XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockbased Compensation (Tables)
9 Months Ended
Mar. 31, 2013
Equity [Abstract]  
Summary of Option Activity
Number of Shares
Underlying
Outstanding
Options
Weighted
Average
Remaining
Contractual
Life (Years)
Weighted
Average
Exercise
Price
Intrinsic
Value
Options outstanding as of June 30, 2013 3,583,500 3.8 $.10 $-
Granted 1,726,000 4.9 $.05 $-
Exercised - - $- $-
Forfeited or expired (343,000) 3.8 $.11 $-
Options outstanding as of September 30, 2013 4,966,500 4.0 $.09 $-
Options exercisable as of September 30, 2013 907,750 3.1 $.13 $-
Value assumptions related to options

Three Months
Ended September 30, 2013

Three Months
Ended September 30, 2012

Exercise Price: $.051 $.10
Volatility: 251% 40%
Risk Free Rate: .99% .43%
Vesting Period: 4 years 4 years
Forfeiture Rate: 0% 0%
Expected Life 4.5 years 4.5 years
Dividend Rate 0% 0%
Weighted Average characteristics of outstanding stock options
Outstanding Options Exercisable Options
Exercise Prices Number
of Shares
Remaining
Life
(Years)
Weighted
Average
Price
Number of
Shares
Weighted
Average
Price
$.05 to .09 3,746,000 4.5 $.06 400,000 $.06
$.15 to .16 966,500 2.9 $.16 317,250 $.16
$.20 to .25 254,000 1.0 $.25 190,500 $.25
Total stock options 4,966,500 4.0 $.09 907,750 $.13
Stock-based compensation expense
Three Months
Ended September 30,
2013 2012
Cost of Goods Sold $4,600 $2,974
Other Selling and Marketing 2,227 933
General and Administrative 17,500 6,667
Total Stock-based Compensation Expense $24,327 $10,574