XML 58 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-based Compensation (Tables)
3 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Summary of Option Activity
   Number of Shares
Underlying
Outstanding
Options
  Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
  Intrinsic
Value
Options outstanding as of June 30, 2015   4,160,500    2.2   $.07   $—   
Granted   700,000    4.8   $.03   $—   
Exercised   —      —     $—     $—   
Forfeited or expired   (405,000)   3.7   $.07   $—   
Options outstanding as of September 30, 2015   4,455,500    4.0   $.09   $—   
Options exercisable as of September 30, 2015   2,223,000    2.0   $.09   $—   
Value assumptions related to options
   

Three Months 
Ended September 30, 2015

Exercise Price:   $.02 - $.03
Volatility:   270% - 284%
Risk Free Rate:    1.24% - 1.38%
Vesting Period:   4 years
Forfeiture Rate:   0%
Expected Life   4.1 years
Dividend Rate   0%
Outstanding stock options
    Outstanding Options   Exercisable Options
Exercise Prices   Number
of Shares
  Remaining
Life 
(Years)
  Weighted
Average 
Price
  Number of
Shares
  Weighted
Average
 Price
$.02 to .03     900,000       4.7     $ .03       —         —  
$.05 to .09     2,769,000       2.4     $ .06       1,572,000     $ .06
$.15 to $.16     786,500       .9     $ .16       651,000     $ .16
Total stock options     4,455,500       2.6     $ .07       2,223,000     $ .09
Stock option compensation expense
  Three Months 
Ended September 30,
   2015  2014
Cost of Goods Sold  $2,550   $3,207 
Other Selling and Marketing   1,883    1,424 
General and Administrative   5,493    6,408 
Total Stock-based Compensation Expense  $9,926   $11,039