XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Revenue $ 5,340,616 $ 6,270,524 $ 21,615,605 $ 15,139,949
Total 5,340,616 6,270,524 21,615,605 15,139,949
Cost of Goods Sold 3,353,224 3,658,541 12,469,081 9,015,846
Gross Profit 1,987,391 2,611,983 9,146,523 6,124,103
OPERATING EXPENSES:        
General and administrative 1,131,692 854,729 3,854,128 2,469,866
Selling and marketing 1,088,400 1,258,537 3,138,323 2,773,293
Depreciation and amortization 125,751 55,472 376,502 166,137
Total operating expenses 2,345,844 2,168,738 7,368,952 5,409,296
OPERATING INCOME (LOSS) (358,452) 443,245 1,777,571 714,807
OTHER (INCOME) AND EXPENSES        
Interest expense 27,415 18,745 84,016 59,273
Other expense (income) (150) 0 (2,917) 0
Total other (income) expense 27,266 18,745 81,099 59,273
INCOME TAXES (BENEFIT) (25,000) 41,242 164,000 71,000
NET INCOME (LOSS) $ (360,718) $ 383,259 $ 1,532,472 $ 584,535
NET INCOME (LOSS) PER SHARE:        
Basic $ (0.03) $ 0.05 $ .05 $ (.03)
Diluted $ (0.03) $ 0.04 $ .04 $ (.03)
Basic 10,446,954 8,069,900 10,413,703 8,115,436
Diluted 10,446,954 8,721,259 11,515,169 8,728,959