XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 1,986,362 $ 1,532,550
Accounts receivable, net 4,054,240 2,684,567
Security deposits 24,956 26,077
Inventory 4,432,975 4,790,301
Note receivable, current portion 6,532 16,517
Prepaid income tax 1,000 152,000
Prepaid expenses and other current assets 189,316 334,483
Total current assets 10,695,380 9,536,494
PROPERTY AND EQUIPMENT, net 187,514 226,804
Note receivable, net of current portion 52,695 52,695
Deferred Taxes 689,000 812,879
Intangible assets, net 6,613,005 6,929,505
TOTAL ASSETS 18,237,595 17,558,378
CURRENT LIABILITIES:    
Accounts payable 2,697,100 3,363,906
Accrued expenses and other liabilities 633,891 1,003,832
Litigation Reserve 0 95,775
Income tax payable 13,000 0
Line of credit 2,010,305 1,490,305
Term loan agreement, current portion 539,951 525,589
Notes payable 42,211 54,036
Total current liabilities 5,936,457 6,533,443
LONG-TERM DEBT, net of current portion 507,340 914,138
TOTAL LIABILITIES 6,443,797 7,447,581
CONTINGENCIES AND COMMITMENTS  
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 150,000,000 shares authorized; 10,413,621 and 10,444,357 issued and outstanding as of September 30, 2016 and December 31, 2015, respectively 104,136 104,443
Subscribed common stock 373 97
Treasury stock 0 (142,228)
Additional paid-in capital 30,971,453 30,963,122
Accumulated deficit (19,282,165) (20,814,637)
Total stockholders' equity 11,793,798 10,110,797
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 18,237,595 $ 17,558,378