note was extended to October 31, 2015 under the same terms, then extended to October 31, 2017. Prior to October 31, 2017, the note was extended to October 31, 2019 under the same terms. Repayment of the promissory note is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On May 1, 2012, an individual loaned the Company $200,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on May 1, 2013; then extended to May 1, 2015; then extended to May 1, 2017; then extended to May 1, 2019 with the principal due on maturity. Mr. Friedman personally guaranteed the repayment of the loan obligation.

 On September 5, 2014, the Company amended and restated its HCI Original Notes, to provide for a 3% unsecured promissory note in the principal amount of $700,000 (the “Note”) to HCI. The Note is due on or before August 31, 2019 and bears interest at the rate of 3% per annum. Principal and interest payments under the Note shall be made on a monthly basis, starting on October 1, 2014 and continuing on the first day of each month thereafter for 60 monthly payments. The first 12 payments are $9,405.60 each and increase 15% every year, with 12 payments of $16,450.45 during year five. In the event the Company fails to make a monthly payment under the Note or the Company is subject to a bankruptcy event (as defined under the Note), subject to the Company’s ability to cure such default, HCI may convert all or any portion of the outstanding principal, accrued and unpaid interest, and any other sums due and payable under the Note into shares of our common stock at a conversion price equal to $0.10 per share. Conversion is subject to HCI not being able to beneficially own more than 9.99% of our outstanding common stock upon any conversion, subject to waiver by HCI. The Company has the right to prepay the Note, in whole or in part, subject to notice to HCI, without penalty. At June 30, 2018, the principal balance under the Note was $235,486.   

26

On February 14, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due February 23, 2018. The balance due on the $300,000 unsecured note payable due April 7, 2017 was paid in full and the Company received net proceeds of $236,984 after the repayment of the April 11, 2016 loan. This note was repaid in full on October 26, 2017. The loan was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On April 21, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due April 20, 2018. A portion of the note proceeds were used to satisfy the balance due on the June 29, 2016 note payable and the remaining proceeds of $224,875 are for working capital purposes. This note was repaid in full on April 20, 2018. This note payable was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On September 7, 2017, the Company borrowed $250,000 from two individual shareholders with interest at 20% on an unsecured note payment, principal and interest paid bi-weekly with the final payment due September 7, 2018. The balance due on the $150,000 unsecured note payable due December 14, 2017 was paid in full and the Company received net proceeds of $227,049 after the repayment of the December 12, 2016 loan. At June 30, 2018, the principal balance of this note was $52,022. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On October 26, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due October 26, 2018. A portion of the note proceeds were used to satisfy the balance due on the February 14, 2017 note payable and the remaining proceeds of $201,250 are for working capital purposes. At June 30, 2018, the principal balance of this note was $98,750. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On March 1, 2018, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due March 1, 2019. At June 30, 2018, the principal balance of this note was $213,973. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

The Company has drawn a cash advance on one unsecured line of credit that is in the name of the Company and Louis S. Friedman. The terms of this unsecured line of credit calls for monthly payments of principal and interest, with interest at 8%. The aggregate amount owed on the unsecured line of credit was $33,145 at June 30, 2018 and $14,690 at June 30, 2017 (see Note 14). The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

Director Independence

Our board of directors has determined that none of its current members qualifies as “independent” as the term is used in Item 407 of Regulation S-K as promulgated by the SEC or under Nasdaq’s Marketplace Rule 5605(a)(2).

 ITEM 14.      Principal Accounting Fees and Services.

The aggregate fees billed by our principal accountant for each of the last two fiscal years for Audit Fees, Audit-Related Fees, Tax Fees and All Other Fees are as follows:

27

	Fiscal Year Ended June 30,
	2018		2017
	(in thousands)
Audit Fees (1)	$	42	$	42
Audit-Related Fees (2)	$	—	$	—
Tax Fees (3)	$	—	$	—
All Other Fees (4)	$	—	$	—

(1)	Audit Fees – This category includes the audit of our annual financial statements, review of financial statements included in our Quarterly Reports on Form 10-Q, and services that are normally provided by independent auditors in connection with the engagement for fiscal years.  This category also includes advice on audit and accounting matters that arose during, or as a result of, the audit or the review of interim financial statements.
(2)	Audit-Related Fees – This category consists of assurance and related services by our independent auditors that are reasonably related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.”  The services for the fees disclosed under this category include consultation regarding our correspondence with the SEC.
(3)	Tax Fees – This category consists of professional services rendered by our independent auditors for tax compliance and tax advice.  The services for the fees disclosed under this category include tax return preparation and technical tax advice.
(4)	All Other Fees – This category consists of fees for other miscellaneous items.

Our board of directors reviews and approves audit and permissible non-audit services performed by its independent accountants, as well as the fees charged for such services.  In its review of non-audit service fees and its appointment of Liggett & Webb P.A. as our independent accountants, the Board considered whether the provision of such services is compatible with maintaining independence.  All of the services provided and fees charged by Liggett & Webb P.A. were approved by the Board.

28

PART IV

ITEM 15.      Exhibits, Financial Statement Schedules.

Financial Statements; Schedules

Our consolidated financial statements for the fiscal years ended June 30, 2018 and 2017 begin on page F-1 of this annual report.  We are not required to file any financial statement schedules.

		Incorporated by Reference			Filed or Furnished Herewith
No.	Exhibit Description	Form	Date Filed	Number
2.1	Merger and Recapitalization Agreement between WES Consulting, Inc., the majority shareholder of WES Consulting, Inc., Luvu Brands, Inc., and the majority shareholder of Luvu Brands, Inc., dated as of October 19, 2009	8-K	10/22/09	2.1
2.2	Stock Purchase and Recapitalization Agreement between OneUp Acquisition, Inc., Remark Enterprises, Inc., OneUp Innovations, Inc., and Louis S. Friedman, dated March 31, 2009 and fully executed on April 3, 2009	8-K/A	3/24/10	2.2
2.3	Amendment No. 1 to Stock Purchase and Recapitalization Agreement, dated June 22, 2009	8-K/A	3/24/10	2.3
3.1	Amended and Restated Articles of Incorporation	SB-2	3/2/07	3i
3.2	Bylaws	SB-2	3/2/07	3ii
3.3	Articles of Amendment to the Amended and Restated Articles of Incorporation	8-K	2/23/11	3.1
3.4	Articles of Amendment to the Amended and Restated Articles of Incorporation, effective February 28, 2011	8-K	3/3/11	3.1
4.1	Designation of Rights and Preferences of Series A Convertible Preferred Stock of WES Consulting, Inc.	8-K	2/23/11	4.1
4.2	3% Promissory Note issued September 5, 2014	8-K	9/5/14	4.1
10.1	Lease Agreement between Bedford Realty Company, LLC and OneUp Innovations, Inc., dated September 26, 2005	8-K/A	3/24/10	10.7
10.2	Written Description of Oral Agreement between OneUp Innovations, Inc. and Leslie Vogelman, dated June 23, 2006	8-K/A	3/24/10	10.14
10.3	Receivables Financing Agreement between One Up Innovations, Inc. and Advance Financial Corporation, dated May 24, 2011	10-K	10/12/11	10.17
10.4	Guarantee between Luvu Brands, Inc. and Advance Financial Corporation, dated May 24, 2011	10-K	10/12/11	10.18
10.5	Guarantee between Foam Labs, Inc. and Advance Financial Corporation, dated May 24, 2011	10-K	10/12/11	10.20
10.6	Guarantee between Louis S. Friedman and Advance Financial Corporation, dated May 24, 2011	10-K	10/12/11	10.21
10.7	Amended and Restated Receivable Financing Agreement between One Up Innovations, Inc. and Advance Financial Corporation, dated September 4, 2013	10-K	9/30/13	10.8
10.8	First Amendment to Lease dated July 23, 2014 by and between Bedford Realty Company, LLC and OneUp Innovations, Inc.	10-K	9/29/14	10.12
10.9	Credit Card Receivables Advance Agreement with Power Up Lending Group, dated April 21, 2015	10-Q	5/13/15	10.1
10.10	Advance Schedule No. 8 to Credit Card Receivables Advance Agreement with Power Up Lending Group, dated April 6, 2018				Filed
10.11	Form of promissory note				Filed
21.1	Subsidiaries	10-K	9/29/14	21.1
23.1	Consent of Liggett & Webb P.A. independent registered public accounting firm				Filed
31.1	Section 302 Certificate of Chief Executive Officer				Filed
31.2	Section 302 Certificate of Chief Financial Officer				Filed
32.1	Section 906 Certificate of Chief Executive Officer				Filed
32.2	Section 906 Certificate of Chief Financial Officer				Filed
101.INS	XBRL Instance Document				Filed
101.SCH	XBRL Taxonomy Extension Schema Document				Filed
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*				Filed
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document				Filed
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document				Filed
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*				Filed

*           Filed herewith.

29

(1)	Filed on March 2, 2007 as an exhibit to our Registration Statement on Form SB-2, and incorporated herein by reference.
(2)	Filed on October 22, 2009 as an exhibit to our Current Report on Form 8-K, and incorporated herein by reference.
(3)	Filed on March 24, 2010 as an exhibit to Amendment No. 1 to our Current Report on Form 8-K, and incorporated herein by reference.
(4)	Filed on February 23, 2011 as an exhibit to our Current Report on Form 8-K, and incorporated herein by reference.
(5)	Filed on March 3, 2011 as an exhibit to our Current Report on Form 8-K, and incorporated herein by reference.
(6)	Filed on October 12, 2011 as an exhibit to our Annual Report on Form 10-K, and incorporated herein by reference.
(7)	Filed on September 30, 2013 as an exhibit to our Annual Report on Form 10-K, and incorporated herein by reference.
(8)	Filed on September 5, 2014 as an exhibit to our Current Report on Form 8-K, and incorporated herein by reference.
(9)	Filed on September 29, 2014 as an exhibit to our Annual Report on Form 10-K, and incorporated herein by reference.
(10)	Filed on May 13, 2015 as an exhibit to our Quarterly Report on Form 10-Q, and incorporated herein by reference.

30

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	LUVU BRANDS, INC.
Date: October 12 , 2018	/s/ Louis S. Friedman
	Louis S. Friedman, Chief Executive Officer and President

In accordance with the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

NAME	TITLE	DATE
/s/ Louis S. Friedman	Chairman of the Board, Chief Executive Officer, and President (Principal Executive Officer)	October 12, 2018
Louis S. Friedman
/s/ Ronald P. Scott	Chief Financial Officer (Principal Financial and Accounting Officer), Secretary, and Director	October 12, 2018
Ronald P. Scott

31

EX-10.10

EXHIBIT 10.10

ADVANCE SCHEDULE

No. 08

ONE UP INNOVATIONS, INC.

FOAM LABS, INC.

Funding Date:  April 6, 2018

This Advance Schedule (the “Schedule”) is issued pursuant to and is subject to all terms and conditions of the Credit Card Receivables Advance Agreement, dated on or about October 1, 2015 (as amended from time to time in accordance with its terms, the “Master Agreement”), between POWER UP LENDING GROUP, LTD. (the “Lender”) and ONE UP INNOVATIONS, INC. and FOAM LABS, INC., (individually and collectively, the “Merchant”).  Capitalized terms used and not defined in this Schedule have the meanings given to them in the Master Agreement.

The Merchant has requested that the Lender make an Advance to the Merchant, and the Lender is willing to make such Advance, in each case subject to the following terms and conditions:

1.	The Advance Amount is:	$	500,000.00	*
2.	The fee is:	$	70,000.00
3.	The Collection Amount is:	$	570,000.00
4.	The Fixed Daily payment is:	$	2,714.29

*The disbursement of the advance amount shall be reduced in the amount of $19,369.61 to repay the current outstanding balance of the prior advance as set forth on Schedule 7 dated June 28, 2017 and a 1% loan origination fee of $5,000.00.

5.	The Collection Date is January 25, 2019
6.	The Collection Account Bank and Collection Account are as follows:

Bank name:	Signature Bank
	26 Court St.
	Brooklyn, NY 11242
Routing/ABA Number:	02601XXXX
Account Name to credit:	One Up Innovations
Account Number to credit:	150246XXXX

7.  The Merchant agrees to repay the Collection Amount (plus all Reimbursable Expenses) by remitting (or causing to be remitted) to the Lender, on or before the Collection Date, the Collection Amount, by authorizing Lender to retain the Fixed Daily Payment from the Collection Account as provided in the Master Agreement.  If the Collection Amount is remitted to the Lender before the Collection Date, the Merchant shall not be entitled to any refund or other compensation.  If the Collection Amount is not remitted to the Lender by the Collection Date, Merchant may be subject to extension fees as set forth in the Master Agreement.

8. The Merchant grants to the Lender a security interest in the Collateral to secure the Merchant’s obligation to pay the Collection Amount and to secure all other existing and future obligations of the Merchant to the Lender.

9. The Merchant understands and agrees that all Advances by Lender to Merchant under the Master Agreement, this Advance Schedule, and under any other Related Agreements constitute one loan, and all indebtedness and obligations of Merchant to Lender under the Master Agreement, this Advance Schedule and the Related Agreements, present and future, constitute one general obligation secured by the Collateral.

10. The Merchant reaffirms all terms, conditions and agreements set forth in the Master Agreement and any Related Agreements and further represents and warrants to the Lender that all representations and warranties made by the Merchant in the Master Agreement and any Related Agreements entered into on or before the date hereof are true and correct on the date hereof as if made on the date hereof.

This Schedule may be executed in counterparts.  Each counterpart shall be deemed an original but all of which together shall constitute one and the same instrument.  An executed facsimile of this Schedule shall be deemed to be a valid and binding agreement between the parties hereto.

Agreed to:

		ONE UP INNOVATIONS, INC.
POWER UP LENDING GROUP, LTD.		for itself and as Disbursing Agent
By: /s/	Curt Kramer	By: /s/	Louis Friedman
Name:	Curt Kramer	Name:	Louis Friedman
Title: Date:	President April 5, 2018	Title: Date:	President & CEO April 4, 2018

STATE OF GEORGIA	)
	)ss.:
COUNTY OF	)

On this 4th day of April, 2018 before me personally appeared Louis S. Friedman , personally known to me or proved to me on the basis of satisfactory evidence to be the individual whose name is subscribed to the within instrument and acknowledged to me that he/she is the President of ONE UP INNOVATIONS, INC. and FOAM LABS, INC., the corporations herein described and that he/she executed the same in his/her capacity as an officer of said corporations, and that he/she signed the instrument by order of the board of directors of said respective corporations.

 /s/ Novlette A Stewart

Notary Public

EX-10.11

EXHIBIT 10.11

PROMISSORY NOTE

Atlanta, Georgia

$___________ Date: _____________

FOR VALUE RECEIVED, OneUp Innovations, Inc., a Georgia corporation, with its principal office at 2745 Bankers Industrial drive, Atlanta, Georgia 30360, hereinafter referred to as the "Maker", promises to pay to __________________________________, hereinafter referred to as the "Lender" or “Holder”, the principal sum of ______________________ ($______________) lawful money of the United States of America, together with simple interest thereon computed from the date hereof at the rate of twenty (20.0%) percent per annum, which principal shall be payable in a single installment of $_______________ on the ___ day of __________, 201X and interest shall be paid monthly at the rate of $_,___ per month. Interest payments shall be made no later than the 15^th of each month with the first payment due on _____________, 201_.

Under no circumstances shall the undersigned be charged more than the highest rate of interest which lawfully may be charged by the holder hereof and paid by the undersigned on the indebtedness evidenced hereby.

This Note may be prepaid in whole or in part at any time without penalty.

This Promissory Note shall be personally guaranteed by Louis S. Friedman.

The holder hereof shall not by any act of delay, commission, failure to act or otherwise be deemed to have waived any right, power, privilege or remedy hereunder, and no waiver whatever shall be valid unless in writing signed by the holder hereof, and then only to the extent therein set forth, nor shall any single or partial exercise of any right, power, privilege or remedy hereunder preclude any further exercise thereof, or the exercise of any other right, power, privilege or remedy. The rights and remedies herein provided are cumulative and not exclusive of any rights or remedies provided by law and may be exercised singly or concurrently. A waiver by the holder hereof of any right or remedy under the terms of this Note, on any one occasion, shall not be construed as a bar to any right or remedy which the holder would otherwise have had on any future occasion. No executory agreement, unless in writing and signed by the Holder, and no course of dealing between the Maker, endorsers or guarantors hereof and the holder shall be effective to change or modify or discharge in whole or in part this Note unless in writing and signed by the Holder.

Interest shall accrue on the outstanding principal balance of this Note from the date of any material Default hereunder and for so long as such Default continues regardless of whether or not there has been an acceleration of the indebtedness evidenced hereby, at either two (2%) percent per month or the highest rate allowed by law (the "Default Rate") per annum, whichever is less. All such interest shall be paid at the time of and as a condition precedent to the curing of any such Default should Holder, at its sole option, allow such Default to be cured. In addition, Maker shall pay all costs of collection including, but not limited to, reasonable and customary attorneys' fees (and bankruptcy attorneys' fees and appellate counsel fees), whether or not suit is filed.

If any payment hereunder is not made within five (5) days from its due date, a late charge of five percent (5%) of each payment so overdue may be charged by the Holder for the purpose of defraying the expenses incident to handling such delinquent payment.

Page 1 of 3

The Maker shall be in default hereunder in the event there is a failure to pay an installment of interest when due under this Note and such default continues for a period of Ten (10) days. In the event of Default, at the option of the holder, the entire principal balance and interest due shall forthwith become due and payable.

The Maker agrees that whenever an attorney is used to collect or enforce this note or to enforce, declare or adjudicate any rights or obligations under this note or with respect to any collateral security therefor, whether by suit or any other means whatever, reasonable legal fees shall be payable by the Maker together with all costs and expenses of such collection, enforcement or adjudication and shall constitute part of the principal obligation hereunder.

All notices, requests demands hereunder to any party hereto shall be in writing and shall be deemed to have been given when delivered by hand, when properly deposited in the mails postage prepaid, when sent by electronic facsimile transmission, or when delivered to an overnight courier, addressed to such party at the address set forth above, or at any other address specified by such party in writing.

No extension of the time for the payment of this Note or any installment due hereunder, made by agreement with any person now or hereafter liable for the payment of this Note, shall operate to release, discharge, modify, change or affect the original liability of Maker under this Note, either in whole or in part, unless Holder agrees otherwise in writing. No provision of this Note may be changed, waived, discharged, or terminated except by an instrument in writing signed by the party against whom enforcement of the waiver, change, modification or discharge is sought. Holder may, without the consent of Maker, release or discharge any guarantor without affecting the liability of the Maker hereunder.

THIS NOTE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF GEORGIA.

MAKER HEREBY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF EACH OF:

(A) THE U.S. DISTRICT COURT FOR THE NORTHERN DISTRICT OF GEORGIA, AND

(B) ANY GEORGIA STATE COURT SITTING IN ATLANTA, GEORGIA, FOR THE

PURPOSES OF ALL LEGAL PROCEEDINGS ARISING OUT OF OR RELATING TO THIS

NOTE.

MAKER IRREVOCABLY CONSENTS TO THE SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR PROCEEDING BY THE MAILING OF COPIES OF SUCH PROCESS TO MAKER AT ITS ADDRESS SET FORTH ABOVE.

MAKER HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED

BY LAW, ANY OBJECTION WHICH IT MAY NOW OR HEREAFTER HAVE TO THE LAYING OF THE VENUE OF ANY SUCH PROCEEDING BROUGHT IN SUCH A COURT AND ANY CLAIM THAT ANY SUCH PROCEEDING BROUGHT IN SUCH A COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

Any provision hereof which may prove unenforceable under any law shall not affect the validity of any other provision hereof.

Page 2 of 3

This Note may not be changed or terminated orally, but only by a writing signed by the Maker and Holder hereof.

OneUp Innovations, Inc.

By:_________________________________

Louis S. Friedman

Title: President & CEO

_____________________________________

Louis S. Friedman, individually

_____________________________________

_______________, Lender

Page 3 of 3

EX-23.1

 EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 pertaining to the Luvu Brands, Inc. 2009 Stock Option Plan and 2015 Executive Incentive Plan of our report dated October 12, 2018, with respect to the consolidated financial statements of Luvu Brands, Inc. included in its Annual Report (Form 10-K) for the years ended June 30, 2018 and 2017.

/s/ Liggett & Webb, P.A.

LIGGETT & WEBB, P.A.

Certified Public Accountants

Boynton Beach, Florida

October 12, 2018

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Louis S. Friedman, certify that:

1.	I have reviewed this annual report on Form 10-K of Luvu Brands, Inc.
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 12, 2018	/s/ Louis S. Friedman
	Louis S. Friedman
	Chief Executive Officer (Principal Executive Officer) of Luvu Brands, Inc.

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Ronald P. Scott, certify that:

1.           I have reviewed this annual report on Form 10-K of Luvu Brands, Inc.

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 12, 2018	/s/ Ronald P. Scott
	Ronald P. Scott
	Chief Financial Officer (Principal Financial and Accounting Officer) of Luvu Brands, Inc.

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Luvu Brands, Inc. (the “Company”) on Form 10-K for the fiscal year ended June 30, 2018 as filed with the Securities and Exchange Commission (the “Report”), I, Louis S. Friedman, Chief Executive Officer (Principal Executive Officer) of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1)      The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2)       The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date: October 12, 2018	/s/ Louis S. Friedman
	Louis S. Friedman
	Chief Executive Officer (Principal Executive Officer) of Luvu Brands, Inc.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Luvu Brands, Inc. (the “Company”) on Form 10-K for the fiscal year ended June 30, 2018 as filed with the Securities and Exchange Commission (the “Report”), I, Ronald P. Scott, Chief Financial Officer (Principal Financial and Accounting Officer) of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1)      The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2)       The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date: October 12, 2018	/s/ Ronald P. Scott
	Ronald P. Scott
	Chief Financial Officer (Principal Financial and Accounting Officer) of Luvu Brands, Inc.

XML

Document and Entity Information - USD ($)	12 Months Ended
	Jun. 30, 2018	Oct. 09, 2018	Dec. 29, 2017
Document And Entity Information
Entity Registrant Name	Luvu Brands, Inc.
Entity Central Index Key	0001374567
Document Type	10-K
Document Period End Date	Jun. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Is Entity a Shell Company?	false
Entity Filer Category	Non-accelerated Filer
Entity Public Float			$ 1,459,056
Entity Common Stock, Shares Outstanding		73,452,596
Document Fiscal Period Focus	FY
Document Fiscal Year Focus	2018
Entity Emerging Growth Company	false
Entity Small Business	true

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Current assets:
Cash and cash equivalents	$ 431	$ 742
Accounts receivable, net of allowance for doubtful accounts of $30 in 2018 and $15 in 2017	657	631
Inventories, net of allowance for inventory reserve of $58 in 2018 and $90 in 2017	1,692	1,545
Prepaid expenses	135	80
Total current assets	2,915	2,998
Equipment and leasehold improvements, net	786	869
Other assets	12	9
Total assets	3,713	3,876
Current liabilities:
Accounts payable	2,273	2,177
Current debt	2,359	2,115
Other accrued liabilities	565	535
Total current liabilities	5,197	4,827
Long-term liabilities:
Long-term debt	440	1,094
Deferred rent payable	97	147
Total noncurrent liabilities	537	1,241
Total liabilities	5,734	6,068
Commitments and contingencies (See Note 15)
Stockholders' deficit:
Common stock	735	735
Additional paid-in capital	6,103	6,079
Accumulated deficit	(8,859)	(9,006)
Total stockholders' deficit	(2,021)	(2,192)
Total liabilities and stockholders' deficit	3,713	3,876
Preferred Stock [Member]
Stockholders' deficit:
Preferred stock
Series A Convertible Preferred Stock [Member]
Stockholders' deficit:
Preferred stock

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Doubtful accounts receivable	$ 30	$ 7
Inventory reserve	$ 58	$ 90
Preferred stock - par value	$ 0.0001	$ 0.0001
Preferred stock - shares authorized	10,000,000	10,000,000
Common stock- par value	$ 0.01	$ 0.01
Common stock- shares authorized	175,000,000	175,000,000
Common stock- shares issued	73,452,596	73,452,596
Common stock- shares outstanding	73,452,596	73,452,596
Preferred Stock [Member]
Preferred stock - par value	$ 0.0001	$ 0.0001
Preferred stock - shares authorized	5,700,000	5,700,000
Preferred stock - shares issued
Preferred stock - shares outstanding
Series A Convertible Preferred Stock [Member]
Preferred stock - par value	$ 0.0001	$ 0.0001
Preferred stock - shares authorized	4,300,000	4,300,000
Preferred stock - shares issued	4,300,000	4,300,000
Preferred stock - shares outstanding	4,300,000	4,300,000
Preferred stock - liquidation preference	$ 1	$ 1

XML

Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Income Statement [Abstract]
Net Sales	$ 16,426	$ 16,931
Cost of goods sold	11,631	11,994
Gross profit	4,795	4,937
Operating expenses:
Advertising and promotion	404	389
Other selling and marketing	1,113	1,181
General and administrative	2,409	2,423
Depreciation	193	208
Total operating expenses	4,119	4,201
Operating income	676	736
Other expense:
Loss on disposal of assets		(1)
Interest expense and financing costs	(529)	(532)
Total other expense	(529)	(533)
Income from operations before income taxes	147	203
Provision for income taxes
Net income	$ 147	$ 203
Net loss per share: Basic and diluted loss per common shares	$ 0.00	$ 0.00
Shares used in computing net income per share Basic	73,452,596	72,707,391
Shares used in computing net income per share Diluted	74,478,742	73,134,994

XML

Consolidated Statements of Changes in Stockholders Deficit - USD ($) $ in Thousands	Series A Preferred Stock	Common Stock	Additional Paid-In Capital	Accumulated Deficit	Total
Beginning Balance (in shares) at Jun. 30, 2016	4,300,000	71,452,596
Beginning Balance at Jun. 30, 2016		$ 715	$ 5	$ (9,209)	$ (2,526)
Stock-based compensation			31		31
Common stock issued for cash (in shares)		2,000,000
Common stock issued for cash		$ 20	80		100
Net Loss				203	203
Ending Balance (in shares) at Jun. 30, 2017	4,300,000	73,452,596
Ending Balance at Jun. 30, 2017		$ 735	6,079	9,006	(2,192)
Stock-based compensation			24		24
Net Loss				147	147
Ending Balance (in shares) at Jun. 30, 2018	4,300,000	73,452,596
Ending Balance at Jun. 30, 2018		$ 735	$ 6,103	$ (8,859)	$ (2,021)

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
OPERATING ACTIVITIES:
Net loss	$ 147	$ 203
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization	193	208
Stock based compensation expense	24	31
Loss on disposal of assets		1
Provision for bad debt	20	(16)
Provision for inventory reserves	(32)	30
Deferred rent payable	(39)	(28)
Changes in operating assets and liabilities:
Accounts receivable	(47)	179
Inventories	(114)	(132)
Prepaid expenses and other assets	(57)	15
Accounts payable	97	(190)
Accrued expenses and interest	12	8
Accrued payroll and related	6	38
Net cash used in operating activities	210	347
INVESTING ACTIVITIES:
Investment in equipment and leasehold improvements	(40)	(71)
Net cash used in investing activities	(40)	(71)
FINANCING ACTIVITIES:
Issuance of common stock		100
Borrowing (repayment) under revolving line of credit	38	(103)
Borrowing (repayment) of unsecured line of credit	18	(12)
Proceeds from credit card advance	500	1,100
Repayment of credit card advance	(673)	(797)
Proceeds from unsecured note payable	850	600
Repayment of unsecured note payable	(924)	(708)
Repayment of short-term unsecured notes payable	(156)	(131)
Payments on equipment notes	(94)	(70)
Principal payments on capital leases	(40)	(58)
Net cash used in financing activities	(481)	(79)
Net decrease in cash and cash equivalents	(311)	197
Cash and cash equivalents at beginning of period	742	545
CASH AND CASH EQUIVALENTS AT END OF PERIOD	431	742
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Non cash item: Additions to capital leases/equipment notes	70	138
Cash paid during the period for: Interest	525	528
Cash paid during the period for: Income taxes

XML

Organization and Nature of Business

12 Months Ended

Jun. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Nature of Business

NOTE 1. ORGANIZATION AND NATURE OF BUSINESS

 Luvu Brands, Inc. (the “Company” or Luvu) was incorporated in the State of Florida on February 25, 1999. References to the “Company” in these notes include the Company and its wholly owned subsidiaries, OneUp Innovations, Inc. (“OneUp”), and Foam Labs, Inc. (“Foam Labs”). All operations of the Company are currently conducted by OneUp Innovations, Inc.

The Company is an Atlanta, Georgia based designer, manufacturer and marketer of a portfolio of consumer lifestyle brands including: Liberator^®, a brand category of iconic products for enhancing sensuality and intimacy; Avana^® inclined bed therapy products, assistive in relieving medical conditions associated with acid reflux, surgery recovery and chronic pain; and Jaxx^®, a diverse range of casual fashion daybeds, sofas and beanbags made from virgin and re-purposed polyurethane foam. These products are sold through the Company’s websites, concept factory store, online mass merchants and retail stores worldwide. Many of our products are offered flat-packed and either roll or vacuum compressed to save on shipping and reduce our carbon footprint.

Sales are generated through internet and print advertisements.  We have a diversified customer base with only one customer accounting for 10% or more of consolidated net sales in the current and prior fiscal year and no particular concentration of credit risk in one economic sector.  Foreign operations and foreign net sales are not material. Our business is seasonal and as a result we typically experience higher sales in our second and third fiscal quarters.

XML

Going Concern

12 Months Ended

Jun. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

NOTE 2. GOING CONCERN

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company reported net income of approximately $147,000 for the year ended June 30, 2018 and net income of approximately $203,000 for the year ended June 30, 2017 and as of June 30, 2018 the Company has an accumulated deficit of approximately $8.9 million and a working capital deficit of approximately $2.3 million. This raises substantial doubt about its ability to continue as a going concern.

In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.  Management believes that actions presently being taken to revise the Company’s operating and financial requirements provide the opportunity for the Company to continue as a going concern.

These actions include an ongoing initiative to increase sales, gross profits and our gross profit margin. To that end, at the end of fiscal 2016, we evaluated various options for increasing the throughput of our compressed foam products and during the first quarter of fiscal 2017, we purchased new foam compression equipment for installation during the second quarter of fiscal 2017. These actions should yield higher factory throughput at a lower cost of goods sold. We also plan to continue to manage discretionary expense levels to be better aligned with current and expected revenue levels. We estimate that the operational and strategic growth plans we have identified over the next twelve months will, at a minimum, require approximately $200,000 of funding, of which we estimate will be provided by debt financing and, to a lesser extent, cash flow from operations as well as cash on hand.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.  However, management cannot provide any assurances that the Company will be successful in accomplishing these plans.  The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

XML

Summary of Significant Accounting Policies

12 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp and Foam Labs. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Significant estimates in these consolidated financial statements include estimates of: income taxes; tax valuation reserves; allowances for doubtful accounts; inventory valuation and reserves, share-based compensation; and useful lives for depreciation and amortization.  Actual results could differ materially from these estimates.   

Revenue Recognition

We recognize revenues as goods are shipped to customers and title is transferred. The criteria for recognition of revenue are when persuasive evidence that an arrangement exists and both title and risk of loss have passed to the customer, the price is fixed or determinable, and collectability is reasonably assured. Sales returns and allowances are estimated and recorded as a reduction to sales in the period in which sales are recorded.

The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.

Cost of Goods Sold

Cost of goods sold includes raw material, labor, manufacturing overhead, and royalty expense.

Shipping and Handling Costs

We include fees earned on the shipment of our products to customers in sales and include costs incurred on the shipment of product to customers in costs of goods sold.

Cash and Cash Equivalents

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

Allowance for Doubtful Accounts

The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers.

The following is a summary of Accounts Receivable as of June 30, 2018 and June 30, 2017.

	June 30, 2018			June 30, 2017
	(in thousands)
Accounts receivable	$	687		$	646
Allowance for doubtful accounts		(24	)		(7	)
Allowance for discounts and returns		(6	)		(8	)
Total accounts receivable, net	$	657		$	631

Inventories and Inventory Reserves

Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory.

The reserve required to record inventory at lower of cost or net realizable value may be adjusted in response to changing conditions.

Concentration of Credit Risk

The Company maintains its cash accounts with banks located in Georgia. The total cash balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per bank. The Company had cash balances on deposit at June 30, 2018 and 2017 that exceeded the balance insured by the FDIC by $191,101 and $641,976, respectively. Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in North America and Europe.

During 2018, we purchased 17% total inventory purchases from one vendor.

During 2017, we purchased 13% and 10% of total inventory purchases from two vendors.

  As of June 30, 2018 and 2017, one of the Company’s customers (Amazon) represents 54% and 41% of the total accounts receivables, respectively. Sales to (and through) Amazon accounted for 33% of our net sales during the year ended June 30, 2018 and 30% of our sales for the year ended June 30, 2017.

Fair Value of Financial Instruments

At June 30, 2018 and 2017, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, short-term debt, and other long-term debt.

The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.

The Company measures the fair value of its assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

ASC 820 clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. ASC 820 requires the Company to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

· Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets;

· Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly such as quoted prices for similar assets or liabilities or market-corroborated inputs; and

· Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions about how market participants would price the assets or liabilities.

The valuation techniques that may be used to measure fair value are as follows:

A. Market approach - Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

B. Income approach - Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings method.

C. Cost approach - Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

Advertising Costs

Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $13,040 at June 30, 2018 and $18,055 at June 30, 2017. Advertising expense for the years ended June 30, 2018 and 2017 was $404,436 and $388,667, respectively.

Research and Development

Research and development expenses for new products are expensed as they are incurred.  Expenses for new product development (included in general and administrative expense) totaled $150,742 for the year ended June 30, 2018 and $166,467 for the year ended June 30, 2017.

Property and Equipment

Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes of 2-10 years.

Expenditures for major renewals and betterments which extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.

Operating Leases

On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amended the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four-month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. Under the lease amendment, the monthly rent on the facility was $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent increases annually with the final year of the lease at $35,123 per month. The rent expense under this lease for the years ended June 30, 2018 and 2017 was $352,479 in each year.

The Company also leases certain equipment under operating leases, as more fully described in Note 15 - Commitments and Contingencies .

Segment Information

We have identified three reportable sales channels:  Direct, Wholesale and Other.   Direct includes product sales through our five e-commerce sites and our single retail store. Wholesale includes Liberator Jaxx and Avana branded products sold to distributors and retailers, purchased products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.

The following is a summary of sales results for the Direct, Wholesale, and Other channels. 

	Year Ended June 30, 2018		Year Ended June 30, 2017		% Change
	(in thousands)
Net Sales by Channel:
Direct	$	5,326	$	5,630		(5.4	)%
Wholesale	$	10,718	$	10,875		(1.4	)%
Other	$	382	$	426		(10.3	)%
Total Net Sales	$	16,426	$	16,931		(3.0	)%

	Year Ended			Margin			Year Ended			Margin			%
	June 30, 2018			%			June 30, 2017			%			Change
		(in thousands)						(in thousands)
Gross Profit by Channel:
Direct	$	2,400			45	%	$	2,632			47	%		(8.7	)%
Wholesale	$	3,097			29	%	$	2,653			24	%		16.7	%
Other	$	(702	)		(183	)%	$	(348	)		(81	)%		(101.7	)%
Total Gross Profit	$	4,795			29	%	$	4,937			29	%		(2.9	)%

Recent accounting pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date.

Recently adopted

In March 2016, FASB issued Accounting Standards Update (“ASU”) 2016-09, “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which reduces complexity in accounting standards related to share-based payment transactions, including, among others, (1) accounting for income taxes, (2) classification of excess tax benefits on the statement of cash flow, (3) forfeitures, and (4) statutory tax withholding requirements. ASU 2016-09 is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company adopted ASU 2016-09 effective July 1, 2017, which had no material impact on its previously reported financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2017. The Company has elected to continue to recognize estimated forfeitures as stock-based compensation expense.

In July 2015, FASB issued ASU 2015-11, “Inventory (Topic 330) Related to Simplifying the Measurement of Inventory,” which applies to all inventory except that which is measured using last-in, first-out (“LIFO”) or the retail inventory method. Inventory measured using first-in, first-out (“FIFO”) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance is applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company adopted ASU 2015-11 effective July 1, 2017, which had no material impact on its financial statements or financial statement disclosures.

Not yet adopted

In February 2016, FASB issued ASU 2016-02, “Leases.” This standard requires the recognition of all lease transactions with terms in excess of 12 months on the balance sheet as a lease liability and a right-of-use asset (as defined in the standard). ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. ASU 2016-02 is not expected to have a material impact on the Company’s financial statements or financial statement disclosures upon adoption based on current facts and circumstances.

In April 2016, the FASB issued ASU 2016–10, “Revenue from Contract with Customers (Topic 606): identifying Performance Obligations and Licensing”. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments in this Update are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as a modification. The new guidance is expected to reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as a modification. Changes to the terms or conditions of a share-based payment award that do not impact the fair value of the award, vesting conditions, and the classification as an equity or liability instrument will not need to be assessed under modification accounting. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The amendments in this update should be applied prospectively to an award modified on or after the adoption date. The Company adopted the provisions of ASU 2017-09 effective July 1, 2018. The adoption of ASU 2017-09 did not impact the Company’s accounting for its stock-based compensation.

All other newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.

Net Income Per Share

In accordance with FASB Accounting Standards Codification No. 260 (“FASB ASC 260”), “Earnings Per Share”, basic net income per share is computed by dividing the net income available to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income available to common stockholders by the weighted average number of common and common equivalent shares outstanding during the period.  

The total potential dilutive securities as of June 30, 2018 and 2017 are as follows:

	2018		2017
Convertible Preferred Stock		4,300,000		4,300,000
Stock options		5,065,000		6,975,000
Total		9,365,000		11,275,000

Income Taxes

We utilize the asset and liability method of accounting for income taxes. We recognize deferred tax liabilities or assets for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. We regularly assess the likelihood that our deferred tax assets will be recovered from future taxable income. We consider projected future taxable income and ongoing tax planning strategies in assessing the amount of the valuation allowance necessary to offset our deferred tax assets that will not be recoverable. We have recorded and continue to carry a full valuation allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. If we determine in the future that it is more likely than not that we will realize all or a portion of our deferred tax assets, we will adjust our valuation allowance in the period we make the determination. We expect to provide a full valuation allowance on our future tax benefits until we can sustain a level of profitability that demonstrates our ability to realize these assets. At June 30, 2018, we carried a valuation allowance of $2.9 million against our net deferred tax assets.

Stock Based Compensation

We account for stock-based compensation to employees in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option and restricted stock award at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period.

Stock Issued for Services to other than Employees

Common stock, stock options and common stock warrants issued to other than employees or directors are recorded on the basis of their fair value, as required by FASB ASC 505, which is measured as of the date required by FASB ASC 505, “Equity – Based Payments to Non-Employees”. In accordance with FASB ASC 505, the stock options or common stock warrants are valued using the Black-Scholes option pricing model on the basis of the market price of the underlying common stock on the “valuation date”, which for options and warrants related to contracts that have substantial disincentives to non-performance is the date of the contract, and for all other contracts is the vesting date. Expense related to the options and warrants is recognized on a straight-line basis over the shorter of the period over which services are to be received or the vesting period. Where expense must be recognized prior to a valuation date, the expense is computed under the Black-Scholes option pricing model on the basis of the market price of the underlying common stock at the end of the period, and any subsequent changes in the market price of the underlying common stock up through the valuation date is reflected in the expense recorded in the subsequent period in which that change occurs.

XML

Impairment of Long-Lived Assets

12 Months Ended

Jun. 30, 2018

Goodwill and Intangible Assets Disclosure [Abstract]

Impairment of Long-Lived Assets

NOTE 4. IMPAIRMENT OF LONG-LIVED ASSETS

We follow Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 360, Property, Plant, and Equipment, regarding impairment of our other long-lived assets (property, plant and equipment). Our policy is to assess our long-lived assets for impairment annually in the fourth quarter of each year or more frequently if events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable.

An impairment loss is recognized only if the carrying value of a long-lived asset is not recoverable and is measured as the excess of its carrying value over its fair value. The carrying amount of a long-lived asset is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of a long-lived asset.

Assets to be disposed of and related liabilities would be separately presented in the consolidated balance sheet. Assets to be disposed of would be reported at the lower of the carrying value or fair value less costs to sell and would not be depreciated.  There was no impairment as of June 30, 2018 or 2017.

XML

Inventories

12 Months Ended

Jun. 30, 2018

Inventory Disclosure [Abstract]

Inventories

NOTE 5. INVENTORIES

All inventories are stated at the lower of cost or market using the first-in, first-out method of valuation.  The Company’s inventories consist of the following components at June 30, 2018 and 2017:  

	2018			2017
	(in thousands)
Raw materials	$	759		$	723
Work in process		238			208
Finished goods		753			704
Total inventories		1,750			1,635
Allowance for inventory reserves		(58	)		(90	)
Total inventories, net of allowance	$	1,692		$	1,545

XML

Equipment and Leasehold Improvements, Net

12 Months Ended

Jun. 30, 2018

Property, Plant and Equipment [Abstract]

Equipment and Leasehold Improvements, Net

 NOTE 6. EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Property and equipment at June 30, 2018 and 2017 consisted of the following:

	2018			2017			Estimated Useful Life
	(in thousands)
Factory equipment	$	2,472		$	2,405		2-10 years
Computer equipment and software		1,048			1,047		5-7 years
Office equipment and furniture		205			187		5-7 years
Leasehold improvements		446			422		10 years
Subtotal		4,171			4,061
Accumulated depreciation		(3,385	)		(3,192	)
Equipment and leasehold improvements, net	$	786		$	869

Depreciation expense was $192,637 and $208,378 for the years ended June 30, 2018 and 2017, respectively.

XML

Other Accrued Liabilities

12 Months Ended

Jun. 30, 2018

Payables and Accruals [Abstract]

Other Accrued Liabilities

NOTE 7. OTHER ACCRUED LIABILITIES

Other accrued liabilities at June 30, 2018 and 2017 consisted of the following:

	2018		2017
	(in thousands)
Accrued compensation	$	358	$	352
Accrued expenses and interest	156		144
Current portion of deferred rent payable	51		39
Other accrued liabilities	$	565	$	535

XML

Current and Long- term Debt Summary

12 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Current and Long- term Debt Summary

NOTE 8. CURRENT AND LONG-TERM DEBT SUMMARY

Current and long-term debt at June 30, 2018 and 2017 consisted of the following:

	2018		2017
Current debt:	(in thousands)
Unsecured lines of credit (Note 14)	$	33	$	15
Line of credit (Note 13)		672		634
Short-term unsecured notes payable  (Note  9)		865		538
Current portion of term note payable – shareholder (Note 11)		182		156
Current portion of equipment notes payable (Note 15)		103		82
Current portion of leases payable (Note 15)		27		40
Credit card advance (net of discount) (Note 12)		361		534
Notes payable – related party (Note 10)		116		116
Total current debt		2,359		2,115
Long-term debt:
Leases payable (Note 15)		8		36
Unsecured notes payable (Note 9)		200		600
Equipment note payable (Note 15)		178		223
Term note payable – shareholder (Note 11)		54		235
Total long-term debt	$	440	$	1,094

XML

Unsecured Notes Payable

12 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Unsecured Notes Payable

NOTE 9. UNSECURED NOTES PAYABLE

Unsecured notes payable at June 30, 2018 and 2017 consisted of the following:

	2018		2017
Short-term unsecured notes payable:	(in thousands)
20% Unsecured note, bi-weekly principal and interest, due April 20, 2018 (1)	$	—	$	246
20% Unsecured note, interest only, due October 31, 2019 (2)		—		100
20% Unsecured note, bi-weekly principal and interest, due September 7, 2018 (3)		52		—
20% Unsecured note, bi-weekly principal and interest, due February 23, 2018 (4)		—		192
20% Unsecured note, bi-weekly principal and interest, due October 26, 2018 (5)		99		—
20% Unsecured note, interest only, due January 2, 2019 (7)		300		—
20% Unsecured note, interest only, due May 1, 2019 (8)		200		—
20% Unsecured note, bi-weekly principal and interest, due March 1, 2019 (9)		214		—
Total short-term unsecured notes payable		865		538
Long-term unsecured notes payable:
20% Unsecured note, interest only, due October 31, 2019 (2)		100		—
20% Unsecured note, interest only, due July 31, 2019 (6)		100		100
20% Unsecured note, interest only, due January 2, 2019 (7)		—		300
20% Unsecured note, interest only, due May 1, 2019 (8)		—		200
Total long-term unsecured notes payable		200		600
Total unsecured notes payable	$	1,065	$	1,138

(1) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing April 20, 2018.  $75,125 of the proceeds from this note was used to retire the balance of the unsecured note issued on June 29, 2016. Personally guaranteed by principal stockholder.

(2) Unsecured note payable for $100,000 to an individual with interest at 20% payable monthly; principal originally due in full on October 31, 2014; extended to October 31, 2015. Subsequent to September 30, 2015, the due date on this note was extended by the holder to October 31, 2017. On October 20, 2017, the due date on this note was extended by the holder to October 31, 2019 with interest payable monthly and principal due on maturity. Personally guaranteed by principal stockholder.

(3) Unsecured note payable for $250,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing September 7, 2018. Personally guaranteed by principal stockholder.

(4) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing February 23, 2018. Personally guaranteed by principal stockholder. $63,016 from the proceeds of this unsecured note payable was used to retire the balance of the unsecured note maturing on April 7, 2017. Personally guaranteed by principal stockholder.

(5) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing October 26, 2018. $98,750 from the proceeds of this unsecured note payable was used to retire the balance of the unsecured note maturing on February 9, 2018. Personally guaranteed by principal stockholder.

(6) Unsecured note payable for $100,000 to an individual, with interest at 20% payable monthly; principal due in full on July 31, 2013. On July 31, 2017, the due date on this note was extended by the holder to July 31, 2019. Personally guaranteed by principal stockholder.

(7) Unsecured note payable for $300,000 to an individual, with interest at 20%, principal and interest originally due in full on  January 3, 2013; extended to January 4, 2016 with interest payable monthly and principal due on maturity. Subsequent to June 30, 2017, the due date on the note was extended by the holder to January 2, 2019. Personally guaranteed by principal stockholder.

(8) Unsecured note payable for $200,000 to an individual, with interest payable monthly at 20%, the principal was due in full on May 1, 2013; extended to May 1, 2015, then further extended by the holder to May 1, 2017. Subsequent to May 1, 2017, the due date on this note was extended by the holder to May 1, 2019. Personally guaranteed by principal stockholder.

(9) Unsecured note payable for $300,000 to two individual shareholders with interest at 20%, principal and interest paid bi-weekly, maturing March 1, 2019. Personally guaranteed by principal stockholder.

XML

Notes Payable-Related Party

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Notes Payable-Related Party

NOTE 10. NOTES PAYABLE- RELATED PARTY

Related party notes payable at June 30, 2018 and 2017 consisted of the following:

	2018			2017
	(in thousands)
Unsecured note payable to an officer, with interest at 5%, due on demand	$	40		$	40
Unsecured note payable to an officer, with interest at 5%, due on demand		76			76
Total unsecured notes payable		116			116
Less: current portion		(116	)		(116	)
Long-term unsecured notes payable	$	—		$	—

XML

Term Notes Payable Shareholder

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Term Notes Payable Shareholder

NOTE 11. TERM NOTES PAYABLE – SHAREHOLDER

On September 5, 2014, the Company amended and restated its outstanding 3% Convertible Note in the original principal amount of $375,000 issued by the Company to Hope Capital, Inc. (“HCI”) on June 24, 2009, as amended (the “June 2009 Note”), and the 3% Convertible Note in the original principal amount of $250,000 issued by the Company to HCI on September 2, 2009, as amended (the “September 2009 Note”), the June 2009 Note and September 2009 Note collectively referred to as the “Original Notes”, to provide for a 3% unsecured promissory note in the principal amount of $700,000 (the “Note”) to HCI. The Note is due on or before August 31, 2019 and bears interest at the rate of 3% per annum. Principal and interest payments under the Note shall be made on a monthly basis, starting on October 1, 2014 and continuing on the first day of each month thereafter for 60 monthly payments. The first 12 payments are $9,406 each and increase 15% each year, with 12 payments of $16,450 during year five. In the event the Company fails to make a monthly payment under the Note or the Company is subject to a bankruptcy event (as defined under the Note), subject to the Company’s ability to cure such default, HCI may convert all or any portion of the outstanding principal, accrued and unpaid interest, and any other sums due and payable under the Note into shares of our common stock at a conversion price equal to $0.10 per share. Conversion is subject to HCI not being able to beneficially own more than 9.99% of our outstanding common stock upon any conversion, subject to waiver by HCI. The Company has the right to prepay the Note, in whole or in part, subject to notice to HCI, without penalty. As of June 30, 2018 the principal balance under this Note was $235,486.

The principal payments required at maturity under the Company’s outstanding short term notes, secured line of credit, unsecured line of credit, credit cards loans, short term related party notes and term note payable at June 30, 2018 are as follows:

Fiscal Years Ending June 30,		(in thousands)
	2019	$	2,233
	2020		248
	Total	$	2,481

XML

Credit Card Advance

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Credit Card Advance

NOTE 12. CREDIT CARD ADVANCES

On June 1, 2017, the Company entered into an agreement with Power Up Lending Group, Ltd. (“Power Up”) whereby Power Up agreed to loan OneUp and Foam Labs a total of $150,000. The loan was secured by OneUp’s and Foam Lab’s existing and future credit card collections. The loan called for a repayment of $168,000, which included a one-time finance charge of $18,000, approximately ten months after the funding date. This loan was repaid in full on March 22, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman (see Note 16). Power Up is controlled by Curt Kramer, who also controls HCI.

On June 29, 2017, the Company borrowed an additional amount of $400,000 from Power Up. The loan called for a repayment of $452,000, which included a one-time finance charge of $52,000, approximately ten months after the funding date. The balance of the September 22, 2016 credit card loan was deducted from this loan and the Company received net proceeds of approximately $374,173. This loan was repaid in full on April 6, 2018. This loan was guaranteed by the Company and was personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman (see Note 16).

 On April 6, 2018, the Company borrowed $500,000 from Power Up against its future credit card receivables. Terms for this loan calls for a repayment of $570,000 which includes a one-time finance charge of $70,000, approximately ten months after the funding date. The balance of the June 29, 2017 Power Up loan was deducted from this loan, and a 1% loan origination fee was deducted, and the Company received net proceeds of approximately $478,000. This loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman see Note 16).

As of June 30, 2018, the principal amount of the credit card advance totaled $360,857, net of a discount of $49,000.

XML

Line of Credit

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Line of Credit

NOTE 13. LINE OF CREDIT

 On May 24, 2011, the Company’s wholly owned subsidiary, OneUp and OneUp’s wholly owned subsidiary, Foam Labs entered into a credit facility with a finance company, Advance Financial Corporation, to provide it with an asset based line of credit of up to $750,000 against 85% of eligible accounts receivable (as defined in the agreement) for the purpose of improving working capital.  The term of the agreement was one year, renewable for additional one-year terms unless either party provides written notice of non-renewal at least 90 days prior to the end of the current financing period. The credit facility was secured by our accounts receivable and other rights to payment, general intangibles, inventory and equipment, and are subject to eligibility requirements for current accounts receivable. Advances under the agreement were charged interest at a rate of 2.5% over the lenders Index Rate.  In addition there was a Monthly Service Fee (as defined in the agreement) of up to 1.25% per month.

On September 4, 2013, the credit agreement with Advance Financial Corporation was amended and restated to increase the asset based line of credit to $1,000,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. In addition, the amended and restated agreement changed the interest calculation to prime rate plus 3% (as of June 30, 2018, the interest rate was 8%) and the Monthly Service Fee was changed to .5% per month.

On December 9, 2015, the credit agreement with Advance Financial Corporation was amended to increase the asset based line of credit to $1,200,000 to include an Inventory Advance (as defined in the amended and restated receivable financing agreement) of up to the lesser of $300,000 or 75% of the eligible accounts receivable loan. All other terms of the credit facility remain the same.

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the facility.  In addition, Luvu Brands has provided its corporate guarantee of the credit facility (see Note 16).  On June 30, 2018, the balance owed under this line of credit was $672,171.  As of June 30, 2018, we were current and in compliance with all terms and conditions of this line of credit.

Management believes cash flows generated from operations, along with current cash and investments as well as borrowing capacity under the line of credit should be sufficient to finance capital requirements required by operations. If new business opportunities do arise, additional outside funding may be required.

XML

Unsecured Lines of Credit

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Unsecured Lines of Credit

NOTE 14. UNSECURED LINES OF CREDIT

The Company has drawn a cash advance on one unsecured lines of credit that is in the name of the Company and Louis S. Friedman (see Note 16). The terms of this unsecured line of credit calls for monthly payments of principal and interest, with interest at 8%. The aggregate amount owed on the unsecured line of credit was $33,145 at June 30, 2018 and $14,690 at June 30, 2017.

XML

Commitments and Contingencies

12 Months Ended

Jun. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

NOTE 15. COMMITMENTS AND CONTINGENCIES

Operating Leases

On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amends the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. In addition, the monthly rent on the facility decreased from the current rent of $33,139 to $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent changed to an escalating schedule with the final year of the lease at $35,123 per month. The rent expense under this lease for the years ended June 30, 2018 and 2017 was $352,479 in each year.

The Company also leases certain postage equipment under an operating lease.  The monthly lease is $102 per month and expires January 2023.

Future minimum lease payments under non-cancelable operating leases at June 30, 2018 are as follows:

Years ending June 30,		(in thousands)
	2019	$	404
	2020		417
	2021		212
	Thereafter through 2022		2
	Total minimum lease payments	$	1,035

Capital Leases

The Company has acquired equipment under the provisions of long-term leases. For financial reporting purposes, minimum lease payments relating to the equipment have been capitalized. The leased properties under these capital leases have a total cost of $145,916. These assets are included in the fixed assets listed in Note 6 and include computers, software, furniture, and equipment. The capital leases have stated or imputed interest rates ranging from 7% to 21%.

The following is an analysis of the minimum future lease payments subsequent to the year ended June 30, 2018:

Years ending June 30,	(in thousands)
2019	$	29
2020		8
Future Minimum Lease Payments	$	37
Less Amount Representing Interest		(2	)
Present Value of Minimum Lease Payments		35
Less Current Portion		(27	)
Long-Term Obligations under Leases Payable	$	8

Equipment Notes Payable

The Company has acquired equipment under the provisions of long-term equipment notes. For financial reporting purposes, minimum note payments relating to the equipment have been capitalized. The equipment acquired with these equipment notes has a total cost of $490,754. These assets are included in the fixed assets listed in Note 6 - Equipment and Leasehold Improvements and include production equipment. The equipment notes have stated or imputed interest rates ranging from 10.5% to 11.3%.

The following is an analysis of the minimum future equipment note payable payments subsequent to June 30, 2018:  

Year ending June 30,	(in thousands)
2019		126
2020		115
2021		61
2022		20
Future Minimum Note Payable Payments	$	322
Less Amount Representing Interest		(41	)
Present Value of Minimum Note Payable Payments		281
Less Current Portion		(103	)
Long-Term Obligations under Equipment Notes Payable	$	178

Employment Agreements

The Company has entered into an employment agreement with Louis Friedman, President and Chief Executive Officer. The agreement provides for an annual base salary of $150,000 and eligibility to receive a bonus.  In certain termination situations, the Company is liable to pay severance compensation to Mr. Friedman for up to nine months at his current salary.

Legal Proceedings

As of the date of this Annual Report, there are no material pending legal or governmental proceedings relating to the Company or properties to which the Company is a party, and to the Company’s knowledge there are no material proceedings to which any of its directors, executive officers or affiliates are a party adverse to the Company or which have a material interest adverse to the Company.

XML

Related Party Transactions

12 Months Ended

Jun. 30, 2018

Related Party Transactions [Abstract]

Related Parties

NOTE 16. RELATED PARTY TRANSACTIONS

The Company has a subordinated note payable to an officer of the Company who is also the wife of the Company’s CEO (Louis Friedman) and majority shareholder in the amount of $76,000 (see Note 10). Interest on the note during the year ended June 30, 2018 was accrued by the Company at the prevailing prime rate (which is currently 5%) and totaled $3,406. The accrued interest on the note as of June 30, 2018 was $23,801. This note is subordinate to all other credit facilities currently in place.

On October 30, 2010, Mr. Friedman, loaned the Company $40,000 (see Note 10). Interest on the note during the year ended June 30, 2018 was accrued by the Company at the prevailing prime rate (which is currently 5%) and totaled $1,793. The accrued interest on the note as of June 30, 2018 was $6,582. This note is subordinate to all other credit facilities currently in place.

On January 3, 2011, an individual loaned the Company $300,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on January 3, 2012; extended to January 3, 2013; then extended to January 3, 2015; then extended to January 2, 2017; then extended to January 2, 2018. Subsequent to June 30, 2017, the note was extended to January 2, 2019 with the principal due on maturity (see Note 9). Mr. Friedman personally guaranteed the repayment of the loan obligation.  

The Company’s CEO, Louis Friedman, has personally guaranteed the repayment of the loan obligation to Advance Financial Corporation (see Note 13 – Line of Credit).  In addition, Luvu Brands has provided its corporate guarantees of the credit facility.  On June 30, 2018, the balance owed under this line of credit was $672,171.

On July 20, 2011, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum), with the principal amount due in full on July 31, 2012. On July 31, 2012, the note was extended to July 31, 2013 under the same terms. Prior to June 30, 2013, the note was extended to July 31, 2015 under the same terms. Subsequent to June 30, 2015, the note was extended to July 31, 2017. On July 31, 2017, the note was extended to July 31, 2019 under the same terms (see Note 9). Repayment of the promissory note is personally guaranteed by the Company’s CEO and controlling shareholder, Louis S. Friedman.

On October 31, 2013, the Company issued an unsecured promissory note to an individual for $100,000. Terms of the promissory note call for monthly interest payments of $1,667 (equal to interest at 20% per annum) beginning on November 30, 2013, with the principal amount due in full on or before October 31, 2014. Prior to October 31, 2014, the note was extended to October 31, 2015 under the same terms, then extended to October 31, 2017. Prior to October 31, 2017, the note was extended to October 31, 2019 under the same terms (see Note 9). Repayment of the promissory note is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On May 1, 2012, an individual loaned the Company $200,000 with an interest rate of 20%. Interest on the loan is being paid monthly, with the principal due in full on May 1, 2013; then extended to May 1, 2015; then extended to May 1, 2017; then extended to May 1, 2019 with the principal due on maturity (see Note 9). Mr. Friedman personally guaranteed the repayment of the loan obligation.

The loans from Power Up Lending Group, Ltd. (see Note 12) are guaranteed by the Company (including OneUp and Foam Labs) and are personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman. Power Up Lending Group, Ltd. is controlled by Curt Kramer, who also controls HCI. As last reported to us, HCI owns 7.5% of our common stock.

On February 14, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due February 23, 2018. The balance due on the $300,000 unsecured note payable due April 7, 2017 was paid in full and the Company received net proceeds of $236,984 after the repayment of the April 11, 2016 loan. This note was repaid in full on October 26, 2017. The loan was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On April 21, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due April 20, 2018. A portion of the note proceeds were used to satisfy the balance due on the June 29, 2016 note payable and the remaining proceeds of $224,875 are for working capital purposes. This note was repaid in full on April 20, 2018. This note payable was personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On September 7, 2017, the Company borrowed $250,000 from two individual shareholders with interest at 20% on an unsecured note payment, principal and interest paid bi-weekly with the final payment due September 7, 2018. The balance due on the $150,000 unsecured note payable due December 14, 2017 was paid in full and the Company received net proceeds of $227,049 after the repayment of the December 12, 2016 loan. At June 30, 2018, the principal balance of this note was $52,022. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On October 26, 2017, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due October 26, 2018. A portion of the note proceeds were used to satisfy the balance due on the February 14, 2017 note payable and the remaining proceeds of $201,250 are for working capital purposes. At June 30, 2018, the principal balance of this note was $98,750. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman. 

On March 1, 2018, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due March 1, 2019. At June 30, 2018, the principal balance of this note was $213,973. The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

The Company has drawn a cash advance on one unsecured line of credit that is in the name of the Company and Louis S. Friedman. The terms of this unsecured line of credit calls for monthly payments of principal and interest, with interest at 8%. The aggregate amount owed on the unsecured line of credit was $33,145 at June 30, 2018 and $14,690 at June 30, 2017 (see Note 14). The loan is personally guaranteed by the Company’s CEO and majority shareholder, Louis S. Friedman.

On September 5, 2014, the Company amended and restated its HCI Original Notes, to provide for a 3% unsecured promissory note in the principal amount of $700,000 (the “Note”) to HCI. The Note is due on or before August 31, 2019 and bears interest at the rate of 3% per annum. Principal and interest payments under the Note shall be made on a monthly basis, starting on October 1, 2014 and continuing on the first day of each month thereafter for 60 monthly payments. The first 12 payments are $9,405.60 each and increase 15% every year, with 12 payments of $16,450.45 during year five. In the event the Company fails to make a monthly payment under the Note or the Company is subject to a bankruptcy event (as defined under the Note), subject to the Company’s ability to cure such default, HCI may convert all or any portion of the outstanding principal, accrued and unpaid interest, and any other sums due and payable under the Note into shares of our common stock at a conversion price equal to $0.10 per share. Conversion is subject to HCI not being able to beneficially own more than 9.99% of our outstanding common stock upon any conversion, subject to waiver by HCI. The Company has the right to prepay the Note, in whole or in part, subject to notice to HCI, without penalty. At June 30, 2018, the principal balance under the Note was $235,486.   

XML

Stockholders' Equity

12 Months Ended

Jun. 30, 2018

Stockholders' Equity Note [Abstract]

Stockholders' Equity

NOTE 17. STOCKHOLDERS’ EQUITY

Options  

 At June 30, 2018, the Company had the 2009 and 2015 Stock Option Plans (the “Plans”), which are shareholder-approved and under which 1,115,000 shares are reserved for issuance under the 2009 Plan until that Plan terminates on October 20, 2019 and 5,000,000 shares are reserved for issuance under the 2015 Plan until that Plan terminates on August 31, 2025.

Under the Plans, eligible employees and certain independent consultants may be granted options to purchase shares of the Company’s common stock. The shares issuable under the Plan will either be shares of the Company’s authorized but previously unissued common stock or shares reacquired by the Company, including shares purchased on the open market. As of June 30, 2018, the number of shares available for issuance under the 2015 Plan was 1,050,000. There are no shares available for issuance under the 2009 Plan, other than the 1,115,000 stock options that have already been granted.

 A summary of option activity under the Company’s stock plan for the years ended June 30, 2018 and 2017 is presented below:  

Option Activity	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at June 30, 2016		6,870,000		$	.04		3.0 years	$	17,750
Granted		1,925,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(1,820,000	)	$	.06
Outstanding at June 30, 2017		6,975,000		$	.03		2.7 years	$	135,975
Granted		1,100,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(3,010,000	)	$	.06
Outstanding at June 30, 2018		5,065,000		$	.03		2.7 years	$	98,600
Exercisable at June 30, 2018		2,240,000		$	.03		1.6 years	$	37,000

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $.05, $.05, and $.02 at June 30, 2018, 2017 and 2016, respectively.

There were 1,100,000 stock options granted during the year ended June 30, 2018 and 1,925,000 stock options granted during the year ended June 30, 2017. 

The range of fair value assumptions related to options granted during the years ended June 30, 2018 and 2017 were as follows: 

	2018		2017
Exercise Price:	$	.03-.04	$	.02 - .04
Volatility:		403% - 409%		205% - 291%
Risk Free Rate:		2.06% - 2.49%		1.05% - 1.73%
Vesting Period:		4 years		4 years
Forfeiture Rate:		0%		0%
Expected Life:		4.1 years		4.1 years
Dividend Rate:		0%		0%

The following table summarizes the weighted average characteristics of outstanding stock options as of June 30, 2018:

	Outstanding Options						Exercisable Options
Exercise Prices	Number of Shares		Remaining Life  (Years)		Weighted Average  Price		Number of Shares		Weighted Average  Price
.01 to .04		4,150,000		3.2	$	.02		1,325,000	$.02
.05 to .09		915,000		.1	$	.05		915,000	$.05
Total stock options		5,065,000		2.7	$	.03		2,240,000	$.03

We account for stock-based compensation to employees in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option and at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period.

All stock option grants made under the Plan were at exercise prices no less than the Company’s closing stock price on the date of grant.  Options under the Plan were determined by the board of directors in accordance with the provisions of the plan.  The terms of each option grant include vesting, exercise, and other conditions are set forth in a Stock Option Agreement evidencing each grant.  No option can have a life in excess of ten (10) years.  The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model.  The model requires various assumptions, including a risk-free interest rate, the expected term of the options, the expected stock price volatility over the expected term of the options, and the expected dividend yield.  Compensation expense for employee stock options is recognized ratably over the vesting term.  The Company has no awards with market or performance conditions.

Stock-based compensation expense recognized in the consolidated statements of operations for each of the fiscal years ended June 30, 2018 and 2017 is based on awards ultimately expected to vest.

 As of June 30, 2018, total unrecognized stock-based compensation expense related to all unvested stock options was $55,599 which is expected to be expensed over a weighted average period of 2.7 years.

In determining the grant date fair value of option awards under the equity incentive plans, the Company applied the Black-Scholes option pricing model. Based upon limited option exercise history, the Company has generally used the “simplified” method outlined in SEC Staff Accounting Bulletin No. 110 to estimate the expected life of stock option grants. Management believes that the historical volatility of the Company’s stock price on OTCQB best represents the expected volatility over the estimated life of the option. The risk-free interest rate is based upon published U.S. Treasury yield curve rates at the date of grant corresponding to the expected life of the stock option. An assumed dividend yield of zero reflects the fact that the Company has never paid cash dividends and has no intentions to pay dividends in the foreseeable future.

The following table summarizes stock-based compensation expense by line item in the consolidated statements of operations, all relating to employee stock plans:

	For the Years Ended June 30,
	2018		2017
	(in thousands)
Cost of Goods Sold	$	1	$	4
Other Selling and Marketing		6		9
General and Administrative		17		18
Total	$	24	$	31

Share Purchase Warrants

As of June 30, 2018 and 2017, there were no share purchase warrants outstanding.

Common Stock

The Company’s authorized common stock was 175,000,000 shares at June 30, 2018 and 2017.  Common shareholders are entitled to dividends if and when declared by the Company’s Board of Directors, subject to preferred stockholder dividend rights. At June 30, 2018, the Company had reserved the following shares of common stock for issuance:

	June 30,
	2018
Shares of common stock reserved for issuance under the 2009 Stock Option Plan		1,115,000
Shares of common stock reserved for issuance under the 2015 Stock Option Plan		5,000,000
Shares of common stock issuable upon conversion of the Preferred Stock		4,300,000
Total shares of common stock equivalents		10,415,000

Preferred Stock

On February 18, 2011, the Company filed an amendment to its Articles of Incorporation, effective February 9, 2011, authorizing the issuance of preferred stock and the Company now has 10,000,000 authorized shares of preferred stock, par value $.0001 per share, of which 4,300,000 shares have been designated and issued as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share of common stock and has a liquidation preference of $.2325 ($1,000,000 in the aggregate). Liquidation payments to the preferred holders have priority and are made in preference to any payments to the holders of common stock. In addition, each share of Series A Convertible Preferred Stock is entitled to the number of votes equal to the result of: (i) the number of shares of common stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote. At each meeting of shareholders of the Company with respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election of directors, holders of Series A Convertible Preferred Shares shall vote together with the holders of common shares as a single class.

XML

Income Taxes

12 Months Ended

Jun. 30, 2018

Income Tax Disclosure [Abstract]

Income Taxes

NOTE 18. INCOME TAXES

Deferred tax assets and liabilities are computed by applying the effective U.S. federal income tax rate to the gross amounts of temporary differences and other tax attributes. Deferred tax assets and liabilities relating to state income taxes are not material. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. As of June 30, 2018 and 2017, the Company believed it was more likely than not that future tax benefits from net operating loss carryforwards and other deferred tax assets would not be realizable through generation of future taxable income; therefore, they were fully reserved.

The components of deferred tax assets and liabilities at June 30, 2018 and 2017 are approximately as follows:

	2018			2017
	(in thousands)
Deferred tax assets:
Inventory reserves	$	12		$	24
Allowance for doubtful accounts		14			9
Stock-based compensation		82			73
Net operating loss carry-forwards		2,843			2,618
Total gross deferred tax assets		2,951			2,724
Valuation allowance		(2,951	)		(2,724	)
Net deferred tax assets	$	—		$	—

The income tax provision differs from the amount of income tax determined by applying the U.S. federal and state income tax rates of 38% to pretax (income) loss from operations for the years ended June 30, 2018 and 2017 due to the following:

	2018			2017
Net (income) loss	$	222		$	(101	)
Temporary differences		5			24
Valuation (allowance)		(227	)		77
Net tax benefit	$	—		$	—

At June 30, 2018, the Company had net operating loss (NOL) carryforwards of approximately $2.9 million that may be offset against future taxable income. During 2018 and 2017, the total (decrease) increase in the valuation allowance was $227,411 and $(77,141), respectively. The Company’s ability to use its NOL carryforwards may be substantially limited due to ownership change limitations that may have occurred or that could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended (the Code), as well as similar state provisions. These ownership changes may limit the amount of NOL that can be utilized annually to offset future taxable income and tax, respectively. In general, an “ownership change” as defined by Section 382 of the Code results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50.0% of the outstanding stock of a company by certain stockholders or public groups.

 The Company has not completed a study to assess whether an ownership change has occurred or whether there have been multiple ownership changes since the Company became a “loss corporation” under the definition of Section 382. If the Company has experienced an ownership change, utilization of the NOL carryforwards would be subject to an annual limitation under Section 382 of the Code, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term, tax-exempt rate, and then could be subject to additional adjustments, as required. Any limitation may result in expiration of a portion of the NOL carryforwards before utilization. Further, until a study is completed and any limitation known, no positions related to limitations are being considered as an uncertain tax position or disclosed as an unrecognized tax benefit. Any carryforwards that expire prior to utilization as a result of such limitations will be removed from deferred tax assets with a corresponding reduction of the valuation allowance. Due to the existence of the valuation allowance, it is not expected that any possible limitation will have an impact on the results of operations or financial position of the Company.  The NOL carryforwards expire through 2037.

The tax years that remain subject to examination by major taxing jurisdictions are those for the years ended June 30, 2012 through 2018. The Company has not filed its Federal or State tax returns for 2016 and 2017 but expects to file these returns before the end of calendar year 2018.

XML

Subsequent Events

12 Months Ended

Jun. 30, 2018

Subsequent Events [Abstract]

Subsequent Events

NOTE 19. – SUBSEQUENT EVENTS

Subsequent to June 30, 2018, the Company borrowed $250,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due July 26, 2019. A portion of the note proceeds were used to satisfy the balance due on the September 7, 2017 note payable and the remaining proceeds of $218,548 will be used working capital purposes. This note payable is personally guaranteed by the principal stockholder.

Subsequent to June 30, 2018, the Company borrowed $300,000 from two individual shareholders with interest at 20% on an unsecured note payable, principal and interest paid bi-weekly with the final payment due September 13, 2019. A portion of the note proceeds were used to satisfy the balance due on the October 26, 2017 note payable and the remaining proceeds of $254,757 will be used working capital purposes. This note payable is personally guaranteed by the principal stockholder.

Subsequent to June 30, 2018, the Company borrowed an additional $250,000 from Power Up against its future credit card receivables. Terms for this loan calls for a repayment of $290,000 which includes a one-time finance charge of $40,000, approximately ten months after the funding date. A .5% loan origination fee was deducted, and the Company received net proceeds of $248,750. This loan is guaranteed by the Company and is personally guaranteed by the Company’s CEO and controlling shareholder. 

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Organization

Luvu Brands, Inc. (the “Company” or Luvu) was incorporated in the State of Florida on February 25, 1999. References to the “Company” in these notes include the Company and its wholly owned subsidiaries, OneUp Innovations, Inc. (“OneUp”), and Foam Labs, Inc. (“Foam Labs”). All operations of the Company are currently conducted by OneUp Innovations, Inc.

The Company is an Atlanta, Georgia based designer, manufacturer and marketer of a portfolio of consumer lifestyle brands including: Liberator^®, a brand category of iconic products for enhancing sensuality and intimacy; Avana^® inclined bed therapy products, assistive in relieving medical conditions associated with acid reflux, surgery recovery and chronic pain; and Jaxx^®, a diverse range of casual fashion daybeds, sofas and beanbags made from virgin and re-purposed polyurethane foam. These products are sold through the Company’s websites, concept factory store, online mass merchants and retail stores worldwide. Many of our products are offered flat-packed and either roll or vacuum compressed to save on shipping and reduce our carbon footprint.

Sales are generated through internet and print advertisements.  We have a diversified customer base with only one customer accounting for 10% or more of consolidated net sales in the current and prior fiscal year and no particular concentration of credit risk in one economic sector.  Foreign operations and foreign net sales are not material. Our business is seasonal and as a result we typically experience higher sales in our second and third fiscal quarters.

Basis of Presentation

Basis of Presentation

These consolidated financial statements include the accounts and operations of our wholly owned operating subsidiaries, OneUp and Foam Labs. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year presentation. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.  Significant estimates in these consolidated financial statements include estimates of: income taxes; tax valuation reserves; allowances for doubtful accounts; inventory valuation and reserves, share-based compensation; and useful lives for depreciation and amortization.  Actual results could differ materially from these estimates.   

Revenue Recognition

Revenue Recognition

We recognize revenues as goods are shipped to customers and title is transferred. The criteria for recognition of revenue are when persuasive evidence that an arrangement exists and both title and risk of loss have passed to the customer, the price is fixed or determinable, and collectability is reasonably assured. Sales returns and allowances are estimated and recorded as a reduction to sales in the period in which sales are recorded.

The Company records product sales net of estimated product returns and discounts from the list prices for its products. The amounts of product returns and the discount amounts have not been material to date. The Company includes shipping and handling costs in cost of product sales.

Cost of Goods Sold

Cost of Goods Sold

Cost of goods sold includes raw material, labor, manufacturing overhead, and royalty expense.

Shipping and Handling Costs

Shipping and Handling Costs

We include fees earned on the shipment of our products to customers in sales and include costs incurred on the shipment of product to customers in costs of goods sold.

Cash and Cash Equivalents

Cash and Cash Equivalents

For purposes of reporting cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts

The allowance for doubtful accounts reflects management's best estimate of probable credit losses inherent in the accounts receivable balance. The Company determines the allowance based on historical experience, specifically identified nonpaying accounts and other currently available evidence. The Company reviews its allowance for doubtful accounts monthly with a focus on significant individual past due balances over 90 days. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers.

The following is a summary of Accounts Receivable as of June 30, 2018 and June 30, 2017.

	June 30, 2018			June 30, 2017
	(in thousands)
Accounts receivable	$	687		$	646
Allowance for doubtful accounts		(24	)		(7	)
Allowance for discounts and returns		(6	)		(8	)
Total accounts receivable, net	$	657		$	631

Inventories and Inventory Reserves

Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Market is defined as sales price less cost to dispose and a normal profit margin.  Inventory costs include materials, labor, depreciation and overhead. The company establishes reserves for excess and obsolete inventory, based on prevailing circumstances and judgment for consideration of current events, such as economic conditions, that may affect inventory. The reserve required to record inventory at lower of cost or net realizable value may be adjusted in response to changing conditions.

Concentration of Credit Risk

Concentration of Credit Risk

The Company maintains its cash accounts with banks located in Georgia. The total cash balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per bank. The Company had cash balances on deposit at June 30, 2018 and 2017 that exceeded the balance insured by the FDIC by $191,101 and $641,976, respectively. Accounts receivable are typically unsecured and are derived from revenue earned from customers primarily located in North America and Europe.

During 2018, we purchased 17% total inventory purchases from one vendor.

During 2017, we purchased 13% and 10% of total inventory purchases from two vendors.

  As of June 30, 2018 and 2017, one of the Company’s customers (Amazon) represents 54% and 41% of the total accounts receivables, respectively. Sales to (and through) Amazon accounted for 33% of our net sales during the year ended June 30, 2018 and 30% of our sales for the year ended June 30, 2017.

Fair Value of Financial and Derivative Instruments

Fair Value of Financial Instruments

At June 30, 2018 and 2017, our financial instruments included cash and cash equivalents, accounts receivable, accounts payable, short-term debt, and other long-term debt.

The fair values of these financial instruments approximated their carrying values based on either their short maturity or current terms for similar instruments.

The Company measures the fair value of its assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

ASC 820 clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. ASC 820 requires the Company to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

· Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets;

· Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly such as quoted prices for similar assets or liabilities or market-corroborated inputs; and

· Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions about how market participants would price the assets or liabilities. 

The valuation techniques that may be used to measure fair value are as follows:

A. Market approach - Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

B. Income approach - Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings method.

C. Cost approach - Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

Advertising Costs

Advertising Costs

Advertising costs are expensed in the period when the advertisements are first aired or distributed to the public. Prepaid advertising (included in prepaid expenses) was $13,040 at June 30, 2018 and $18,055 at June 30, 2017. Advertising expense for the years ended June 30, 2018 and 2017 was $404,436 and $388,667, respectively.

Research and Development

Research and Development

Research and development expenses for new products are expensed as they are incurred.  Expenses for new product development (included in general and administrative expense) totaled $150,742 for the year ended June 30, 2018 and $166,467 for the year ended June 30, 2017.

Property and Equipment

Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over estimated service lives for financial reporting purposes of 2-10 years.

Expenditures for major renewals and betterments which extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. When properties are disposed of, the related costs and accumulated depreciation are removed from the respective accounts, and any gain or loss is recognized currently.

Operating Leases

Operating Leases

On July 23, 2014, the Company entered into an agreement with its landlord to extend the facilities lease by five years. The previous ten year lease was to expire on December 31, 2015. The agreement amended the lease to expire on December 31, 2020. The lease amendment was effective August 1, 2014 and included a four-month rental abatement in the amount of $117,660. In exchange for the rental abatement, the Company agreed to make improvements to the facility totaling $123,505 within six months of August 1, 2014. As of June 30, 2018, the Company has completed $101,408 of the leasehold improvements. Under the lease amendment, the monthly rent on the facility was $29,415 per month, beginning on December 1, 2014. Beginning January 1, 2015, the monthly rent increases annually with the final year of the lease at $35,123 per month. The rent expense under this lease for the years ended June 30, 2018 and 2017 was $352,479 in each year.

The Company also leases certain equipment under operating leases, as more fully described in Note 15 - Commitments and Contingencies .

Segment Information

Segment Information

We have identified three reportable sales channels:  Direct, Wholesale and Other.   Direct includes product sales through our five e-commerce sites and our single retail store. Wholesale includes Liberator Jaxx and Avana branded products sold to distributors and retailers, purchased products sold to retailers, and private label items sold to other resellers. The Wholesale category also includes contract manufacturing services, which consists of specialty items that are manufactured in small quantities for certain customers, and which, to date, has not been a material part of our business. Other consists principally of shipping and handling fees and costs derived from our Direct business and fulfillment service fees.

The following is a summary of sales results for the Direct, Wholesale, and Other channels. 

	Year Ended June 30, 2018		Year Ended June 30, 2017		% Change
	(in thousands)
Net Sales by Channel:
Direct	$	5,326	$	5,630		(5.4	)%
Wholesale	$	10,718	$	10,875		(1.4	)%
Other	$	382	$	426		(10.3	)%
Total Net Sales	$	16,426	$	16,931		(3.0	)%

	Year Ended			Margin			Year Ended			Margin			%
	June 30, 2018			%			June 30, 2017			%			Change
		(in thousands)						(in thousands)
Gross Profit by Channel:
Direct	$	2,400			45	%	$	2,632			47	%		(8.7	)%
Wholesale	$	3,097			29	%	$	2,653			24	%		16.7	%
Other	$	(702	)		(183	)%	$	(348	)		(81	)%		(101.7	)%
Total Gross Profit	$	4,795			29	%	$	4,937			29	%		(2.9	)%

Recently Accounting Pronouncements

Recent accounting pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date.

Recently adopted

In March 2016, FASB issued Accounting Standards Update (“ASU”) 2016-09, “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which reduces complexity in accounting standards related to share-based payment transactions, including, among others, (1) accounting for income taxes, (2) classification of excess tax benefits on the statement of cash flow, (3) forfeitures, and (4) statutory tax withholding requirements. ASU 2016-09 is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. The Company adopted ASU 2016-09 effective July 1, 2017, which had no material impact on its previously reported financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2017. The Company has elected to continue to recognize estimated forfeitures as stock-based compensation expense.

In July 2015, FASB issued ASU 2015-11, “Inventory (Topic 330) Related to Simplifying the Measurement of Inventory,” which applies to all inventory except that which is measured using last-in, first-out (“LIFO”) or the retail inventory method. Inventory measured using first-in, first-out (“FIFO”) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance is applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company adopted ASU 2015-11 effective July 1, 2017, which had no material impact on its financial statements or financial statement disclosures.

Not yet adopted

In February 2016, FASB issued ASU 2016-02, “Leases.” This standard requires the recognition of all lease transactions with terms in excess of 12 months on the balance sheet as a lease liability and a right-of-use asset (as defined in the standard). ASU 2016-02 will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with earlier application permitted. Upon adoption, the lessee will apply the new standard retrospectively to all periods presented or retrospectively using a cumulative effect adjustment in the year of adoption. ASU 2016-02 is not expected to have a material impact on the Company’s financial statements or financial statement disclosures upon adoption based on current facts and circumstances.

In April 2016, the FASB issued ASU 2016–10, “Revenue from Contract with Customers (Topic 606): identifying Performance Obligations and Licensing”. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments in this Update are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as a modification. The new guidance is expected to reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as a modification. Changes to the terms or conditions of a share-based payment award that do not impact the fair value of the award, vesting conditions, and the classification as an equity or liability instrument will not need to be assessed under modification accounting. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The amendments in this update should be applied prospectively to an award modified on or after the adoption date. The Company adopted the provisions of ASU 2017-09 effective July 1, 2018. The adoption of ASU 2017-09 did not impact the Company’s accounting for its stock-based compensation.

All other newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.

Net Income Per Share

Net Income Per Share

In accordance with FASB Accounting Standards Codification No. 260 (“FASB ASC 260”), “Earnings Per Share”, basic net income per share is computed by dividing the net income available to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income available to common stockholders by the weighted average number of common and common equivalent shares outstanding during the period.  

The total potential dilutive securities as of June 30, 2018 and 2017 are as follows:

	2018		2017
Convertible Preferred Stock		4,300,000		4,300,000
Stock options		5,065,000		6,975,000
Total		9,365,000		11,275,000

Income Taxes

Income Taxes

We utilize the asset and liability method of accounting for income taxes. We recognize deferred tax liabilities or assets for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. We regularly assess the likelihood that our deferred tax assets will be recovered from future taxable income. We consider projected future taxable income and ongoing tax planning strategies in assessing the amount of the valuation allowance necessary to offset our deferred tax assets that will not be recoverable. We have recorded and continue to carry a full valuation allowance against our gross deferred tax assets that will not reverse against deferred tax liabilities within the scheduled reversal period. If we determine in the future that it is more likely than not that we will realize all or a portion of our deferred tax assets, we will adjust our valuation allowance in the period we make the determination. We expect to provide a full valuation allowance on our future tax benefits until we can sustain a level of profitability that demonstrates our ability to realize these assets. At June 30, 2018, we carried a valuation allowance of $2.9 million against our net deferred tax assets.

Stock based Compensation

Stock Based Compensation

We account for stock-based compensation to employees in accordance with FASB ASC 718, Compensation – Stock Compensation. We measure the cost of each stock option and restricted stock award at its fair value on the grant date. Each award vests over the subsequent period during which the recipient is required to provide service in exchange for the award (the vesting period). The cost of each award is recognized as expense in the financial statements over the respective vesting period.

Stock Issued for Services to other than Employees

Stock Issued for Services to other than Employees

Common stock, stock options and common stock warrants issued to other than employees or directors are recorded on the basis of their fair value, as required by FASB ASC 505, which is measured as of the date required by FASB ASC 505, “Equity – Based Payments to Non-Employees”. In accordance with FASB ASC 505, the stock options or common stock warrants are valued using the Black-Scholes option pricing model on the basis of the market price of the underlying common stock on the “valuation date”, which for options and warrants related to contracts that have substantial disincentives to non-performance is the date of the contract, and for all other contracts is the vesting date. Expense related to the options and warrants is recognized on a straight-line basis over the shorter of the period over which services are to be received or the vesting period. Where expense must be recognized prior to a valuation date, the expense is computed under the Black-Scholes option pricing model on the basis of the market price of the underlying common stock at the end of the period, and any subsequent changes in the market price of the underlying common stock up through the valuation date is reflected in the expense recorded in the subsequent period in which that change occurs.

XML

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Jun. 30, 2018

Accounting Policies [Abstract]

Summary of Accounts Receivable

	June 30, 2018			June 30, 2017
	(in thousands)
Accounts receivable	$	687		$	646
Allowance for doubtful accounts		(24	)		(7	)
Allowance for discounts and returns		(6	)		(8	)
Total accounts receivable, net	$	657		$	631

Summary of sales

	Year Ended June 30, 2018		Year Ended June 30, 2017		% Change
	(in thousands)
Net Sales by Channel:
Direct	$	5,326	$	5,630		(5.4	)%
Wholesale	$	10,718	$	10,875		(1.4	)%
Other	$	382	$	426		(10.3	)%
Total Net Sales	$	16,426	$	16,931		(3.0	)%

	Year Ended			Margin			Year Ended			Margin			%
	June 30, 2018			%			June 30, 2017			%			Change
		(in thousands)						(in thousands)
Gross Profit by Channel:
Direct	$	2,400			45	%	$	2,632			47	%		(8.7	)%
Wholesale	$	3,097			29	%	$	2,653			24	%		16.7	%
Other	$	(702	)		(183	)%	$	(348	)		(81	)%		(101.7	)%
Total Gross Profit	$	4,795			29	%	$	4,937			29	%		(2.9	)%

Anti-dilutive securities

	2018		2017
Convertible Preferred Stock		4,300,000		4,300,000
Stock options		5,065,000		6,975,000
Total		9,365,000		11,275,000

XML

Inventories (Tables)

12 Months Ended

Jun. 30, 2018

Inventory Disclosure [Abstract]

Inventories

	2018			2017
	(in thousands)
Raw materials	$	759		$	723
Work in process		238			208
Finished goods		753			704
Total inventories		1,750			1,635
Allowance for inventory reserves		(58	)		(90	)
Total inventories, net of allowance	$	1,692		$	1,545

XML

Equipment and Leasehold Improvements, Net (Tables)

12 Months Ended

Jun. 30, 2018

Property, Plant and Equipment [Abstract]

Equipment and Leasehold Improvements, Net

	2018			2017			Estimated Useful Life
	(in thousands)
Factory equipment	$	2,472		$	2,405		2-10 years
Computer equipment and software		1,048			1,047		5-7 years
Office equipment and furniture		205			187		5-7 years
Leasehold improvements		446			422		10 years
Subtotal		4,171			4,061
Accumulated depreciation		(3,385	)		(3,192	)
Equipment and leasehold improvements, net	$	786		$	869

XML

Other Accrued Liabilities (Tables)

12 Months Ended

Jun. 30, 2018

Payables and Accruals [Abstract]

Other Accrued Liabilities

	2018		2017
	(in thousands)
Accrued compensation	$	358	$	352
Accrued expenses and interest	156		144
Current portion of deferred rent payable	51		39
Other accrued liabilities	$	565	$	535

XML

Current and Long- term Debt Summary (Tables)

12 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Current and Long-term Debt Summary

	2018		2017
Current debt:	(in thousands)
Unsecured lines of credit (Note 14)	$	33	$	15
Line of credit (Note 13)		672		634
Short-term unsecured notes payable  (Note  9)		865		538
Current portion of term note payable – shareholder (Note 11)		182		156
Current portion of equipment notes payable (Note 15)		103		82
Current portion of leases payable (Note 15)		27		40
Credit card advance (net of discount) (Note 12)		361		534
Notes payable – related party (Note 10)		116		116
Total current debt		2,359		2,115
Long-term debt:
Leases payable (Note 15)		8		36
Unsecured notes payable (Note 9)		200		600
Equipment note payable (Note 15)		178		223
Term note payable – shareholder (Note 11)		54		235
Total long-term debt	$	440	$	1,094

XML

Unsecured Notes Payable (Tables)

12 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Unsecured Notes Payable

	2018		2017
Short-term unsecured notes payable:	(in thousands)
20% Unsecured note, bi-weekly principal and interest, due April 20, 2018 (1)	$	—	$	246
20% Unsecured note, interest only, due October 31, 2019 (2)		—		100
20% Unsecured note, bi-weekly principal and interest, due September 7, 2018 (3)		52		—
20% Unsecured note, bi-weekly principal and interest, due February 23, 2018 (4)		—		192
20% Unsecured note, bi-weekly principal and interest, due October 26, 2018 (5)		99		—
20% Unsecured note, interest only, due January 2, 2019 (7)		300		—
20% Unsecured note, interest only, due May 1, 2019 (8)		200		—
20% Unsecured note, bi-weekly principal and interest, due March 1, 2019 (9)		214		—
Total short-term unsecured notes payable		865		538
Long-term unsecured notes payable:
20% Unsecured note, interest only, due October 31, 2019 (2)		100		—
20% Unsecured note, interest only, due July 31, 2019 (6)		100		100
20% Unsecured note, interest only, due January 2, 2019 (7)		—		300
20% Unsecured note, interest only, due May 1, 2019 (8)		—		200
Total long-term unsecured notes payable		200		600
Total unsecured notes payable	$	1,065	$	1,138

XML

Notes Payable-Related Party (Tables)

12 Months Ended

Jun. 30, 2018

Notes to Financial Statements

Notes Payable - Related Party

	2018			2017
	(in thousands)
Unsecured note payable to an officer, with interest at 5%, due on demand	$	40		$	40
Unsecured note payable to an officer, with interest at 5%, due on demand		76			76
Total unsecured notes payable		116			116
Less: current portion		(116	)		(116	)
Long-term unsecured notes payable	$	—		$	—

XML

Term Notes Payable Shareholder (Tables)

12 Months Ended

Jun. 30, 2018

Term Notes Payable Shareholder Tables Abstract

Term Notes Payable Shareholder

Fiscal Years Ending June 30,		(in thousands)
	2019	$	2,233
	2020		248
	Total	$	2,481

XML

Commitments and Contingencies (Tables)

12 Months Ended

Jun. 30, 2018

Commitments and Contingencies Disclosure [Abstract]

Future minimum operating lease payments

Years ending June 30,		(in thousands)
	2019	$	404
	2020		417
	2021		212
	Thereafter through 2022		2
	Total minimum lease payments	$	1,035

Future minimum capital lease payments

Years ending June 30,	(in thousands)
2019	$	29
2020		8
Future Minimum Lease Payments	$	37
Less Amount Representing Interest		(2	)
Present Value of Minimum Lease Payments		35
Less Current Portion		(27	)
Long-Term Obligations under Leases Payable	$	8

Equipment lease payments

Year ending June 30,	(in thousands)
2019		126
2020		115
2021		61
2022		20
Future Minimum Note Payable Payments	$	322
Less Amount Representing Interest		(41	)
Present Value of Minimum Note Payable Payments		281
Less Current Portion		(103	)
Long-Term Obligations under Equipment Notes Payable	$	178

XML

Stockholders' Equity (Tables)

12 Months Ended

Jun. 30, 2018

Stockholders Equity

Summary of Option Activity

Option Activity	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at June 30, 2016		6,870,000		$	.04		3.0 years	$	17,750
Granted		1,925,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(1,820,000	)	$	.06
Outstanding at June 30, 2017		6,975,000		$	.03		2.7 years	$	135,975
Granted		1,100,000		$	.03
Exercised		—		$	—
Forfeited or Expired		(3,010,000	)	$	.06
Outstanding at June 30, 2018		5,065,000		$	.03		2.7 years	$	98,600
Exercisable at June 30, 2018		2,240,000		$	.03		1.6 years	$	37,000

Assumptions

	2018		2017
Exercise Price:	$	.03-.04	$	.02 - .04
Volatility:		403% - 409%		205% - 291%
Risk Free Rate:		2.06% - 2.49%		1.05% - 1.73%
Vesting Period:		4 years		4 years
Forfeiture Rate:		0%		0%
Expected Life:		4.1 years		4.1 years
Dividend Rate:		0%		0%

Outstanding stock options

	Outstanding Options						Exercisable Options
Exercise Prices	Number of Shares		Remaining Life  (Years)		Weighted Average  Price		Number of Shares		Weighted Average  Price
.01 to .04		4,150,000		3.2	$	.02		1,325,000	$.02
.05 to .09		915,000		.1	$	.05		915,000	$.05
Total stock options		5,065,000		2.7	$	.03		2,240,000	$.03

Stock option compensation expense

	For the Years Ended June 30,
	2018		2017
	(in thousands)
Cost of Goods Sold	$	1	$	4
Other Selling and Marketing		6		9
General and Administrative		17		18
Total	$	24	$	31

Common Stock for issuance

	June 30,
	2018
Shares of common stock reserved for issuance under the 2009 Stock Option Plan		1,115,000
Shares of common stock reserved for issuance under the 2015 Stock Option Plan		5,000,000
Shares of common stock issuable upon conversion of the Preferred Stock		4,300,000
Total shares of common stock equivalents		10,415,000

XML

Income Taxes (Tables)

12 Months Ended

Jun. 30, 2018

Income Taxes Tables Abstract

Components of deferred tax assets and liabilities

	2018			2017
	(in thousands)
Deferred tax assets:
Inventory reserves	$	12		$	24
Allowance for doubtful accounts		14			9
Stock-based compensation		82			73
Net operating loss carry-forwards		2,843			2,618
Total gross deferred tax assets		2,951			2,724
Valuation allowance		(2,951	)		(2,724	)
Net deferred tax assets	$	—		$	—

Income tax provision

	2018			2017
Net (income) loss	$	222		$	(101	)
Temporary differences		5			24
Valuation (allowance)		(227	)		77
Net tax benefit	$	—		$	—

XML

Nature of Business (Details Narrative)	12 Months Ended
	Jun. 30, 2018
Nature Of Business
Concentration Risk (percent)	10.00%

XML

Going Concern (Details Narrative) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Going Concern
Net income	$ 147	$ 203
Accumulated deficit	(8,859)	$ (9,006)
Working Capital Deficit	(3,000)
Operational and Strategic growth plans
Finances required	$ 200

XML

Allowance for Doubtful Accounts (Details Narrative) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Allowance for Doubtful Accounts
Accounts Receivable	$ 687	$ 646
Allowance for doubtful accounts	(24)	(7)
Allowance for discounts and returns	(6)	(8)
Accounts receivable, net	$ 657	$ 631

XML

Concentrations (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Concentration Risk [Line Items]
FDIC Insured	$ 250,000
Exceed FDIC	$ 191,101	$ 641,976
Concentration Risk (percent)	10.00%
Supplier Concentration Risk [Member] | Suppliers #1[Member]
Concentration Risk [Line Items]
Concentration Risk Supplier	1	2
Concentration Risk (percent)	17.00%	13.00%
Supplier Concentration Risk [Member] | Suppliers #2[Member]
Concentration Risk [Line Items]
Concentration Risk (percent)		10.00%
Customer Concentration Risk [Member] | Amazon [Member]
Concentration Risk [Line Items]
Concentration Risk Accounts Receivable	54%	41%
Concentration Risk (percent)	33.00%	30.00%

XML

Advertising Costs (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Marketing and Advertising Expense [Abstract]
Prepaid Advertising	$ 13,040	$ 18,055
Advertising Expense	$ 404,436	$ 388,667

XML

Research and development (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Research and Development [Abstract]
New product development	$ 150,742	$ 166,467

XML

Opearting Leases (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Operating Leased Assets [Line Items]
Rental abatement	$ 117,660
Capital lease improvements	123,505
Current monthly rent	33,139
New monthly rent	35,123
Facility [Member]
Operating Leased Assets [Line Items]
Capital lease improvement completed	101,408
Monthly rental, final year on lease	29,415
Rent Expense	$ 352,479	$ 352,479

XML

Results of Reporting Lines (Details Narrative) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Segment Reporting Information [Line Items]
Net Sales	$ 16,426	$ 16,931
% Change in Sales	(3.00%)
Gross margin	$ 4,795	$ 4,937
Gross Profit Margin	29.00%	29.00%
% Change in Gross Profit	(2.90%)
Direct [Member]
Segment Reporting Information [Line Items]
Net Sales	$ 5,326	$ 5,630
% Change in Sales	(5.40%)
Gross margin	$ 2,400	$ 2,632
Gross Profit Margin	45.00%	47.00%
% Change in Gross Profit	(8.70%)
Wholesale [Member]
Segment Reporting Information [Line Items]
Net Sales	$ 10,718	$ 10,875
% Change in Sales	(1.40%)
Gross margin	$ 3,097	$ 2,653
Gross Profit Margin	29.00%	24.00%
% Change in Gross Profit	(16.70%)
Other [Member]
Segment Reporting Information [Line Items]
Net Sales	$ 382	$ 426
% Change in Sales	(10.30%)
Gross margin	$ (702)	$ (348)
Gross Profit Margin	(183.00%)	(81.00%)
% Change in Gross Profit	(101.70%)

XML

Net Income (Loss) per share (Details Narrative) - shares	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive Securities	9,365,000	11,275,000
Convertible Preferred Stock [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive Securities	4,300,000	4,300,000
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive Securities	5,065,000	6,975,000

XML

Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Inventory Disclosure [Abstract]
Raw materials	$ 759	$ 723
Work in Process	238	208
Finished Goods	753	704
Total inventories	1,750	1,635
Allowance for inventory reserves	(58)	(90)
Total inventories, net of allowance	$ 1,692	$ 1,545

XML

Equipment and Leasehold Improvements, Net (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Property, Plant and Equipment [Line Items]
Property and Equipment, gross	$ 4,171	$ 4,061
Accumulated depreciation	(3,385)	(3,192)
Property and Equipment, net	786	869
Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and Equipment, gross	2,472	2,405
Computer equipment and software [Member]
Property, Plant and Equipment [Line Items]
Property and Equipment, gross	1,048	1,047
Office equipment and furniture [Member]
Property, Plant and Equipment [Line Items]
Property and Equipment, gross	205	187
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and Equipment, gross	$ 442	$ 422

XML

Equipment and Leasehold Improvements, Net (Details Narrative)	12 Months Ended
	Jun. 30, 2017
Equipment [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	2
Equipment [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	10
Computer equipment and software [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	5
Computer equipment and software [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	7
Office equipment and furniture [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	5
Office equipment and furniture [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	7
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Depreciation life	10

XML

Other Accrued Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Accounts Payable and Accrued Liabilities, Current [Abstract]
Accrued compensation	$ 358	$ 352
Accrued expenses and interest	156	144
Current portion of deferred rent payable	51	39
Other accrued liabilities	$ 565	$ 535

XML

Current and Long- term Debt Summary - Current and Long-term Debt Summary (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Current debt:
Unsecured lines of credit (Note 14)	$ 33	$ 15
Line of credit (Note 13)	672	634
Short-term unsecured notes payable (Note 9)	865	538
Current portion of term note payable- shareholder (Note 11)	182	156
Current portion of equipment notes payable (Note 15)	103	82
Current portion of leases payable (Note 15)	27	40
Credit card advance (net of discount) (Note 12)	361	534
Notes payable- related party (Note 10)	116	116
Total current debt	2,359	2,115
Long-term debt:
Leases payable (Note 15)	8	36
Unsecured notes payable (Note 9)	200	600
Equipment note payable (Note 15)	178	223
Term note payable- shareholder (Note 11)	54	235
Total long-term debt	$ 440	$ 1,094

XML

Unsecured Notes Payable (Details Narrative) (USD $) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Debt Instrument [Line Items]
Short-term unsecured notes payable	$ 865	$ 538
Long-term unsecured notes payable	200	600
Unsecured notes payable	1,065	1,138
Note 1 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 300
Interest Rate	20.00%
Date of Maturity	Apr. 20, 2018
Short-term unsecured notes payable		246
Note 2 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 100	100
Interest Rate	20.00%
Date of Maturity	Oct. 31, 2019
Extended Date of Maturity	Oct. 31, 2019
Short-term unsecured notes payable		100
Long-term unsecured notes payable	100
Note 3 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 250
Interest Rate	20.00%
Date of Maturity	Sep. 07, 2018
Short-term unsecured notes payable	$ 52
Note 4 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 300
Interest Rate	20.00%
Date of Maturity	Feb. 23, 2018
Short-term unsecured notes payable		192
Note 5 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 300
Interest Rate	20.00%
Date of Maturity	Oct. 26, 2018
Extended Date of Maturity	Feb. 09, 2017
Short-term unsecured notes payable	$ 99
Note 6 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 100
Interest Rate	20.00%
Date of Maturity		Jul. 31, 2013
Extended Date of Maturity		Jul. 31, 2019
Short-term unsecured notes payable
Long-term unsecured notes payable	100	100
Note 7 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 300	300
Interest Rate	20.00%
Date of Maturity	Jan. 02, 2019
Extended Date of Maturity	Jan. 02, 2019
Short-term unsecured notes payable	$ 300
Long-term unsecured notes payable		300
Note 8 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 200	200
Interest Rate	20.00%
Date of Maturity	May 01, 2019
Extended Date of Maturity	May 01, 2019
Short-term unsecured notes payable	$ 200
Long-term unsecured notes payable		200
Note 9 [Member]
Debt Instrument [Line Items]
Note Face Amount	$ 300
Interest Rate	20.00%
Date of Maturity	Mar. 01, 2019
Short-term unsecured notes payable	$ 214

XML

Unsecured Notes Payable (Details Narrative) (USD $) (Parenthetical)	12 Months Ended
	Jun. 30, 2018 USD ($)
Note 1 [Member]
Proceeds used to payoff other debts	$ 75,125
Note 4 [Member]
Proceeds used to payoff other debts	63,016
Note 5 [Member]
Proceeds used to payoff other debts	$ 98,750

XML

Short-term Notes Payable-Related Party (Details Narrative) (USD $) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Short-term Debt [Line Items]
Unsecured notes payable	$ 116	$ 116
Note 1 [Member]
Short-term Debt [Line Items]
Interest Rate	5.00%	5.00%
Unsecured notes payable	$ 40	$ 40
Note 2 [Member]
Short-term Debt [Line Items]
Interest Rate	5.00%	5.00%
Unsecured notes payable	$ 76	$ 76

XML

Term Notes Payable Shareholder (Details Narrative 1) - USD ($) $ in Thousands		9 Months Ended	12 Months Ended
		Mar. 31, 2018	Jun. 30, 2018
Debt Conversion [Line Items]
Note Payable - Shareholder			$ 235,486
Convertible Notes #1 [Member]
Debt Conversion [Line Items]
Date issued			Jun. 24, 2009
Note Face Amount			$ 375
Interest Rate			3.00%
Convertible Notes #2 [Member]
Debt Conversion [Line Items]
Date issued			Feb. 02, 2009
Note Face Amount			$ 250
Interest Rate			3.00%
New Convertible Notes #1 [Member]
Debt Conversion [Line Items]
Note Face Amount			$ 700
Interest Rate	[1]		3.00%
Date of Maturity		Aug. 31, 2019

[1] Upon maturity, the Company has the option to either repay the note plus accrued interest in cash or issue the equivalent number of shares of common stock at $.10 per share, unless such conversion would force the holders' total ownership of common stock of the Company to exceed 9.9% of the total shares outstanding.

XML

Term Notes Payable Shareholder (Details Narrative 2) - New Convertible Notes #1 [Member] - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Debt Conversion [Line Items]
Payments	$ 16,450	$ 9,406
Frequency of payments	monthly	monthly

XML

Term Notes Payable Shareholder (Details) - USD ($) $ in Thousands	12 Months Ended		48 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020
Principal payments	$ 248	$ 2,233
Total Debt [Member]
Principal payments			$ 2,481

XML

Credit Card Advance (Details Narrative) - USD ($) $ in Thousands	1 Months Ended	5 Months Ended	9 Months Ended	12 Months Ended
	Jun. 29, 2017	Jun. 01, 2017	Apr. 06, 2018	Jun. 30, 2018
Net proceeds from advance				$ 361
Unamortized discount				$ 49
Credit Card Advance [Member]
Credit Card Advance	$ 400	$ 150	$ 500
Repayment Amount	452	168	570
Finance charge	52	$ 18	70
Net proceeds from advance	$ 374		$ 478

XML

Line of Credit (Details Narrative) - USD ($) $ in Thousands			17 Months Ended
	Sep. 04, 2013	May 24, 2011	Dec. 05, 2015	Jun. 30, 2018	Jun. 30, 2017
Line of Credit Facility [Line Items]
Line of credit				$ 672	$ 634
Line of Credit [Member]
Line of Credit Facility [Line Items]
Date issued		May 24, 2011
Line of credit, limit	$ 1,000	$ 750	$ 1,200
Collateral	lesser of $300,000 or 75% of the eligible accounts receivable loan	85% of eligible accounts receivable	lesser of $300,000 or 75% of the eligible accounts receivable loan
Interest Rate Description	prime rate plus 3%	2.5% over the lenders Index Rate
Lenders Index Rate	7.50%
Monthly Service Fee	0.50%	1.25%

XML

Unsecured Lines of Credit (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Line of Credit Facility [Abstract]
Unsecured lines of credit	$ 33	$ 15
Interest rate	8.00%

XML

Commitments and Contingencies - Operating Leases (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Capital Leases
Capital lease	$ 145,916
Employment Agreements
Officer Salary	$ 150,000
Minimum [Member]
Capital Leases
Interest rates	7.00%
Maximum [Member]
Capital Leases
Interest rates	21.00%
Equipment [Member]
Capital Leases
Capital lease	$ 490,754
Equipment [Member] | Minimum [Member]
Capital Leases
Interest rates	10.50%
Equipment [Member] | Maximum [Member]
Capital Leases
Interest rates	11.30%
Facility [Member]
Operating Leases
Rent Expense	$ 352,479	$ 352,479
Monthly rental, final year	$ 29,415
Term of lease	Signed in September 2005 and expires December 31, 2015

XML

Commitments and Contingencies - Future minimum operarting lease payments (Details) (USD $) $ in Thousands	Jun. 30, 2018 USD ($)
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]
2019	$ 404
2020	417
2021	212
2022	2
Total minimum lease payments	$ 1,035

XML

Commitments and Contingencies - Future minimum capital lease payments (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]
2019	$ 29
2020	8
Future Minimum Lease Payments	37
Less Amount Representing Interest	(43)
Present Value of Minimum Lease Payments	35
Less Current Portion	(27)	$ (40)
Long-Term Obligations under Leases Payable	$ 8	$ 36

XML

Commitments and Contingencies - Future minimum equipment lease payments (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Commitments And Contingencies - Future Minimum Equipment Lease Payments
2019	$ 126
2020	115
2021	61
2022	20
Future Minimum Lease Payments	322
Less Amount Representing Interest	(41)
Present Value of Minimum Lease Payments	281
Less Current Portion	(103)	$ (82)
Long-Term Obligations under Leases Payable	$ 178	$ 223

XML

Related Party Transactions (Details Narrative) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Related Party Transaction [Line Items]
Common stock issued for cash		$ (100,000)
Shareholder Wife Note [Member]
Related Party Transaction [Line Items]
Issue Date	Jun. 30, 2010
Note Face Amount	$ 76,000
Interest Rate	4.50%
Acrrued Interest	$ 23,801
Interest Expense	$ 3,406
October 30, 2010 Note [Member]
Related Party Transaction [Line Items]
Issue Date	Oct. 30, 2010
Note Face Amount	$ 40,000
Interest Rate	4.50%
Acrrued Interest	$ 6,582
Interest Expense	$ 1,793
January 3, 2011 Note [Member]
Related Party Transaction [Line Items]
Issue Date	Jan. 03, 2011
Note Face Amount	$ 300,000
Interest Rate	20.00%
Date of Maturity	Jan. 03, 2012
Extended Date of Maturity	Jan. 02, 2019
July 20, 2011 Note [Member]
Related Party Transaction [Line Items]
Issue Date	Jul. 20, 2011
Note Face Amount	$ 100,000
Interest Payment	$ 1,667
Interest Rate	20.00%
Date of Maturity	Jul. 31, 2012
Extended Date of Maturity	Jul. 31, 2019
October 31, 2013 [Member]
Related Party Transaction [Line Items]
Issue Date	Oct. 31, 2013
Note Face Amount	$ 100,000
Interest Payment	$ 1,667
Frequency	monthly
Interest Rate	20.00%
Date of Maturity	Oct. 31, 2014
Extended Date of Maturity	Oct. 31, 2017
May12, 2012 Note [Member]
Related Party Transaction [Line Items]
Issue Date	May 01, 2012
Note Face Amount	$ 200,000
Interest Rate	20.00%
Date of Maturity	May 01, 2013
Extended Date of Maturity	May 01, 2019
February 2017 Note [Member]
Related Party Transaction [Line Items]
Issue Date	Feb. 14, 2017
Note Face Amount	$ 300,000
Interest Rate	20.00%
Date of Maturity	Oct. 26, 2017
Proceeds from note payable - related party	$ 236,984
April 2017 Note [Member]
Related Party Transaction [Line Items]
Issue Date	Apr. 21, 2017
Note Face Amount	$ 300,000
Interest Rate	20.00%
Proceeds from note payable - working capital	$ 224,875
September 2017 [Member]
Related Party Transaction [Line Items]
Issue Date	Sep. 07, 2017
Note Face Amount	$ 250,000
Interest Rate	20.00%
Proceeds from note payable - working capital	$ 227,049
Note payable-related party	52,022
October 2017 [Member]
Related Party Transaction [Line Items]
Note Face Amount	$ 300,000
Interest Rate	20.00%
Proceeds from note payable - working capital	$ 201,250
Note payable-related party	8,750
March 1, 2018 [Member]
Related Party Transaction [Line Items]
Note Face Amount	$ 300,000
Interest Rate	20.00%
Date of Maturity	Mar. 01, 2019
Note payable-related party	$ 213,973
September 5, 2014 [Member]
Related Party Transaction [Line Items]
Note Face Amount	$ 700,000
Conversion price	$ .10
Note payable-related party	$ 235,486

XML

Stock-based Compensation (Details Narrative)	Jun. 30, 2018 $ / shares shares
Share-based Goods and Nonemployee Services Transaction [Line Items]
Options, authorized	5,000,000
Closing stock price | $ / shares	$ 0.04
Stock Options [Member]
Share-based Goods and Nonemployee Services Transaction [Line Items]
Options, available for issurance	1,115,000
Stock Options - 2015 [Member]
Share-based Goods and Nonemployee Services Transaction [Line Items]
Options, available for issurance	1,050,000

XML

Stock Options Activity (Details) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Number of Options	6,975,000	6,870,000
Options, Granted	1,100,000	1,925,000
Options, Forefeited or expired	(3,010,000)	(1,820,000)
Number of Options	5,065,000	6,975,000
Ending,Number of Options, exercisable	2,240,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]
Weighted Average Exercise Price, outstanding	$ 0.03	$ .04
Weighted Average Exercise Price, Granted	0.03	.03
Weighted Average Exercise Price, Exercised
Weighted Average Exercise Price, Forfeited or expired	.06	.06
Weighted Average Exercise Price, outstanding	0.03	$ 0.03
Weighted Average Exercise Price, exercisable	$ .03
Beginning, Weighted Average Remaining Contractual Life, outstanding	2 years 7 months	3 years
Ending, Weighted Average Remaining Contractual Life, outstanding - granted	2 years 7 months
Weighted Average Remaining Contractual Life, exercisable	1 year 6 months
Aggregate Intrinsic Value
Aggregate Intrinsic Value, outstanding	$ 98,600	$ 139,750	$ 17,750
Aggregate Intrinsic Value, granted
Aggregate Intrinsic Value, exercisable	$ 37,000

XML

Assumptions (Details) - USD ($)	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Exercise Price	$ 0.03
Volatility		236.00%
Risk Free Rate		1.05%
Vesting Period	4 years	4 years
Forfeiture Rate	0.00%	0.00%
Expected Life	4 years 1 month	4 years 1 month
Dividend Rate	0.00%	0.00%
Stock compensation expense on unvested options		$ 58,891
Stock options allocated	1,100,000	1,925,000
Minimum [Member]
Exercise Price	$ 0.03	$ 0.02
Volatility	403.00%	205.00%
Risk Free Rate	2.06%	1.05%
Maximum [Member]
Exercise Price	$ 0.04	$ 0.04
Volatility	409.00%	291.00%
Risk Free Rate	2.49%	1.73%

XML

Weighted Average outstanding stock options (Details) - $ / shares	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2016
Outstanding Options[Abstract]
Number of shares	5,065,000	6,975,000	6,870,000
Remaining Life (Years)	2 years 7 months
Weighted Average Price	$ 0.03
Exercisable Options [Abstract]
Number of Shares	2,240,000
Weighted Average Exercise Price	$ .03
$.01 to .03 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price range, lower range (in dollars per share)	0.01
Exercise price range, upper range (in dollars per share)	$ 0.03
Outstanding Options[Abstract]
Number of shares	4,150,000
Remaining Life (Years)	3 years 2 months
Weighted Average Price	$ .02
Exercisable Options [Abstract]
Number of Shares	1,325,000
$.05 to .09 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Exercise price range, lower range (in dollars per share)	$ 0.05
Exercise price range, upper range (in dollars per share)	$ 0.09
Outstanding Options[Abstract]
Number of shares	915,000
Remaining Life (Years)	1 month
Weighted Average Price	$ 0.05
Exercisable Options [Abstract]
Number of Shares	915,000

XML

Compensation Expense (Details) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	$ 24	$ 31
Unrecognized compensation costxx	$ 55,599
Wieghted Average Vesting Period	2 years 7 months
Cost of Goods Sold [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	$ 1	4
Selling and Marketing[Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	6	9
General and Administrative[Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	$ 17	$ 18

XML

Stockholders Equity (Details 1)	Jun. 30, 2018 shares
Stockholders' deficit:
Shares of common stock reserved for issuance under the 2009 Stock Option Plan	1,115,000
Shares of common stock reserved for issuance under the 2015 Stock Option Plan	5,000,000
Options, Conversion of the Preferred Stock	4,300,000
Common stock equivalents	10,415,000

XML

Stockholders Equity (Details 2) - USD ($) $ / shares in Units, $ in Thousands	Feb. 11, 2011	Jun. 30, 2018	Jun. 30, 2017
Common stock- shares authorized		175,000,000	175,000,000
Preferred stock - par value		$ 0.0001	$ 0.0001
Preferred stock - shares authorized		10,000,000	10,000,000
Series A Convertible Preferred Stock [Member]
Preferred stock - par value	$ 0.0001	$ 0.0001	$ 0.0001
Preferred stock - shares authorized	4,300,000	4,300,000	4,300,000
Preferred stock - liquidation preference, per share	$ 0.2325
Preferred stock - liquidation preference	$ 1	$ 1	$ 1
Voting rights	<p style="margin: 0">(i) the number of shares of common stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total number of Series A Convertible Preferred Shares issued and outstanding at the time of such vote.</p>

XML

Income Taxes-Components of Deferred tax assets and liabilities (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2018	Jun. 30, 2017
Deferred tax assets:
Inventory reserves	$ 12	$ 24
Allowance for doubtful accounts	14	9
Stock-based compensation	82	73
Net operating loss carry-forwards	2,843	2,618
Valuation allowance	(2,951)	(2,724)
Net deferred tax assets

XML

Income Taxes- Income Tax Provision (Details Narrative) - USD ($) $ in Thousands	12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Income Taxes- Income Tax Provision
Net loss	$ 222	$ (101)
Temporary differences	5	24
Valuation (allowance)	(227)	77
Provision for income taxes

XML

Income Taxes (Details Narrative)	12 Months Ended
	Jun. 30, 2018 USD ($)
Income Taxes Details Narrative Abstract
Tax effective rate	38.00%
Net operating loss	$ 2,900,000

XML

Subsequent Events (Details) - Subsequent Event 1 [Member] - USD ($) $ in Thousands	3 Months Ended	13 Months Ended	14 Months Ended
	Oct. 12, 2018	Jul. 26, 2019	Sep. 13, 2019
Note Face Amount	$ 250,000	$ 250,000	$ 300,000
Interest Rate		20.00%	20.00%
Date of Maturity		Jul. 26, 2019	Jul. 26, 2019
Repayment Amount	290,000
Proceeds used to payoff other debts		$ 218,548	$ 254,757
Proceeds from debt	$ 248,750