XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Jun. 30, 2013
Current assets:    
Cash and cash equivalents $ 293,346 $ 397,860
Accounts receivable, net 660,290 522,900
Inventories 1,337,537 1,409,703
Prepaid expenses 71,171 76,932
Total current assets 2,362,344 2,407,395
Equipment and leasehold improvements, net 736,558 756,990
Other assets 4,479 4,479
Total assets 3,103,381 3,168,864
Current liabilities:    
Accounts payable 1,613,782 1,607,765
Accrued compensation 308,160 214,110
Accrued expenses and interest 185,855 232,714
Line of credit 531,161 366,196
Short-term unsecured notes payable 23,950 21,422
Current portion of lease payable 70,956 67,963
Current portion of deferred rent payable 225,388 349,952
Merchant cash advance (net discount) 507,521 664,625
Notes payable-related party 116,000 116,000
Total current liabilities 3,582,773 3,640,747
Long-term liabilities:    
Leases payable 59,149 40,927
Deferred rent payable 107,066 125,553
Unsecured note payable 300,000 300,000
Unsecured lines of credit 7,906 12,535
Convertible notes payable-shareholder 625,000 625,000
Total Liabilities 4,681,894 4,744,762
Stockholders' deficit:    
Common stock 707,026 707,026
Additional paid-in capital 5,788,658 5,764,331
Accumulated deficit (8,074,627) (8,047,685)
Total stockholders'deficit (1,578,513) (1,575,898)
Total liabilities and stockholders' deficit 3,103,381 3,168,864
Preferred Stock
   
Stockholders' deficit:    
Preferred stock 0 0
Series A Convertible Preferred Stock
   
Stockholders' deficit:    
Preferred stock $ 430 $ 430