XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Jun. 30, 2012
Current assets:    
Cash and cash equivalents $ 629,670 $ 494,420
Accounts receivable, net 869,936 755,303
Inventories, net 1,358,935 1,141,769
Prepaid expenses 62,426 67,042
Total current assets 2,920,967 2,458,534
Equipment and leasehold improvements, net 864,246 735,677
Other assets 4,479 9,082
Total assets 3,789,692 3,203,293
Current liabilities:    
Accounts payable 1,853,567 1,643,405
Accrued compensation 247,074 255,105
Accrued expenses and interest 158,739 173,063
Line of credit 465,896 506,753
Current portion of leases payable 30,292 31,538
Current portion of deferred rent payable 30,989 25,669
Merchant cash advance (net of $33,600 in discount) 296,677   
Convertible notes payable- shareholder 625,000 625,000
Short-term unsecured notes payable 889,427 843,040
Notes payable- related party 116,000 116,000
Total current liabilities 4,713,661 4,219,573
Long-term liabilities:    
Leases payable 48,404 42,028
Deferred rent payable 193,516 224,505
Unsecured lines of credit 26,111 38,980
Total long-term liabilities 268,031 305,513
Total liabilities 4,981,692 4,525,086
Commitments and contingencies (note 16)      
Stockholders' equity (deficit):    
Preferred stock 430 430
Common stock 707,026 707,026
Additional paid-in capital 5,749,560 5,729,951
Accumulated deficit (7,649,016) (7,759,200)
Total stockholders' equity (deficit) (1,192,000) (1,321,793)
Total liabilities and stockholders' equity (deficit) $ 3,789,692 $ 3,203,293