XML 71 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]            
Revenue $ 5,027,003 $ 5,986,686 $ 8,869,425 $ 12,319,763 $ 19,960,376 $ 19,684,030
Total 5,027,003 5,986,686 8,869,425 12,319,763 19,960,376 19,684,030
Cost of Goods Sold 3,090,595 3,738,337 5,357,305 7,714,736 12,867,466 12,548,637
Gross Profit 1,936,408 2,248,350 3,512,120 4,605,027 7,092,910 7,135,393
OPERATING EXPENSES:            
General and administrative 682,891 786,799 1,615,137 1,592,026 2,636,326 3,100,320
Selling and marketing 910,953 588,512 1,514,757 1,156,878 2,378,413 2,415,183
Depreciation and amortization 55,388 56,448 110,665 112,897 226,046 232,338
Total operating expenses 1,649,233 1,431,759 3,240,559 2,861,801 5,240,785 5,747,841
OPERATING INCOME (LOSS) 287,175 816,591 271,561 1,743,226 1,852,125 1,387,552
OTHER (INCOME) AND EXPENSES            
Interest expense $ 19,880 $ 24,375 $ 40,528 49,393 94,667 40,906
Other expense (income)       (87,500) (87,500) (36,279)
Total other (income) expense $ 19,880 $ 24,375 $ 40,528 (38,107) 7,167 4,627
INCOME TAXES (BENEFIT) 23,758 67,000 29,758 162,771 171,354 90,500
NET INCOME (LOSS) $ 243,537 $ 725,215 $ 201,274 $ 1,618,561 $ 1,673,602 $ 1,292,425
NET INCOME (LOSS) PER SHARE:            
Basic $ 0.03 $ 0.09 $ 0.02 $ 0.2 $ 0.20 $ 0.17
Diluted $ 0.03 $ 0.08 $ 0.02 $ 0.19 $ 0.20 $ 0.14
Basic 8,092,281 8,190,368 8,138,204 8,164,193 8,180,428 7,830,909
Diluted 8,790,132 8,613,227 8,732,810 8,570,527 8,577,597 8,951,051