XML 72 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Divestitures - Schedule of Purchase Price Allocation (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Oct. 01, 2018
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consideration transferred:          
A&S acquisition purchase price adjustment       $ 1.9 $ 29.5
Recognized identifiable assets acquired and liabilities assumed:          
Goodwill $ 1,564.0   $ 1,564.0 $ 1,596.0 1,694.9
Nook Industries, LLC [Member]          
Consideration transferred:          
Total cash consideration 130.3        
Purchase price holdback 8.2        
Fair value of consideration transferred 138.5        
Recognized identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents 5.1   5.1    
Receivables 3.7   3.7    
Inventory 10.8   10.8    
Prepaids and other current assets 0.4   0.4    
Property, plant and equipment 12.8   12.8    
Deferred tax asset 0.9   0.9    
Other non-current assets 5.0   5.0    
Intangibles 55.1   55.1    
Accounts payable (2.9)   (2.9)    
Accrued payroll (0.7)   (0.7)    
Accrued expenses and other current liabilities (2.7)   (2.7)    
Other long term liability (4.6)   (4.6)    
Total identifiable net assets assumed 82.9   82.9    
Goodwill 55.6   55.6    
A&S Business [Member]          
Consideration transferred:          
Total cash consideration     1,003.4    
Total equity consideration     1,458.7    
A&S acquisition purchase price adjustment     29.5   $ 29.5
Fair value of consideration transferred     2,491.6    
Recognized identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents 53.5   53.5    
Receivables 128.9   128.9    
Inventory 85.3   85.3    
Prepaids and other current assets 6.7   6.7    
Property, plant and equipment 177.0   177.0    
Other non-current assets 7.5   7.5    
Intangibles 1,454.0 $ 1,454.0 1,454.0    
Accounts payable (98.1)   (98.1)    
Accrued payroll (14.7)   (14.7)    
Accrued expenses and other current liabilities (34.1)   (34.1)    
Pension liability and other post employment benefits (12.3)   (12.3)    
Deferred tax liability (366.9)   (366.9)    
Other long term liability (2.9)   (2.9)    
Senior unsecured notes assumed (400.0)   (400.0)    
Total identifiable net assets assumed 983.9   983.9    
Goodwill 1,507.7   1,507.7    
A&S Business [Member] | At Acquisition Date [Member]          
Consideration transferred:          
Total cash consideration   1,003.4      
Total equity consideration   1,458.7      
Fair value of consideration transferred   2,462.1      
Recognized identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents   54.1      
Receivables   129.7      
Inventory   89.1      
Prepaids and other current assets   6.9      
Property, plant and equipment   178.3      
Other non-current assets   7.9      
Intangibles   1,454.0      
Accounts payable   (98.9)      
Accrued payroll   (15.2)      
Accrued expenses and other current liabilities   (33.7)      
Pension liability and other post employment benefits   (12.0)      
Deferred tax liability   (355.7)      
Other long term liability   (2.6)      
Senior unsecured notes assumed   (400.0)      
Total identifiable net assets assumed   1,001.9      
Goodwill   $ 1,460.2      
A&S Business [Member] | Measurement Period Adjustments [Member]          
Consideration transferred:          
A&S acquisition purchase price adjustment     29.5    
Fair value of consideration transferred     29.5    
Recognized identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents (0.6)   (0.6)    
Receivables (0.8)   (0.8)    
Inventory (3.8)   (3.8)    
Prepaids and other current assets (0.2)   (0.2)    
Property, plant and equipment (1.3)   (1.3)    
Other non-current assets (0.4)   (0.4)    
Accounts payable 0.8   0.8    
Accrued payroll 0.5   0.5    
Accrued expenses and other current liabilities (0.4)   (0.4)    
Pension liability and other post employment benefits (0.3)   (0.3)    
Deferred tax liability (11.2)   (11.2)    
Other long term liability (0.3)   (0.3)    
Total identifiable net assets assumed (18.0)   (18.0)    
Goodwill $ 47.5   $ 47.5