XML 52 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Statement of Cash Flows [Abstract]    
Net Income $ 201,274 $ 1,618,561
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 110,665 $ 112,897
Capitalization of select merger costs (30,472)  
Common stock and options issued for services $ 338,411 $ 129,014
Gain on write-up of investment   (137,500)
Changes in operating assets and liabilities:    
Accounts receivable $ (1,287,626) (1,242,527)
Inventory 442,854 (422,569)
Prepaid expenses $ (94,778) $ 42,874
Deposits    
Accounts payable $ 769,015 $ 770,960
Accrued liabilities 156,814 (99,019)
Income tax payable (46,000) 39,000
Net cash provided by / (used in) operating activities 560,156 $ 811,692
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment $ (2,214)  
Long-term investment   $ 50,000
Repurchases of common stock $ (324,688)  
Net cash provided by / (used in) investing activities (326,902) $ 50,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of notes payable (251,312) (242,397)
Net cash provided by / (used in) financing activities (251,312) (242,397)
INCREASE (DECREASE) IN CASH (18,058) 619,295
CASH, BEGINNING OF PERIOD 4,353,699 3,305,179
CASH, END OF PERIOD 4,335,640 3,924,474
Supplemental disclosure operating activities    
Cash paid for interest $ 40,528 $ 49,393