XML 24 R11.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Acquisitions and Divestitures

3. Acquisitions and Divestitures

 

 

Nook Industries Acquisition

 

On December 31, 2021, the Company acquired all of the issued and outstanding equity interests of Nook Industries, LLC (“Nook” or “Nook Industries”), a leader in the U.S. engineered linear motion industry. The acquisition expands the Company’s current portfolio of linear product offerings. The acquisition was accounted for as a business combination using the acquisition method of accounting and the results have been integrated into the Company's Automation & Specialty (“A&S”) segment.

 

The aggregate purchase price of approximately $138.1 million consisted of $124.8 million of cash transferred, net of $5.1 million of cash acquired, and a noncontingent purchase price holdback of $8.2 million. The purchase price holdback was recorded in accruals and other current liabilities at December 31, 2021 and was paid in January 2022. The Company borrowed $130.0 million under its Revolving Credit Facility in December 2021 to finance the transaction.

 

As of December 31, 2022, the Company’s acquisition accounting is complete and the allocation of price and the calculation of fair value of all the acquired identifiable assets and liabilities for the Nook Acquisition is final. The measurement period adjustments which reflected new information obtained about facts and circumstances that existed as of the acquisition date reduced goodwill by $0.1 million and related to changes in working capital, inventory, property, plant and equipment and accrued expenses. The purchase price allocation below includes such adjustments:

 

 

 

At Acquisition Date (As Adjusted)

 

Total cash consideration

$

129.9

 

Purchase price holdback

 

8.2

 

Fair value of consideration transferred

 

138.1

 

 

 

 

Recognized identifiable assets acquired and liabilities
   assumed:

 

 

Cash and cash equivalents

 

5.1

 

Receivables

 

3.7

 

Inventory

 

10.5

 

Prepaids and other current assets

 

0.4

 

Property, plant and equipment

 

12.6

 

Deferred tax asset

 

0.9

 

Other non-current assets

 

5.0

 

Intangibles

 

55.1

 

Accounts payable

 

(2.9

)

Accrued payroll

 

(0.7

)

Accrued expenses and other current liabilities

 

(2.5

)

Other long term liability

 

(4.6

)

Total identifiable net assets acquired

 

82.6

 

Goodwill

$

55.5

 

 

The excess of the purchase price over the fair value of the net assets acquired was recorded as goodwill, which is deductible for income tax purposes in the United States. The goodwill in this acquisition is attributable to the Company’s expectation to achieve synergies, such as the ability to cross-sell products, and the ability to optimize the cost structure.

 

Intangible assets acquired consist of:

 

 

Customer relationships

$

54.0

 

Trade name

 

1.1

 

Total intangible assets

$

55.1

 

 

Customer relationships and trade name are subject to amortization, and will be recognized on a straight-line basis over the estimated useful lives of 18 years and 4 years, respectively, which represents the anticipated period over which the Company estimates it will benefit from the acquired assets.

 

The following table sets forth the unaudited pro forma results of operations of the Company for the years ended December 31, 2021 and December 31, 2020 as if the Company had acquired Nook on January 1, 2020. The pro forma information contains the actual operating results of the Company and the Nook business, adjusted to include the pro forma impact of (i) additional depreciation expense as a result of estimated depreciation based on the fair value of fixed assets; (ii) additional expense as a result of the estimated amortization of identifiable intangible assets; (iii) additional interest expense associated with the borrowings used to finance the acquisition and (iv) inventory fair value adjustment. These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred at the beginning of the period or that may be obtained in the future.

 

 

 

Pro forma (unaudited)

 

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

Total revenues

 

$

1,940.6

 

 

$

1,764.1

 

Net income (loss)

 

 

31.0

 

 

 

(30.0

)

Basic earnings per share

 

$

0.48

 

 

$

(0.46

)

Diluted earnings per share

 

$

0.47

 

 

$

(0.46

)

 

Jacobs Vehicle Systems (“JVS”) Divestiture

 

In the fourth quarter of 2021, the Company committed to a plan to sell our JVS business within our A&S reporting segment in an effort to exit the heavy-duty trucks industry. On February 8, 2022, the Company entered into a purchase and sale agreement with Cummins Inc. (the “Buyer”) for $325.0 million in cash subject to customary adjustments, and on April 8, 2022, the Company completed the sale. Transaction costs related to the divestiture totaled approximately $8.6 million. The Company received net cash consideration of approximately $321.7 million, inclusive of customary purchase price adjustments. The Company determined the criteria to be classified as held for sale were met and the assets and liabilities were presented as held for sale in the Consolidated Balance Sheets and measured at the lower of carrying value or fair value less cost to sell from December 31, 2021 until the transaction was completed on April 8, 2022. The Company determined that the disposal group classified as held for sale did not meet the criteria for classification as discontinued operations as the disposal was not considered a strategic shift that had a major effect on the Company’s operations and financial results. The JVS business was not a significant disposal based on the Company’s quantitative and qualitative evaluation.

 

Before measuring the fair value less costs to sell of the disposal group as a whole, the Company first reviewed individual assets and liabilities to determine if any fair value adjustments were required and concluded no individual asset impairments were required. Then, based on the purchase and sale agreement entered into by the Company and the Buyer, the Company determined the fair value of the disposal group to be equal to the selling price, less costs to sell. Based on this review, the Company recorded a non-cash goodwill impairment charge of $60.0 million reflected in the fourth quarter of 2021 as the sale was considered to be a triggering event to evaluate goodwill impairment for the JVS reporting unit. Additionally, the Company recorded an asset held for sale impairment charge of $82.4 million, for a total impairment charge of $142.4 million in 2021. The Company recorded additional asset held for sale impairment charges of $10.2 million during the year ended December 31, 2022.

 

The assets and liabilities of the JVS business classified as held for sale at December 31, 2021 were as follows:

 

 

December 31, 2021

 

Assets

 

 

Current Assets

 

 

Trade receivables

$

11.3

 

Inventories

 

16.3

 

Prepaid expenses and other current assets

 

2.3

 

Property, plant and equipment, net

 

64.6

 

Goodwill

 

 

Intangible assets, net

 

364.5

 

Other assets

 

0.7

 

Impairment on carrying value (1)

 

(82.4

)

Total assets held for sale

$

377.3

 

 

 

 

Liabilities

 

 

Current Liabilities

 

 

Accounts payable

$

20.8

 

Other current liabilities

 

9.8

 

Deferred tax liabilities

 

22.3

 

Other liabilities

 

0.1

 

Total liabilities held for sale

$

53.0

 

(1) Includes the effect of approximately $10.8 million of favorable cumulative foreign currency translation adjustment and accumulated other post retirement benefit obligation gains.