XML 60 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisition - Schedule of Preliminary Purchase Price Allocation (Detail) - USD ($)
$ in Millions
9 Months Ended
Oct. 01, 2018
Sep. 30, 2019
Dec. 31, 2018
Consideration transferred:      
A&S acquisition purchase price adjustment   $ 13.5  
Recognized identifiable assets acquired and liabilities assumed:      
Goodwill   1,658.7 $ 1,662.3
A&S Business [Member]      
Consideration transferred:      
Total cash consideration   1,003.4  
Total equity consideration   1,458.7  
A&S acquisition purchase price adjustment   13.5  
Fair value of consideration transferred   2,475.6  
Recognized identifiable assets acquired and liabilities assumed:      
Less: cash on A&S balance sheet at 10/1/2018   53.6  
Receivables   128.9  
Inventory   87.0  
Prepaids and other current assets   6.7  
Property, plant and equipment   176.5  
Intangibles $ 1,454.0 1,454.0  
Other non-current assets   7.5  
Accounts payable   (98.1)  
Accrued payroll   (14.7)  
Accrued expenses and other current liabilities   (33.6)  
Pension liability and other post employment benefits   (12.0)  
Deferred tax liability   (367.4)  
Other long term liability   (2.9)  
Senior unsecured notes assumed   (400.0)  
Total identifiable net assets assumed   985.5  
Goodwill   1,490.1  
A&S Business [Member] | At Acquisition Date [Member]      
Consideration transferred:      
Total cash consideration 1,003.4    
Total equity consideration 1,458.7    
Fair value of consideration transferred 2,462.1    
Recognized identifiable assets acquired and liabilities assumed:      
Less: cash on A&S balance sheet at 10/1/2018 54.1    
Receivables 129.7    
Inventory 89.1    
Prepaids and other current assets 6.9    
Property, plant and equipment 178.3    
Intangibles 1,454.0    
Other non-current assets 7.9    
Accounts payable (98.9)    
Accrued payroll (15.2)    
Accrued expenses and other current liabilities (33.7)    
Pension liability and other post employment benefits (12.0)    
Deferred tax liability (355.7)    
Other long term liability (2.6)    
Senior unsecured notes assumed (400.0)    
Total identifiable net assets assumed 1,001.9    
Goodwill $ 1,460.2    
A&S Business [Member] | Measurement Period Adjustments [Member]      
Consideration transferred:      
A&S acquisition purchase price adjustment   13.5  
Fair value of consideration transferred   13.5  
Recognized identifiable assets acquired and liabilities assumed:      
Less: cash on A&S balance sheet at 10/1/2018   (0.5)  
Receivables   (0.8)  
Inventory   (2.1)  
Prepaids and other current assets   (0.2)  
Property, plant and equipment   (1.8)  
Other non-current assets   (0.4)  
Accounts payable   0.8  
Accrued payroll   0.5  
Accrued expenses and other current liabilities   0.1  
Deferred tax liability   (11.7)  
Other long term liability   (0.3)  
Total identifiable net assets assumed   (16.4)  
Goodwill   $ 29.9