XML 53 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Outstanding Debt Obligations

 

 

 

December 31, 2016

 

 

December 31, 2015

 

Debt:

 

 

 

 

 

 

 

 

2015 Revolving Credit Facility

 

$

313,620

 

 

$

145,152

 

Convertible Notes

 

 

45,656

 

 

 

85,000

 

Mortgages and other

 

 

12,755

 

 

 

10,333

 

Equipment and working capital notes

 

 

 

 

 

2,832

 

Capital leases

 

 

363

 

 

 

500

 

Total debt

 

 

372,394

 

 

 

243,817

 

Less: debt discount, net of accretion

 

 

(2,735

)

 

 

(9,062

)

Total debt, net of unaccreted discount

 

$

369,659

 

 

$

234,755

 

Less current portion of long-term debt

 

 

(43,690

)

 

 

(3,187

)

Total long-term debt, net of unaccreted discount

 

$

325,969

 

 

$

231,568

 

 

Carrying Amount of Debt

The carrying amount of the principal amount of the liability component, the unamortized discount, and the net carrying amount are as follows as of December 31,:

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

Principal amount of debt

 

$

85,000

 

 

$

85,000

 

Redemption of convertible notes

 

 

39,344

 

 

 

-

 

Unamortized discount

 

 

2,735

 

 

 

9,062

 

Carrying value of debt

 

$

42,921

 

 

$

75,938

 

 

Interest Expense Associated with Convertible Notes

Interest expense associated with the Convertible Notes consisted of the following:

 

 

 

Year to Date Ended

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

December 31, 2014

 

Contractual coupon rate of interest

 

$

2,338

 

 

$

2,338

 

 

$

2,338

 

Accretion of Convertible Notes discount and

   amortization of deferred financing costs

 

 

4,426

 

 

 

4,048

 

 

 

3,760

 

Interest expense for the convertible notes

 

$

6,764

 

 

$

6,386

 

 

$

6,098