EQUITY (Tables)

3 Months Ended

Mar. 31, 2016

Equity Tables

Options issued and outstanding

As of March 31, 2016, 902,205 options to purchase common stock of the Company were issued and outstanding, additional information about which is included in the following table.

							Original
Issued		Exercise Price		Issuance Date	Expiration Date	Vesting	Issuance
	34,640	$	0.06	04/03/15	04/03/25	No	iSatori
	55,424	$	0.06	09/29/15	09/29/25	No	iSatori
	70,000	$	0.90	04/13/12	04/13/17	No	FitLife
	50,000	$	0.90	01/16/13	01/16/18	No	FitLife
	50,000	$	1.00	05/19/11	05/19/16	No	FitLife
	10,000	$	1.00	03/04/13	03/04/18	No	FitLife
	4,330	$	1.44	09/29/15	09/29/25	No	iSatori
	40,000	$	2.20	04/11/14	04/11/19	No	FitLife
	370,000	$	2.30	02/23/15	02/23/20	No	FitLife
	93,503	$	3.31	02/16/12	02/16/22	No	iSatori
	29,804	$	4.62	05/13/15	05/13/25	Yes	iSatori
	4,330	$	5.49	04/08/15	04/08/25	No	iSatori
	1,732	$	5.81	03/05/15	03/05/25	No	iSatori
	33,774	$	5.89	03/23/15	03/23/25	Yes	iSatori
	8,660	$	12.13	09/17/13	09/17/23	Yes	iSatori
	21,650	$	12.99	09/06/12	09/05/17	No	iSatori
	7,038	$	12.99	11/14/12	09/27/22	No	iSatori
	17,320	$	14.43	01/16/13	11/30/22	No	iSatori
	902,205

Warrants issued and outstanding

As of March 31, 2016, 110,620 warrants to purchase common stock of the Company were issued and outstanding, additional information about which is included in the following table:

Issued		Exercise Price		Issuance Date	Expiration Date	Vesting
	17,320	$	12.99	10/01/13	01/01/18	No
	43,300	$	12.99	07/16/13	07/16/18	No
	25,000	$	3.000	11/01/13	11/01/16	No
	25,000	$	2.000	11/01/13	11/01/16	No
	110,620

Expected Dividend Yield	0.0%
Volatility	40.0%
Weighted average risk free interest rate	0.7%
Weighted average expected life (in years)	1.4