XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 1,940,117 $ 1,532,550
Accounts receivable, net 6,382,159 2,684,567
Security deposits 24,992 26,077
Inventory 3,649,240 4,790,301
Note receivable, current portion 11,032 16,517
Prepaid income tax 1,000 152,000
Prepaid expenses and other current assets 197,402 334,483
Total current assets 12,205,942 9,536,494
PROPERTY AND EQUIPMENT, net 207,730 226,804
Note receivable, net of current portion 52,695 52,695
Deferred Taxes 689,000 812,879
Intangible assets, net 6,718,505 6,929,505
TOTAL ASSETS 19,873,872 17,558,378
CURRENT LIABILITIES:    
Accounts payable 3,700,266 3,363,906
Accrued expenses and other liabilities 818,135 1,003,832
Litigation Reserve 0 95,775
Income tax payable 38,000 0
Line of credit 2,010,305 1,490,305
Term loan agreement, current portion 535,121 525,589
Notes payable 45,019 54,036
Total current liabilities 7,146,846 6,533,443
LONG-TERM DEBT, net of current portion 644,172 914,138
TOTAL LIABILITIES 7,791,017 7,447,581
CONTINGENCIES AND COMMITMENTS  
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 150,000,000 shares authorized; 10,408,264 and 10,444,357 issued and outstanding as of June 30, 2016 and December 31, 2015, respectively 104,083 104,443
Subscribed common stock 54 97
Treasury stock 0 (142,228)
Additional paid-in capital 30,900,166 30,963,122
Accumulated deficit (18,921,447) (20,814,637)
Total stockholders' equity 12,082,855 10,110,797
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 19,873,872 $ 17,558,378