XML 54 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Statement of Cash Flows [Abstract]    
Net Income $ 584,533 $ 2,182,640
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 166,137 $ 169,405
Capitalization of select merger costs (57,507)
Common stock and options issued for services $ 405,741 $ 139,015
Gain on write-up of investment (137,500)
Changes in operating assets and liabilities:    
Accounts receivable $ (3,153,711) (1,796,161)
Inventory 614,659 242,078
Prepaid expenses (184,250) $ 29,897
Note receivable (750,000)
Accounts payable 1,720,559 $ (102,355)
Accrued liabilities 172,681 (137,251)
Income tax payable $ (37,000) 56,000
Redemption of preferred stock payable (15,459)
Net cash provided by / (used in) operating activities $ (518,159) 630,310
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment $ (4,106) (2,162)
Long-term investment $ 50,000
Repurchases of common stock $ (398,209)
Net cash provided by / (used in) investing activities (402,315) $ 47,838
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of notes payable (378,561) (365,059)
Net cash provided by / (used in) financing activities (378,561) (365,059)
INCREASE (DECREASE) IN CASH (1,299,035) 313,089
CASH, BEGINNING OF PERIOD 4,353,699 3,305,179
CASH, END OF PERIOD 3,054,663 3,618,268
Supplemental disclosure operating activities    
Cash paid for interest $ 59,273 $ 72,684