XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Statement of Cash Flows [Abstract]    
Net Income (Loss) $ 1,893,190 $ 243,537
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 250,751 55,388
Capitalization of select merger costs 0 0
Common stock issued (cancelled) for services 51,331 402,411
Warrants and options issued (cancelled) for services 27,537 0
Gain on write-up of investment 0 0
Intercompany transfer 0 0
Changes in operating assets and liabilities:    
Accounts receivable (3,697,593) (699,734)
Inventory 1,141,061 630,806
Deferred tax asset 123,879 0
Prepaid income tax 151,000 0
Prepaid expenses 137,081 (8,719)
Note receivable 5,485 0
Deposits 0 0
Accounts payable 336,360 43,845
Accrued liabilities (185,697) 19,768
Litigation reserve (95,775) 0
Income tax payable 38,000 6,000
Net cash provided by (used in) operating activities 176,610 693,302
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (21,619) (2,214)
Long-term investment 2,027 0
Repurchases of common stock 0 (255,981)
Net cash provided by (used in) investing activities (19,592) (258,196)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from draw down on credit line 520,000 0
Payments for redemption of preferred stock 0 0
Repayments of notes payable (269,452) (125,247)
Net cash provided by (used in) financing activities 250,548 (125,247)
INCREASE (DECREASE) IN CASH 407,566 309,859
CASH, BEGINNING OF PERIOD 1,532,550 4,353,699
CASH, END OF PERIOD 1,940,117 4,663,557
Supplemental disclosure operating activities    
Cash paid for interest $ 56,601 $ 19,880