XML 52 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation And Retirement Disclosure [Abstract]  
Reconciliation of Benefit Obligation, Fair Value of Plan Assets and Funded Status of Respective Defined Benefit (Pension) and Postretirement Benefit Plans

The following tables represent the reconciliation of the benefit obligation, fair value of plan assets and funded status of the respective defined benefit (pension) plans as of December 31, 2016 and 2015:

 

 

 

Pension Benefits

 

 

 

US Plan

 

 

Non-U.S. Plans

 

 

Total Pension Benefits

 

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

26,188

 

 

$

26,242

 

 

$

7,802

 

 

$

8,619

 

 

$

33,990

 

 

$

34,861

 

Assumed Stromag benefit obligation

 

 

 

 

 

 

 

 

15,284

 

 

 

 

 

 

15,284

 

 

 

 

Service cost

 

 

3

 

 

 

0

 

 

 

92

 

 

 

92

 

 

 

95

 

 

 

92

 

Interest cost

 

 

1,016

 

 

 

987

 

 

 

171

 

 

 

181

 

 

 

1,187

 

 

 

1,168

 

Partial settlement payments

 

 

 

 

 

 

 

 

(149

)

 

 

 

 

 

(149

)

 

 

 

Actuarial (gains) losses

 

 

530

 

 

 

79

 

 

 

520

 

 

 

(34

)

 

 

1,050

 

 

 

45

 

Foreign exchange effect

 

 

 

 

 

 

 

 

(263

)

 

 

(883

)

 

 

(263

)

 

 

(883

)

Benefits paid

 

 

(2,093

)

 

 

(1,120

)

 

 

(257

)

 

 

(173

)

 

 

(2,350

)

 

 

(1,293

)

Obligation at end of period

 

$

25,644

 

 

$

26,188

 

 

$

23,200

 

 

$

7,802

 

 

$

48,844

 

 

$

33,990

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of period

 

$

25,432

 

 

$

24,558

 

 

$

230

 

 

$

310

 

 

 

25,662

 

 

$

24,868

 

Partial settlement payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Actual return on plan assets

 

 

1,765

 

 

 

(555

)

 

 

8

 

 

 

13

 

 

 

1,773

 

 

 

(542

)

Employer contributions

 

 

 

 

 

2,738

 

 

 

248

 

 

 

100

 

 

 

248

 

 

 

2,838

 

Plan expenses

 

 

(173

)

 

 

(189

)

 

 

(7

)

 

 

(20

)

 

 

(180

)

 

 

(209

)

Benefits paid

 

 

(2,093

)

 

 

(1,120

)

 

 

(257

)

 

 

(173

)

 

 

(2,350

)

 

 

(1,293

)

Fair value of plan assets, end of period

 

$

24,931

 

 

$

25,432

 

 

$

222

 

 

$

230

 

 

$

25,153

 

 

$

25,662

 

Funded status

 

$

713

 

 

$

756

 

 

$

22,978

 

 

$

7,572

 

 

$

23,691

 

 

$

8,328

 

Amounts recognized in the balance sheet consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 'Non-current liabilities

 

$

713

 

 

$

756

 

 

$

22,978

 

 

$

7,572

 

 

$

23,691

 

 

$

8,328

 

 

Discount Rate Used in Computation of Respective Benefit Obligations

The discount rate used in the computation of the respective benefit obligations at December 31, 2016 and 2015, presented above are as follows:

 

 

 

US Pension Benefits

 

 

Non US Pension Benefits

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Pension benefits

 

 

3.80

%

 

 

3.90

%

 

 

1.75

%

 

 

2.25

%

 

Components of Net Periodic Benefit Cost

The following table represents the components of the net periodic benefit cost associated with the respective plans:

 

 

 

Pension Benefits

 

 

 

US Plan

 

 

Non-US Plans

 

 

Total Pension Benefits

 

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

Service cost

 

 

3

 

 

 

 

 

$

92

 

 

$

92

 

 

$

95

 

 

$

92

 

Interest cost

 

 

1,016

 

 

 

987

 

 

 

171

 

 

 

181

 

 

 

1,187

 

 

 

1,168

 

Expected return on plan assets

 

 

(770

)

 

 

(882

)

 

 

(7

)

 

 

(7

)

 

 

(777

)

 

 

(889

)

Non-cash impact of partial pension settlement

 

 

 

 

 

 

 

 

(149

)

 

 

 

 

 

(149

)

 

 

-

 

Amortization of actuarial losses

 

 

213

 

 

 

168

 

 

 

203

 

 

 

217

 

 

 

416

 

 

 

385

 

Net periodic benefit cost

 

$

462

 

 

$

273

 

 

$

310

 

 

$

483

 

 

$

772

 

 

$

756

 

 

Economic Assumptions Used in Computation of Respective Net Periodic Benefit Cost

The key economic assumptions used in the computation of the respective net periodic benefit cost for the periods presented above are as follows:

 

 

 

Pension Benefits

 

 

 

US Plan

 

 

Non US Plan

 

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

 

Year ended

December 31,

2016

 

 

Year ended

December 31,

2015

 

Discount rate

 

 

3.90

%

 

 

3.70

%

 

 

2.50

%

 

 

2.50

%

Expected return on plan assets

 

 

3.90

%

 

 

3.70

%

 

 

2.50

%

 

 

2.50

%

 

Schedule of Fair Value of Pension Plan Assets

The fair value of the Company’s pension plan assets at December 31, 2016 and 2015 by asset category is as follows:

 

 

 

2016

 

 

2015

 

Asset Category

 

 

 

 

 

 

 

 

Fixed income (Level 1)

 

 

 

 

 

 

 

 

U.S. government

 

$

3,849

 

 

$

4,384

 

Corporate bonds

 

 

 

 

 

 

Investment grade

 

 

6,239

 

 

 

16,916

 

High yield

 

 

3,022

 

 

 

2,963

 

Total fixed income

 

 

13,110

 

 

 

24,263

 

Investment grade (Level 2)

 

 

11,560

 

 

 

 

Other (Level 2)

 

 

222

 

 

 

260

 

Cash and cash equivalents (Level 1)

 

 

261

 

 

 

1,139

 

Total assets at fair value

 

$

25,153

 

 

$

25,662

 

 

Schedule of Asset Allocations for Funded Retirement Plan

The asset allocations for the Company’s funded retirement plan at December 31, 2016 and 2015, respectively, and the target allocation for 2016, by asset category, are as follows:

 

 

 

Allocation Percentage of

Plan Assets at Year-End

 

 

 

2016

Actual

 

 

2016

Target

 

2015

Actual

 

Asset Category

 

 

 

 

 

 

 

 

 

 

U.S. Government Bonds

 

 

15%

 

 

0 - 50%

 

 

17%

 

Investment Grade Bonds

 

 

72%

 

 

0 - 100%

 

 

68%

 

High Yield Bonds

 

 

12%

 

 

0 - 25%

 

 

11%

 

Cash

 

 

1%

 

 

0 - 5%

 

 

4%

 

 

Summary of Amounts of Expected Benefit Payments

The following table provides the amounts of expected benefit payments, which are made from the plans’ assets and includes the participants’ share of the costs, which is funded by participant contributions. The amounts in the table are actuarially determined and reflect the Company’s best estimate given its current knowledge; actual amounts could be materially different.

 

 

 

Pension

Benefits

 

Expected benefit payments (from plan assets)

 

 

 

 

2017

 

$

1,614

 

2018

 

 

1,678

 

2019

 

 

1,756

 

2020

 

 

1,753

 

2021

 

 

1,692

 

Thereafter

 

$

8,290