XML 63 R32.htm IDEA: XBRL DOCUMENT v3.22.4
CONVERTIBLE DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of fair value of derivative liability

    

June 19, 2022

Carrying value of convertible debt net of issuance costs and debt discount

$

4,166,363

Derivative liability remeasured as of June 19, 2022

 

2,741,058

Total liabilities extinguished on conversion

 

6,907,421

Fair value of Series 1 Convertible Preferred Shares recorded to additional paid-in-capital

 

5,600,000

Gain on extinguishment of convertible debt and derivative liability

$

1,307,421

Summary of fair value of the warrant liability

    

December 31, 

2022

Balance at December 31, 2021

$

1,871,687

October 2022 PIPE warrant liability at issuance

 

1,520,401

Change in fair value of the warrant liability

 

(1,533,644)

Foreign exchange loss

 

930

Balance at December 31, 2022

$

1,859,374

    

December 31, 

2021

Balance at December 31, 2020

$

Accelerated warrant liability at issuance

 

2,739,221

Change in fair value of the accelerated warrant liability

 

(840,555)

Foreign exchange gain

 

(26,979)

Balance at December 31, 2021

$

1,871,687

Derivative liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Summary of fair value of the warrant liability

    

December 31, 

2022

Balance at December 31, 2021

$

5,379,878

Change in fair value of the derivative liability

 

(2,643,123)

Foreign exchange loss

4,303

Gain on extinguishment of the derivative liability

 

(2,741,058)

Balance at December 31, 2022

$

    

December 31, 

2021

Balance at December 31, 2020

$

Derivative liability at issuance

 

3,432,558

Change in fair value of the derivative liability

 

1,936,191

Foreign exchange loss

 

11,129

Balance at December 31, 2021

$

5,379,878