The depositor has filed a registration statement (including a prospectus) with
the SEC (SEC File No. 333-129844) for the offering to which this communication
relates. Before you invest, you should read the prospectus in that registration
statement and other documents the depositor has filed with the SEC for more
complete information about the depositor, the issuing entity and this offering.
You may get these documents for free by visiting EDGAR on the SEC web site at
www.sec.gov. Alternatively, the depositor, any underwriter or any dealer
participating in the offering will arrange to send you the prospectus if you
request it by calling 1-800-666-2388 or by emailing CMBSREQ@lehman.com.

THE INFORMATION IN THIS FREE WRITING PROSPECTUS MAY BE AMENDED AND/OR
SUPPLEMENTED PRIOR TO THE TIME OF SALE. THE INFORMATION IN THIS FREE WRITING
PROSPECTUS SUPERSEDES THE INFORMATION IN ANY PRIOR VERSIONS HEREOF AND WILL BE
SUPERSEDED BY THE INFORMATION IN ANY SUBSEQUENT FREE WRITING PROSPECTUSES
CONVEYED PRIOR TO THE TIME OF SALE. THIS FREE WRITING PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITY
OTHER THAN THE OFFERED CERTIFICATES, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY ANY OF THE OFFERED CERTIFICATES, TO ANY PERSON
IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR
SOLICITATION TO SUCH PERSON. THE DISTRIBUTION OF THIS FREE WRITING PROSPECTUS
AND THE OFFER OR SALE OF THE OFFERED CERTIFICATES MAY BE RESTRICTED BY LAW IN
CERTAIN JURISDICTIONS. PERSONS INTO WHOSE POSSESSION THIS FREE WRITING
PROSPECTUS OR ANY OF THE OFFERED CERTIFICATES COME MUST INFORM THEMSELVES ABOUT,
AND OBSERVE, ANY SUCH RESTRICTIONS. EACH PROSPECTIVE PURCHASER OF THE OFFERED
CERTIFICATES MUST COMPLY WITH ALL APPLICABLE LAWS AND REGULATIONS IN FORCE IN
ANY JURISDICTION IN WHICH IT PURCHASES, OFFERS OR SELLS THE OFFERED CERTIFICATES
OR POSSESSES OR DISTRIBUTES THIS FREE WRITING PROSPECTUS AND MUST OBTAIN ANY
CONSENT, APPROVAL OR PERMISSION REQUIRED BY IT FOR THE PURCHASE, OFFER OR SALE
BY IT OF THE OFFERED CERTIFICATES UNDER THE LAWS AND REGULATIONS IN FORCE IN ANY
JURISDICTION TO WHICH IT IS SUBJECT OR IN WHICH IT MAKES SUCH PURCHASES, OFFERS
OR SALES, AND NEITHER THE ISSUER NOR ANY OF THE UNDERWRITERS HAVE ANY
RESPONSIBILITY WITH RESPECT THERETO. THIS FREE WRITING PROSPECTUS WAS PREPARED
ON THE BASIS OF CERTAIN ASSUMPTIONS (INCLUDING, IN CERTAIN CASES, ASSUMPTIONS
SPECIFIED BY THE RECIPIENT HEREOF) REGARDING PAYMENTS, INTEREST RATES, WEIGHTED
AVERAGE LIVES AND WEIGHTED AVERAGE LOAN AGE, LOSS AND OTHER MATTERS. THE ACTUAL
AMOUNT, RATE OR TIMING OF PAYMENTS ON ANY OF THE UNDERLYING ASSETS MAY BE
DIFFERENT THAN ANTICIPATED, AND THEREFORE THE PAYMENTS OR YIELD INFORMATION
REGARDING THE CERTIFICATES MAY BE DIFFERENT FROM THE INFORMATION PROVIDED
HEREIN. THE UNDERWRITERS MAY FROM TIME TO TIME PERFORM INVESTMENT BANKING
SERVICES FOR OR SOLICIT INVESTMENT BANKING BUSINESS FROM ANY COMPANY NAMED IN
THE INFORMATION HEREIN. THE UNDERWRITERS AND/OR THEIR EMPLOYEES MAY FROM TIME TO
TIME HAVE A LONG OR SHORT POSITION IN ANY CONTRACT OR SECURITY DISCUSSED HEREIN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

ANY LEGENDS, DISCLAIMERS OR OTHER NOTICES OR LANGUAGE THAT MAY APPEAR IN THE
TEXT OF, AT THE BOTTOM OF, OR ATTACHED TO, AN EMAIL COMMUNICATION TO WHICH THIS
MATERIAL MAY HAVE BEEN ATTACHED, THAT ARE SUBSTANTANTIVELY SIMILAR TO OR IN THE
NATURE OF THE FOLLOWING DISCLAIMERS, STATEMENTS OR LANGUAGE, ARE NOT APPLICABLE
TO THESE MATERIALS AND SHOULD BE DISREGARDED: (I) DISCLAIMERS REGARDING ACCURACY
OR COMPLETENESS OF THE INFORMATION CONTAINED HEREIN OR RESTRICTIONS AS TO
RELIANCE ON THE INFORMATION CONTAINED HEREIN BY INVESTORS; (II) DISCLAIMERS OF
RESPONSIBILITY OR LIABILITY; (III) STATEMENTS REQUIRING INVESTORS TO READ OR
ACKNOWLEDGE THAT THEY HAVE READ OR UNDERSTAND THE REGISTRATION STATEMENT OR ANY
DISCLAIMERS OR LEGENDS; (IV) LANGUAGE INDICATING THAT THIS COMMUNICATION IS
NEITHER A PROSPECTUS NOR AN OFFER TO SELL OR A SOLICITATION OR AN OFFER TO BUY;
(V) STATEMENTS THAT THIS INFORMATION IS PRIVILEGED, CONFIDENTIAL OR OTHERWISE
RESTRICTED AS TO USE OR RELIANCE; AND (VI) A LEGEND THAT INFORMATION CONTAINED
IN THESE MATERIALS WILL BE SUPERSEDED OR CHANGED BY THE FINAL PROSPECTUS, IF THE
FINAL PROSPECTUS IS NOT DELIVERED UNTIL AFTER THE DATE OF THE CONTRACT FOR SALE.
SUCH LEGENDS, DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS
A RESULT OF THESE MATERIALS HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER EMAIL
SYSTEM.






                                                                                                          MORTGAGE
LOAN NUMBER                     PROPERTY NAME                       # OF PROPERTIES                      LOAN SELLER
------------------------------------------------------------------------------------------------------------------------------------

   UBS19          Redwood Portfolio I                                      15                 UBS Real Estate Investments Inc.
   UBS19a         El Frontier                                              N/A                               N/A
   UBS19b         Town & Country Estates                                   N/A                               N/A
   UBS19c         Weststar                                                 N/A                               N/A
   UBS19d         Cedar Grove                                              N/A                               N/A
   UBS19e         Evergreen                                                N/A                               N/A
   UBS19f         Green Acres                                              N/A                               N/A
   UBS19g         Highland                                                 N/A                               N/A
   UBS19h         Lexington Estates                                        N/A                               N/A
   UBS19i         St. Clements Crossing                                    N/A                               N/A
   UBS19j         Suburban Estates                                         N/A                               N/A
   UBS19n         Twenty-Nine Pines                                        N/A                               N/A
   UBS19o         Hunter's Chase                                           N/A                               N/A
   UBS19m         Avalon                                                   N/A                               N/A
   UBS19n         Camp Inn                                                 N/A                               N/A
   UBS19o         Winter Paradise                                          N/A                               N/A
   11288          Tindeco Wharf Apartments                                  1                 UBS Real Estate Investments Inc.
                  LeCraw Portfolio - ROLL UP                                3                          Lehman Brothers
 060424004        LeCraw Portfolio - Bishop's Gate                         N/A                         Lehman Brothers
 060424006        LeCraw Portfolio - Landings                              N/A                         Lehman Brothers
 060424007        LeCraw Portfolio - Meadowglen                            N/A                         Lehman Brothers
 060407005        Haverhill Apts                                            1                          Lehman Brothers
 060602001        Pavilion Place Apartments                                 1                          Lehman Brothers
 060321006        Arbor at Winters                                          1                          Lehman Brothers
 060520004        Oakbrook Apartments                                       1                          Lehman Brothers
   UBS191         Redwood Portfolio II                                      3                 UBS Real Estate Investments Inc.
  UBS191a         Algoma Estates                                           N/A                               N/A
  UBS191b         Colonial Acres                                           N/A                               N/A
  UBS191c         Colonial Manor                                           N/A                               N/A
 060520006        Tiger Plaza Apartments                                    1                          Lehman Brothers
   UBS108         Indigo Springs                                            1                 UBS Real Estate Investments Inc.
 060424005        LeCraw Portfolio - Courtland Club                         1                          Lehman Brothers
 060424008        LeCraw Portfolio - Winterset                              1                          Lehman Brothers
 060511002        Las Colinas at Brook Hollow                               1                          Lehman Brothers
 060504019        Brandywood Apartments                                     1                          Lehman Brothers
 050519002        Kelly Crossing                                            1                          Lehman Brothers
   11307          Sienna Springs Apartments                                 1                 UBS Real Estate Investments Inc.
   UBS105         Grandview Apartments                                      1                 UBS Real Estate Investments Inc.
 060628009        Hartford Run                                              1                          Lehman Brothers
 050405001        Majestic Oaks                                             1                          Lehman Brothers
   11047          Manns Mobile Home Park Portfolio                          4                 UBS Real Estate Investments Inc.
   11047a         Westbrook MHP                                            N/A                               N/A
   11047b         M.A.N.N.S. MHP                                           N/A                               N/A
   11047c         Ashville MHP                                             N/A                               N/A
   11047d         By Way MHP                                               N/A                               N/A
 050519008        Springfield Apartments                                    1                          Lehman Brothers
 060518006        Windsor Town Homes                                        1                          Lehman Brothers
 060525002        Woodlake Apartments                                       1                          Lehman Brothers
 060522003        Villa D'Orleans                                           1                          Lehman Brothers
 051208012        Preston Racquet Club Apartments                           1                          Lehman Brothers
 060525003        Ivey Glen Apartments                                      1                          Lehman Brothers
   11312          Paridise Park                                             1                 UBS Real Estate Investments Inc.
   UBS107         Village Green Apartments                                  1                 UBS Real Estate Investments Inc.
   11350          Hillcrest Oaks Apartments                                 1                 UBS Real Estate Investments Inc.
   UBS106         Westbrook Apartments                                      1                 UBS Real Estate Investments Inc.
   11213          Oak Tree Mobile Home Park                                 1                 UBS Real Estate Investments Inc.
   11369          Lakewood Apartments Portfolio                             3                 UBS Real Estate Investments Inc.
   11369a         Adriana Apartments                                       N/A                               N/A
   11369b         Riverside Apartments                                     N/A                               N/A
   11369c         Belvidere Apartments                                     N/A                               N/A
 060309007        Parkview Apartment Homes                                  1                          Lehman Brothers
   11343          Indian Lake Park Vue Portfolio                            1                 UBS Real Estate Investments Inc.
 060520005        Stadium Square Apartments                                 1                          Lehman Brothers
   11192          Stonegate Mobile Home Park                                1                 UBS Real Estate Investments Inc.
   11232          The Vineyards                                             1                 UBS Real Estate Investments Inc.
   11318          Magnolia Park                                             1                 UBS Real Estate Investments Inc.
   11248          Whitney Point Estates                                     1                 UBS Real Estate Investments Inc.
   11259          Shady Oaks                                                1                 UBS Real Estate Investments Inc.
   11247          Edgeview Estates                                          1                 UBS Real Estate Investments Inc.


*  Please note that loans with below-the-line amortization are shown as full IO
   loans and the DSCR is shown on the IO constant.

1) The unit indicated in the "FourBed" column is a five-bedroom unit and is
   categorized as such for formatting purposes only.

2) Woodlake Apartments - Average and max rents are based on the HAP contract
   rents currently in place as verified per the Appraisal Report.







LOAN NUMBER     CURRENT BALANCE        PROPERTY TYPE                           ADDRESS                             CITY
------------------------------------------------------------------------------------------------------------------------------------

   UBS19          54,650,000.00       Mobile Home Park                          Various                           Various
   UBS19a                   N/A       Mobile Home Park               4223 North Flowing Wells Road                 Tucson
   UBS19b                   N/A       Mobile Home Park                 4444 East Benson Highway                    Tucson
   UBS19c                   N/A       Mobile Home Park                 1866 West Sego Lilly Lane                   Tucson
   UBS19d                   N/A       Mobile Home Park          133 West Main Street & 47 North Street            Clinton
   UBS19e                   N/A       Mobile Home Park                   229 Killingworth Road                    Clinton
   UBS19f                   N/A       Mobile Home Park                   1810 Boston Post Road                   Westbrook
   UBS19g                   N/A       Mobile Home Park                    143-155 Ivy Street                      Branford
   UBS19h                   N/A       Mobile Home Park                  20529 Poplar Ridge Road                Lexington Park
   UBS19i                   N/A       Mobile Home Park                    21475 Prather Drive                  Lexington Park
   UBS19j                   N/A       Mobile Home Park                Route 246 at Suburban Drive              Lexington Park
   UBS19n                   N/A       Mobile Home Park                   6450 SR-36 Boulevard                     Oakdale
   UBS19o                   N/A       Mobile Home Park                     98 Steeple Chase                         Lima
   UBS19m                   N/A       Mobile Home Park                 16860 US Highway 19 North                 Clearwater
   UBS19n                   N/A       Mobile Home Park                     10400 Highway 27                      Frostproof
   UBS19o                   N/A       Mobile Home Park                    16108 US Highway 19                      Hudson
   11288          49,250,000.00         Multifamily                       2809 Boston Street                     Baltimore
                  45,625,000.00         Multifamily                             Various                           Various
 060424004                  N/A         Multifamily                      200 Summit Lake Drive                 Stone Mountain
 060424006                  N/A         Multifamily                      6520 Hillandale Drive                    Norcross
 060424007                  N/A         Multifamily                  3497 Meadowglen Village Lane                 Atlanta
 060407005        45,610,000.00         Multifamily                  9430 Russia Branch View Drive             Manassas Park
 060602001        29,000,000.00         Multifamily                       5401 Rampart Street                     Houston
 060321006        26,000,000.00         Multifamily                    4335 Winters Chapel Road                   Atlanta
 060520004        22,650,000.00         Multifamily                      5055 Nicholson Drive                   Baton Rouge
   UBS191         22,550,000.00       Mobile Home Park                          Various                           Various
  UBS191a                   N/A       Mobile Home Park                     4456 13 Mile Road                      Rockford
  UBS191b                   N/A       Mobile Home Park                 5374 East Deadwood Drive                  Kalamazoo
  UBS191c                   N/A       Mobile Home Park                    5500 West KL Avenue                    Kalamazoo
 060520006        19,150,000.00         Multifamily                     4445 Alvin Dark Avenue                  Baton Rouge
   UBS108         17,535,000.00         Multifamily                    1464 South Stapley Drive                     Mesa
 060424005        14,300,000.00         Multifamily                     2917 North DeKalb Drive                   Atlanta
 060424008        13,850,000.00         Multifamily                     3400 Winterset Parkway                    Marietta
 060511002        12,800,000.00         Multifamily                        5651 Brook Hollow                      Norcross
 060504019        12,650,000.00         Multifamily                  2912 East Indian School Road                 Phoenix
 050519002        12,600,000.00         Multifamily                       2601 Frankford Road                      Dallas
   11307          11,482,889.54         Multifamily                      9455 Skillman Street                      Dallas
   UBS105         11,268,000.00         Multifamily             1319 East 45th Street and 4010 Avenue R           Kearney
 060628009         9,150,000.00         Multifamily                        102 Hartford Run                        Buford
 050405001         8,000,000.00         Multifamily                       5800 SW 20th Avenue                    Gainsville
   11047           7,980,656.06       Mobile Home Park                          Various                           Various
   11047a                   N/A       Mobile Home Park                   2700 Harrison Avenue                     Columbus
   11047b                   N/A       Mobile Home Park                     755 Stelzer Road                       Columbus
   11047c                   N/A       Mobile Home Park                     4800 Duvall Road                       Ashville
   11047d                   N/A       Mobile Home Park                      2778 Innis Road                       Columbus
 050519008         7,200,000.00         Multifamily                      18050 Kelly Boulevard                     Dallas
 060518006         6,280,000.00         Multifamily                 4170, 4231 & 4271 Altoona Drive                Dallas
 060525002         6,200,000.00         Multifamily                   231 North Evergreen Avenue                  Woodbury
 060522003         6,150,000.00         Multifamily                        4055 S. Braeswood                      Houston
 051208012         5,850,000.00         Multifamily                     5840 Spring Valley Road                    Dallas
 060525003         5,240,000.00         Multifamily                         1101 Ivey Road                         Graham
   11312           5,200,000.00       Mobile Home Park                 301 East Hall Acres Road                    Pharr
   UBS107          5,164,000.00         Multifamily                    1005 Village Green Drive                   Norfolk
   11350           5,000,000.00         Multifamily                       3501 S. 1st Street                       Austin
   UBS106          5,000,000.00         Multifamily                        3474 53rd Avenue                       Columbus
   11213           4,293,969.32       Mobile Home Park                     565 Diamond Road                       Jackson
   11369           4,100,000.00         Multifamily                             Various                           Lakewood
   11369a                   N/A         Multifamily                      11733 Edgewater Drive                    Lakewood
   11369b                   N/A         Multifamily                      17540 Madison Avenue                     Lakewood
   11369c                   N/A         Multifamily                  12221-12227 Clifton Boulevard                Lakewood
 060309007         3,200,000.00         Multifamily                     1200 West Taylor Street                   Sherman
   11343           2,675,971.62       Mobile Home Park           877 East US 6 and 700 Lincolnway West            Ligonier
 060520005         2,200,000.00         Multifamily                      4759 Earl Gros Avenue                  Baton Rouge
   11192           2,164,836.62       Mobile Home Park                   6801 West 70th Street                   Shreveport
   11232           2,073,594.36       Mobile Home Park                      3268 East Road                        Clifton
   11318           1,848,598.77       Mobile Home Park               3707 East Business Highway 83                 Donna
   11248           1,498,863.87       Mobile Home Park                      8 Mohawk Drive                         Lisle
   11259           1,437,458.98       Mobile Home Park                 431 North Scribner Street                 Grapevine
   11247             999,242.58       Mobile Home Park                       1 Aspen Lane                         Hornell







                                                                                        NUMBER OF NET               LOAN PER NET
LOAN NUMBER                  COUNTY                  STATE         ZIP               RENTABLE UNITS/PADS          RENTABLE UNIT/PAD
------------------------------------------------------------------------------------------------------------------------------------

   UBS19                     Various                Various      Various                  2,909.00                    18,786.52
   UBS19a                      Pima                   AZ          85705                        179                          N/A
   UBS19b                      Pima                   AZ          85706                        320                          N/A
   UBS19c                      Pima                   AZ          85705                         96                          N/A
   UBS19d                   Middlesex                 CT          06413                         60                          N/A
   UBS19e                   Middlesex                 CT          06413                        103                          N/A
   UBS19f                   Middlesex                 CT          06498                         64                          N/A
   UBS19g                   New Haven                 CT          06405                         51                          N/A
   UBS19h                   St. Mary's                MD          20653                         76                          N/A
   UBS19i                   St. Mary's                MD          20653                        185                          N/A
   UBS19j                   St. Mary's                MD          20653                        132                          N/A
   UBS19n                   Washington                MN          55128                        150                          N/A
   UBS19o                     Allen                   OH          45807                        135                          N/A
   UBS19m                    Pinellas                 FL          33764                        256                          N/A
   UBS19n                      Polk                   FL          33843                        798                          N/A
   UBS19o                     Pasco                   FL          34667                        304                          N/A
   11288                    Baltimore                 MD          21224                        238                   206,932.77
                             Various                  GA         Various                     1,378                   $33,109.58
 060424004                    DeKalb                  GA          30083                        247                          N/A
 060424006                   Gwinnett                 GA          30092                        490                          N/A
 060424007                    DeKalb                  GA          30340                        641                          N/A
 060407005                Prince William              VA          20111                        350                  $130,314.29
 060602001                    Harris                  TX          77081                       1006                   $28,827.04
 060321006                    DeKalb                  GA          30360                        592                   $43,918.92
 060520004           East Baton Rouge Parish          LA          70820                        240                   $94,375.00
   UBS191                    Various                  MI         Various                  1,150.00                    19,608.70
  UBS191a                      Kent                   MI          49341                        343                          N/A
  UBS191b                   Kalamazoo                 MI          49002                        612                          N/A
  UBS191c                   Kalamazoo                 MI          49009                        195                          N/A
 060520006           East Baton Rouge Parish          LA          70820                        300                   $63,833.33
   UBS108                    Maricopa                 AZ          85204                        240                    73,062.50
 060424005                    DeKalb                  GA          30340                        399                   $35,839.60
 060424008                     Cobb                   GA          30067                        302                   $45,860.93
 060511002                   Gwinnett                 GA          30071                        395                   $32,405.06
 060504019                   Maricopa                 AZ          85016                        356                   $35,533.71
 050519002                    Denton                  TX          75287                        334                   $37,724.55
   11307                      Dallas                  TX          75243                        336                    34,175.27
   UBS105                    Buffalo                  NE          68847                        224                    50,303.57
 060628009                   Gwinnett                 GA          30518                        259                   $35,328.19
 050405001                   Alachua                  FL          32607                        172                   $46,511.63
   11047                     Various                  OH         Various                       629                    12,687.85
   11047a                    Franklin                 OH          43204                         94                          N/A
   11047b                    Franklin                 OH          43219                        260                          N/A
   11047c                    Pickaway                 OH          43103                        212                          N/A
   11047d                    Franklin                 OH          43219                         63                          N/A
 050519008                    Denton                  TX          75287                        188                   $38,297.87
 060518006                    Dallas                  TX          75233                        184                   $34,130.43
 060525002                  Gloucester                NJ          08096                        148                   $41,891.89
 060522003                    Harris                  TX          77025                        152                   $40,460.53
 051208012                    Dallas                  TX          75254                        111                   $52,702.70
 060525003                   Alamance                 NC          27253                        120                   $43,666.67
   11312                     Hidalgo                  TX          78577                        427                    12,177.99
   UBS107                    Madison                  NE          68701                        132                    39,121.21
   11350                      Travis                  TX          78704                        139                    35,971.22
   UBS106                     Platte                  NE          68601                        120                    41,666.67
   11213                      Ocean                   NJ          08527                        258                    16,643.29
   11369                     Cuyahoga                 OH          44107                         88                    46,590.91
   11369a                    Cuyahoga                 OH          44107                         21                          N/A
   11369b                    Cuyahoga                 OH          44107                         25                          N/A
   11369c                    Cuyahoga                 OH          44107                         42                          N/A
 060309007                   Grayson                  TX          75092                        200                   $16,000.00
   11343                      Noble                   IN          46767                        159                    16,830.01
 060520005           East Baton Rouge Parish          LA          70820                         74                   $29,729.73
   11192                      Caddo                   LA          71129                        157                    13,788.77
   11232                       Mesa                   CO          81520                         97                    21,377.26
   11318                     Hidalgo                  TX          78537                        180                    10,269.99
   11248                      Broome                  NY          13797                        100                    14,988.64
   11259                     Tarrant                  TX          76051                         72                    19,964.71
   11247                     Steuben                  NY          14843                         93                    10,744.54








                   OCCUPANCY
 LOAN NUMBER        FROM RR         OCCUPANCY DATE         ELEVATORS             UTILITIES PAID BY TENANT             # OF PADS
-----------------------------------------------------------------------------------------------------------------------------------

    UBS19             83.5             6/29/2006              N/A                        Various                         2,909.00
    UBS19a            63.1             6/29/2006              N/A                    Electric, Water                     179
    UBS19b            82.5             6/29/2006              N/A                        Electric                        320
    UBS19c            86.5             6/29/2006              N/A                 Electric, Water, Sewer                 96
    UBS19d           100.0             6/29/2006              N/A                        Electric                        60
    UBS19e            97.1             6/29/2006              N/A                        Electric                        103
    UBS19f           100.0             6/29/2006              N/A                        Electric                        64
    UBS19g            84.3             6/29/2006              N/A                        Electric                        51
    UBS19h            72.4             6/29/2006              N/A                        Electric                        76
    UBS19i            69.7             6/29/2006              N/A                        Electric                        185
    UBS19j            98.5             6/29/2006              N/A                        Electric                        132
    UBS19n            89.3             6/29/2006              N/A                        Electric                        150
    UBS19o            76.3             6/29/2006              N/A                        Electric                        135
    UBS19m            67.6             6/29/2006              N/A                        Electric                        256
    UBS19n            88.5             6/29/2006              N/A                        Electric                        798
    UBS19o            59.2             6/29/2006              N/A                        Electric                        304
    11288             97.5             4/24/2006              Yes                        Electric                        N/A
                     87.81%            7/6/2006                N               electric, water, sewer, gas               N/A
  060424004          85.02%            7/6/2006                N               electric, water, sewer, gas               N/A
  060424006          89.80%            7/6/2006                N                  electric, water, sewer                 N/A
  060424007          90.80%            7/6/2006                N               electric, water, sewer, gas               N/A
  060407005          97.43%            6/26/2006               N              electric, water, trash, sewer              N/A
  060602001          97.12%            6/10/2006               N                  water, sewer and trash                 N/A
  060321006          90.37%            7/6/2006                N                     electric, water                     N/A
  060520004          95.00%            6/8/2006                N                     water and sewer                     N/A
    UBS191            71.5             6/29/2006              N/A                        Various                         1,150.00
   UBS191a            79.9             6/29/2006              N/A                        Electric                        343
   UBS191b            63.1             6/29/2006              N/A                 Electric, Water, Sewer                 612
   UBS191c            81.0             6/29/2006              N/A                 Electric, Water, Sewer                 195
  060520006          96.00%            8/2/2006                N                      water & sewer                      N/A
    UBS108            93.8             8/5/2006                No              Electric, Water, Sewer, Gas               N/A
  060424005          95.24%            6/12/2006               N               electric, water, sewer, gas               N/A
  060424008          95.03%            5/15/2006               N               electric, water, sewer, gas               N/A
  060511002          86.08%            5/31/2006               N              electric, trash removal, water             N/A
  060504019          96.35%            5/30/2006               N                           none                          N/A
  050519002          96.11%            5/25/2006               N                  electric, water, trash                 N/A
    11307             91.7             5/17/2006               No                        Electric                        N/A
    UBS105            96.4             8/8/2006                No                     Electric, Gas                      N/A
  060628009          91.12%            6/30/2006               N                electric, water and sewer                N/A
  050405001          98.84%            7/5/2006                N                         electric                        N/A
    11047             81.5             4/18/2006              N/A                 Electric, Water, Sewer                 629
    11047a            92.6             4/18/2006              N/A                        Electric                        94
    11047b            94.6             4/18/2006              N/A                        Electric                        260
    11047c            58.0             4/18/2006              N/A                 Electric, Water, Sewer                 212
    11047d            92.1             4/18/2006              N/A                        Electric                        63
  050519008          97.34%            5/25/2006               N                  electric, water, trash                 N/A
  060518006          92.39%            6/7/2006                N                         electric                        N/A
  060525002          98.65%            4/26/2006               N                         electric                        N/A
  060522003          96.71%            6/30/2006               Y          electric, gas, water, sewer and trash          N/A
  051208012          93.69%            6/30/2006               N                electric, water and sewer                N/A
  060525003          94.17%            6/22/2006               N                     electric, trash                     N/A
    11312             88.1             6/9/2006               N/A                        Electric                        427
    UBS107            85.6             8/3/2006                No                     Electric, Gas                      N/A
    11350             92.8             7/11/2006               No               Electricity, Water, Sewer                N/A
    UBS106            98.3             8/7/2006                No                     Electric, Gas                      N/A
    11213             96.5             4/1/2006               N/A                     Electric, Gas                      258
    11369            100.0             6/30/2006              Yes                           No                           N/A
    11369a           100.0             6/30/2006              Yes                           No                           N/A
    11369b           100.0             6/30/2006               No                           No                           N/A
    11369c           100.0             6/30/2006              Yes                           No                           N/A
  060309007          74.50%            7/21/2006               N              electric, water, sewer, trash              N/A
    11343             96.9             5/10/2006              N/A              Electric, Water, Sewer, Gas               159
  060520005          90.54%            8/2/2006                N                           none                          N/A
    11192             99.4             3/29/2006              N/A                     Electric, Gas                      157
    11232             88.7             3/31/2006              N/A                     Electric, Gas                      97
    11318             92.8             4/30/2006              N/A              Electric, Water, Sewer, Gas               180
    11248             91.0             7/1/2006               N/A                     Electric, Gas                      100
    11259             98.6             5/23/2006              N/A                  Electric, Water, Gas                  72
    11247             90.3             7/31/2006              N/A                     Electric, Gas                      93








LOAN NUMBER      PAD AVERAGE RENT      PAD MAX RENT     # OF STUDIOS     STUDIO AVERAGE RENT     STUDIO MAX RENT     # OF 1 BEDROOM
------------------------------------------------------------------------------------------------------------------------------------

   UBS19               261.94              445.00            N/A                 N/A                   N/A                 N/A
   UBS19a              325.38              355.00            N/A                 N/A                   N/A                 N/A
   UBS19b              314.88              315.00            N/A                 N/A                   N/A                 N/A
   UBS19c              331.00              331.00            N/A                 N/A                   N/A                 N/A
   UBS19d              410.68              427.00            N/A                 N/A                   N/A                 N/A
   UBS19e              413.67              432.00            N/A                 N/A                   N/A                 N/A
   UBS19f              402.55              425.00            N/A                 N/A                   N/A                 N/A
   UBS19g              410.86              443.00            N/A                 N/A                   N/A                 N/A
   UBS19h              306.58              309.96            N/A                 N/A                   N/A                 N/A
   UBS19i              279.52              286.45            N/A                 N/A                   N/A                 N/A
   UBS19j              292.76              305.34            N/A                 N/A                   N/A                 N/A
   UBS19n              381.47              393.00            N/A                 N/A                   N/A                 N/A
   UBS19o              259.00              259.00            N/A                 N/A                   N/A                 N/A
   UBS19m              247.57              445.00            N/A                 N/A                   N/A                 N/A
   UBS19n              160.76              340.00            N/A                 N/A                   N/A                 N/A
   UBS19o              190.65              295.00            N/A                 N/A                   N/A                 N/A
   11288                  N/A                 N/A            10                 1,236                 1,375                144
                          N/A                 N/A            N/A                 N/A                   N/A                 667
 060424004                N/A                 N/A            N/A                 N/A                   N/A                 175
 060424006                N/A                 N/A            N/A                 N/A                   N/A                 194
 060424007                N/A                 N/A            N/A                 N/A                   N/A                 298
 060407005                N/A                 N/A            N/A                 N/A                   N/A                 150
 060602001                N/A                 N/A            N/A                 N/A                   N/A                 769
 060321006                N/A                 N/A            N/A                 N/A                   N/A                 402
 060520004                N/A                 N/A            30                 $601                  $620                 59
   UBS191              343.67              380.00            N/A                 N/A                   N/A                 N/A
  UBS191a              360.67              380.00            N/A                 N/A                   N/A                 N/A
  UBS191b              340.60              353.50            N/A                 N/A                   N/A                 N/A
  UBS191c              320.81              331.00            N/A                 N/A                   N/A                 N/A
 060520006                N/A                 N/A            N/A                 N/A                   N/A                 88
   UBS108                 N/A                 N/A             0                  N/A                   N/A                 90
 060424005                N/A                 N/A            N/A                 N/A                   N/A                 187
 060424008                N/A                 N/A            N/A                 N/A                   N/A                 104
 060511002                N/A                 N/A            N/A                 N/A                   N/A                 136
 060504019                N/A                 N/A            168                $491                  $719                 188
 050519002                N/A                 N/A            N/A                 N/A                   N/A                 198
   11307                  N/A                 N/A             0                  N/A                   N/A                 168
   UBS105                 N/A                 N/A             0                  N/A                   N/A                 64
 060628009                N/A                 N/A            42                 $446                  $514                 196
 050405001                N/A                 N/A            N/A                 N/A                   N/A                 36
   11047               239.75              340.00            N/A                 N/A                   N/A                 N/A
   11047a              263.09              266.00            N/A                 N/A                   N/A                 N/A
   11047b              244.44              250.00            N/A                 N/A                   N/A                 N/A
   11047c              214.50              340.00            N/A                 N/A                   N/A                 N/A
   11047d              238.25              245.00            N/A                 N/A                   N/A                 N/A
 050519008                N/A                 N/A            N/A                 N/A                   N/A                 136
 060518006                N/A                 N/A            N/A                 N/A                   N/A                 44
 060525002                N/A                 N/A            N/A                 N/A                   N/A                 48
 060522003                N/A                 N/A            N/A                 N/A                   N/A                 71
 051208012                N/A                 N/A            N/A                 N/A                   N/A                 15
 060525003                N/A                 N/A            N/A                 N/A                   N/A                 N/A
   11312               221.23              281.00            N/A                 N/A                   N/A                 N/A
   UBS107                 N/A                 N/A             0                  N/A                   N/A                  0
   11350                  N/A                 N/A             0                  N/A                   N/A                 75
   UBS106                 N/A                 N/A             0                  N/A                   N/A                  0
   11213               312.58              312.58            N/A                 N/A                   N/A                 N/A
   11369                  N/A                 N/A             0                  N/A                   N/A                 66
   11369a                 N/A                 N/A             0                  N/A                   N/A                  7
   11369b                 N/A                 N/A             0                  N/A                   N/A                 25
   11369c                 N/A                 N/A             0                  N/A                   N/A                 34
 060309007                N/A                 N/A            N/A                 N/A                   N/A                 88
   11343               267.16              275.00            N/A                 N/A                   N/A                 N/A
 060520005                N/A                 N/A            30                 $635                  $663                 17
   11192               208.96              260.00            N/A                 N/A                   N/A                 N/A
   11232               273.14              275.00            N/A                 N/A                   N/A                 N/A
   11318               142.27              160.00            N/A                 N/A                   N/A                 N/A
   11248               265.00              265.00            N/A                 N/A                   N/A                 N/A
   11259               290.00              290.00            N/A                 N/A                   N/A                 N/A
   11247               250.00              250.00            N/A                 N/A                   N/A                 N/A









                   1 BEDROOM         1 BEDROOM                        2 BEDROOM       2 BEDROOM                          3 BEDROOM
LOAN NUMBER       AVERAGE RENT        MAX RENT    # OF 2 BEDROOM     AVERAGE RENT      MAX RENT      # OF 3 BEDROOM     AVERAGE RENT
------------------------------------------------------------------------------------------------------------------------------------

   UBS19               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19a              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19b              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19c              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19d              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19e              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19f              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19g              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19h              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19i              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19j              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19n              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19o              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19m              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19n              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS19o              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11288              1,576             2,600            67             1,801           3,000               17             2,225
                      $515             $1,267           553             $644            $1,465             158              $798
 060424004            $577             $1,267            72             $719            $1,465             N/A              N/A
 060424006            $498              $998            186             $664             $840              110              $801
 060424007            $490              $635            295             $614            $1,110              48              $791
 060407005           $1,101            $1,261           200            $1,359           $2,695             N/A              N/A
 060602001            $523              $733            237             $708             $785              N/A              N/A
 060321006            $624              $770            179             $783            $1,010              11              $922
 060520004            $706              $840             96            $1,023           $1,950              35             $1,643
   UBS191              N/A               N/A            N/A              N/A             N/A               N/A              N/A
  UBS191a              N/A               N/A            N/A              N/A             N/A               N/A              N/A
  UBS191b              N/A               N/A            N/A              N/A             N/A               N/A              N/A
  UBS191c              N/A               N/A            N/A              N/A             N/A               N/A              N/A
 060520006            $758              $782            180             $881             $999               32             $1,291
   UBS108              680               765            120              823             890                30              961
 060424005            $536             $1,150           144             $703             $845               68              $825
 060424008            $622             $1,233           148             $721            $1,215              50              $836
 060511002            $634              $645            134             $752             $975              120              $906
 060504019            $596              $719            N/A              N/A              N/A              N/A              N/A
 050519002            $667              $877            136             $833             $890              N/A              N/A
   11307               491               575            136              622             860                32              738
   UBS105              485               565            112              528             625                48              605
 060628009            $554              $675             20             $681             $715               1                $0
 050405001            $515              $564            136             $696             $887              N/A              N/A
   11047               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11047a              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11047b              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11047c              N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11047d              N/A               N/A            N/A              N/A             N/A               N/A              N/A
 050519008            $681              $755             52             $870             $930              N/A              N/A
 060518006            $501              $525            140             $604             $625              N/A              N/A
 060525002            $745              $756            100             $836             $849              N/A              N/A
 060522003            $615              $665             80             $795            $1,025              1              $1,105
 051208012            $556              $650             88             $776             $890               8               $821
 060525003             N/A               N/A            120             $576             $645              N/A              N/A
   11312               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   UBS107              N/A               N/A             88              504             695                44              633
   11350               528               605             64              667             750                0               N/A
   UBS106              N/A               N/A             80              433             490                40              561
   11213               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11369               565               690             21              775             865                0               N/A
   11369a              651               690             14              814             865                0               N/A
   11369b              481               560             0               N/A             N/A                0               N/A
   11369c              609               665             7               696             765                0               N/A
 060309007            $430              $530            112             $491             $585              N/A              N/A
   11343               N/A               N/A            N/A              N/A             N/A               N/A              N/A
 060520005            $705              $771             26             $908             $928               1              $1,044
   11192               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11232               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11318               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11248               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11259               N/A               N/A            N/A              N/A             N/A               N/A              N/A
   11247               N/A               N/A            N/A              N/A             N/A               N/A              N/A








                  3 BEDROOM                            4 BEDROOM         4 BEDROOM                        COMMERCIAL      COMMERCIAL
LOAN NUMBER        MAX RENT      # OF 4 BEDROOM       AVERAGE RENT        MAX RENT     # COMMERCIAL      AVERAGE RATE      MAX RATE
------------------------------------------------------------------------------------------------------------------------------------

   UBS19              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19a             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19b             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19c             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19d             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19e             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19f             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19g             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19h             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19i             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19j             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19n             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19o             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19m             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19n             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS19o             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11288             2,450              0                  N/A              N/A              0                N/A             N/A
                    $1,045             N/A                 N/A              N/A             N/A               N/A             N/A
 060424004            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060424006          $1,045             N/A                 N/A              N/A             N/A               N/A             N/A
 060424007           $939              N/A                 N/A              N/A             N/A               N/A             N/A
 060407005            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060602001            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060321006           $980              N/A                 N/A              N/A             N/A               N/A             N/A
 060520004          $1,698              18               $2,043           $2,100             2              $3,500          $3,500
   UBS191             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
  UBS191a             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
  UBS191b             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
  UBS191c             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060520006          $1,317             N/A                 N/A              N/A             N/A               N/A             N/A
   UBS108            1,055              0                  N/A              N/A              0                N/A             N/A
 060424005           $925              N/A                 N/A              N/A             N/A               N/A             N/A
 060424008           $980              N/A                 N/A              N/A             N/A               N/A             N/A
 060511002           $975               5                $1,100           $1,100            N/A               N/A             N/A
 060504019            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 050519002            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11307             1,030              0                  N/A              N/A              0                N/A             N/A
   UBS105             725               0                  N/A              N/A              0                N/A             N/A
 060628009            $0               N/A                 N/A              N/A             N/A               N/A             N/A
 050405001            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11047              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11047a             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11047b             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11047c             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11047d             N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 050519008            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060518006            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060525002            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060522003          $1,105             N/A                 N/A              N/A             N/A               N/A             N/A
 051208012           $850              N/A                 N/A              N/A             N/A               N/A             N/A
 060525003            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11312              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   UBS107             745               0                  N/A              N/A              0                N/A             N/A
   11350              N/A               0                  N/A              N/A              0                N/A             N/A
   UBS106             610               0                  N/A              N/A              0                N/A             N/A
   11213              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11369              N/A               1                 1,025            1,025             0                N/A             N/A
   11369a             N/A               0                  N/A              N/A              0                N/A             N/A
   11369b             N/A               0                  N/A              N/A              0                N/A             N/A
   11369c             N/A               1                 1,025            1,025             0                N/A             N/A
 060309007            N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11343              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
 060520005          $1,044             N/A                 N/A              N/A             N/A               N/A             N/A
   11192              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11232              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11318              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11248              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11259              N/A              N/A                 N/A              N/A             N/A               N/A             N/A
   11247              N/A              N/A                 N/A              N/A             N/A               N/A             N/A








                                                                                                                      COMMENCEMENT
                                                                                                 BELOW-THE-LINE       OF ADDITIONAL
LOAN NUMBER         STUDENT      MILITARY     SECTION 8     ORIGINAL TERM     REMAINING TERM       AMORT FLAG*        AMORTIZATION*
------------------------------------------------------------------------------------------------------------------------------------

   UBS19              N/A          N/A           N/A             120               120                  Yes             10/11/2011
   UBS19a             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19b             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19c             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19d             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19e             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19f             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19g             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19h             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19i             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19j             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19n             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19o             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19m             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19n             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   UBS19o             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   11288               No           No            No             120               118                  No                 N/A
                       N            N             N              60                 59                  N/A                N/A
 060424004             N            N             N              N/A               N/A                  N/A                N/A
 060424006             N            N             N              N/A               N/A                  N/A                N/A
 060424007             N            N             N              N/A               N/A                  N/A                N/A
 060407005             N            N             N              60                 60                  N/A                N/A
 060602001             N            N             N              84                 84                  N/A                N/A
 060321006             N            N             N              60                 59                  N/A                N/A
 060520004             N            N             N              120               120                  N/A                N/A
   UBS191             N/A          N/A           N/A             120               120                  No              10/11/2011
  UBS191a             N/A          N/A           N/A             N/A               N/A                  No                 N/A
  UBS191b             N/A          N/A           N/A             N/A               N/A                  No                 N/A
  UBS191c             N/A          N/A           N/A             N/A               N/A                  No                 N/A
 060520006             N            N             N              120               120                  N/A                N/A
   UBS108              No           No            No             120               120                  Yes             10/11/2011
 060424005             N            N             N              60                 60                  N/A                N/A
 060424008             N            N             N              60                 60                  N/A                N/A
 060511002             N            N             N              120               120                  N/A                N/A
 060504019             N            N             N              120               120                  N/A                N/A
 050519002             N            N             N              120               120                  N/A                N/A
   11307               No           No            No             120               118                  No                 N/A
   UBS105              No           No            No             120               120                  No                 N/A
 060628009             N            N             N              60                 60                  N/A                N/A
 050405001             N            N             Y              60                 60                  N/A                N/A
   11047              N/A          N/A           N/A             120               117                  No                 N/A
   11047a             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   11047b             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   11047c             N/A          N/A           N/A             N/A               N/A                  No                 N/A
   11047d             N/A          N/A           N/A             N/A               N/A                  No                 N/A
 050519008             N            N             N              120               120                  N/A                N/A
 060518006             N            N             N              120               120                  N/A                N/A
 060525002             N            N             Y              48                 48                  N/A                N/A
 060522003             N            N             N              120               120                  N/A                N/A
 051208012             N            N             N              120               120                  N/A                N/A
 060525003             N            N             N              120               120                  N/A                N/A
   11312              N/A          N/A           N/A             120               120                  No                 N/A
   UBS107              No           No            No             120               120                  No                 N/A
   11350               No           No            No             120               120                  No                 N/A
   UBS106              No           No            No             120               120                  No                 N/A
   11213              N/A          N/A           N/A             120               118                  No                 N/A
   11369               No           No            No             120               120                  Yes             10/11/2009
   11369a              No           No            No             N/A               N/A                  No                 N/A
   11369b              No           No            No             N/A               N/A                  No                 N/A
   11369c              No           No            No             N/A               N/A                  No                 N/A
 060309007             N            N             N              120               120                  N/A                N/A
   11343              N/A          N/A           N/A             120               120                  No                 N/A
 060520005             N            N             N              120               120                  N/A                N/A
   11192              N/A           No           N/A             120               118                  No                 N/A
   11232              N/A          N/A           N/A             120               119                  No                 N/A
   11318              N/A          N/A           N/A             120               120                  No                 N/A
   11248              N/A          N/A           N/A             120               120                  No                 N/A
   11259              N/A          N/A           N/A             60                 60                  No                 N/A
   11247              N/A          N/A           N/A             120               120                  No                 N/A







                          REMAINING                                                               IO DEBT SERVICE
              AMORTIZATION       AMORTIZATION      INTEREST    REMAINING      CURRENT       DEBT SERVICE      COVERAGE
LOAN NUMBER       TERM               TERM        ONLY PERIOD   IO PERIOD   LOAN-TO-VALUE   COVERAGE RATIO       RATIO*     FOOTNOTES
------------------------------------------------------------------------------------------------------------------------------------

   UBS19      Interest-Only      Interest-Only        120         120          57.0            1.20              N/A
   UBS19a          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19b          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19c          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19d          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19e          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19f          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19g          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19h          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19i          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19j          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19n          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19o          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19m          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19n          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   UBS19o          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11288      Interest-Only      Interest-Only        120         118          75.9            1.22              N/A
                    0                  0               60          59          63.2            1.21             1.21
 060424004          No                N/A             N/A         N/A           N/A             N/A              N/A
 060424006          No                N/A             N/A         N/A           N/A             N/A              N/A
 060424007          No                N/A             N/A         N/A           N/A             N/A              N/A
 060407005          0                  0               60          60          68.5            1.20             1.20
 060602001          0                  0               84          84          79.7            1.22             1.22
 060321006          0                  0               60          59          66.7            1.24             1.24
 060520004         360                360              24          24          77.6            1.29             1.49
   UBS191     Interest-Only      Interest-Only        120         120          74.1            1.19              N/A
  UBS191a          N/A                N/A             N/A         N/A           N/A             N/A              N/A
  UBS191b          N/A                N/A             N/A         N/A           N/A             N/A              N/A
  UBS191c          N/A                N/A             N/A         N/A           N/A             N/A              N/A
 060520006         360                360              24          24          74.8            1.25             1.45
   UBS108     Interest-Only      Interest-Only        120         120          68.8            1.20              N/A
 060424005          0                  0               60          60          75.4            1.30             1.30
 060424008          0                  0               60          60          79.7            1.31             1.31
 060511002         360                360              60          60          67.0            1.23             1.50
 060504019         360                360              60          60          76.3            1.02             1.19
 050519002         360                360              60          60          77.3            1.25             1.52
   11307           360                358               0           0          78.6            1.20              N/A
   UBS105          360                360              60          60          80.0            1.20             1.42
 060628009          0                  0               60          60          78.9            1.33             1.33
 050405001         360                360              24          24          70.2            1.15             1.38
   11047           360                357               0           0          74.1            1.20              N/A
   11047a          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11047b          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11047c          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11047d          N/A                N/A             N/A         N/A           N/A             N/A              N/A
 050519008         360                360              60          60          79.1            1.21             1.47
 060518006         360                360              60          60          80.0            1.25             1.46
 060525002         360                360              36          36          80.0            1.18             1.34
 060522003         360                360              60          60          79.2            1.07             1.26
 051208012         360                360              12          12          74.5            1.20             1.39
 060525003         360                360              36          36          77.1            1.20             1.40
   11312           360                360              36          36          74.6            1.20             1.41
   UBS107          360                360              60          60          80.0            1.20             1.42
   11350      Interest-Only      Interest-Only        120         120          71.6            1.21              N/A
   UBS106          360                360              60          60          80.0            1.20             1.42
   11213           360                358               0           0          65.8            1.21              N/A
   11369      Interest-Only      Interest-Only        120         120          78.1            1.35              N/A
   11369a          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11369b          N/A                N/A             N/A         N/A           N/A             N/A              N/A
   11369c          N/A                N/A             N/A         N/A           N/A             N/A              N/A        (1)
 060309007         360                360              12          12          73.6            1.23             1.41
   11343           360                360               0           0          76.5            1.20              N/A
 060520005         360                360              24          24          57.9            1.31             1.52
   11192           360                358               0           0          69.8            1.21              N/A
   11232           360                359               0           0          65.2            1.21              N/A
   11318           360                360               0           0          79.7            1.20              N/A
   11248           360                360               0           0          56.0            1.25              N/A
   11259           330                330               0           0          70.2            1.28              N/A
   11247           360                360               0           0          66.7            1.25              N/A