XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Statement of Cash Flows [Abstract]    
Net Income (Loss) $ 814,154 $ (42,263)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 124,756 55,277
Capitalization of select merger costs 0 0
Common stock issued (cancelled) for services 43,831 402,411
Warrants and options issued (cancelled) for services 15,166 0
Gain on write-up of investment 0 0
Intercompany transfer 0 0
Changes in operating assets and liabilities:    
Accounts receivable (2,533,243) (699,734)
Inventory 1,253,518 630,806
Deferred tax asset 123,879 0
Prepaid income tax 75,000 0
Prepaid expenses 37,471 (8,719)
Note receivable 3,936 0
Deposits 0 0
Accounts payable (1,053,510) 43,845
Accrued liabilities (102,222) 19,768
Litigation reserve (5,775) 0
Income tax payable 0 6,000
Net cash provided by (used in) operating activities (1,203,040) 407,391
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (9,772) (2,214)
Long-term investment 2,027 0
Repurchases of common stock 0 (255,981)
Net cash provided by (used in) investing activities (7,745) (258,196)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of long-term debt 520,000 0
Payments for redemption of preferred stock 0 0
Repayments of notes payable (134,166) (125,247)
Net cash provided by (used in) financing activities 385,834 (125,247)
INCREASE (DECREASE) IN CASH (824,951) 23,948
CASH, BEGINNING OF PERIOD 1,532,550 4,353,699
CASH, END OF PERIOD 707,599 4,377,646
Supplemental disclosure operating activities    
Cash paid for interest $ 29,429 $ 20,648