XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Jun. 30, 2012
Current assets:    
Cash and cash equivalents $ 397,860 $ 494,420
Accounts receivable, net 522,900 755,303
Inventories 1,409,703 1,141,769
Prepaid expenses 76,932 67,042
Total current assets 2,407,395 2,458,534
Equipment and leasehold improvements, net 756,990 735,677
Other assets 4,479 9,082
Total assets 3,168,864 3,203,293
Current liabilities:    
Accounts payable 1,607,765 1,643,405
Accrued compensation 214,110 255,105
Unsecured lines of credit   38,980
Accrued expenses and interest 232,714 173,063
Line of credit 366,196 506,753
Short-term unsecured notes payable 664,625 843,040
Current portion of lease payable 21,422 31,538
Current portion of deferred rent payable 67,963 25,669
Merchant cash advance (net $38,400 in discount) 349,952  
Notes payable-related party 116,000 116,000
Total current liabilities 3,640,747 3,633,553
Long-term liabilities:    
Leases payable 40,927 42,028
Unsecured note payable 300,000  
Unsecured lines of credit 12,535  
Convertible notes payable-shareholder 625,000 625,000
Deferred rent payable 125,553 224,505
Total long-term liabilities 1,104,015 891,533
Total Liabilities 4,744,762 4,525,086
Stockholders' deficit:    
Common stock 707,026 707,026
Additional paid-in capital 5,764,331 5,729,951
Accumulated deficit (8,047,685) (7,759,200)
Total stockholders'deficit (1,575,898) (1,321,793)
Total liabilities and stockholders' deficit 3,168,864 3,203,293
Preferred Stock
   
Stockholders' deficit:    
Preferred stock 0 0
Series A Convertible Preferred Stock
   
Stockholders' deficit:    
Preferred stock $ 430 $ 430