XML 81 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Statement of Cash Flows [Abstract]        
Net Income $ (42,263) $ 893,346 $ 1,673,602 $ 1,292,425
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 55,277 56,448 226,046 232,338
Common stock issued (cancelled) for services $ 402,411 86,335 116,334 354,039
Warrants and options issued (cancelled) for services     32,679 40,896
Gain on write-up of investment   (137,500) $ (137,500)  
Gain on redemption of preferred stock and warrants       (86,278)
Changes in operating assets and liabilities:        
Accounts receivable $ (699,734) (1,415,659) $ (425,735) (290,776)
Inventory 630,806 826,634 467,713 932,355
Prepaid expenses $ (8,719) $ (988) 80,246 (10,389)
Deposits        
Accounts payable $ 43,845 $ (189,003) (391,295) (4,486)
Accrued liabilities 19,768 (91,371) (127,666) 88,615
Income tax payable 6,000 44,000 (8,000) 16,000
Net cash provided by / (used in) operating activities 407,391 $ 72,242 1,506,426 2,564,740
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment $ (2,214)   (3,417)  
Long-term investment   $ 50,000 50,000 (50,000)
Repurchases of common stock $ (255,981)      
Net cash provided by (used in) investing activities (258,196) $ 50,000 $ 46,584 (50,000)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of long-term debt       2,600,000
Payments for redemptiom of preferred stock     $ (15,459) (2,582,333)
Repayments of note payable (125,247) (120,862) (489,032) (164,139)
Net cash provided by (used in) financing activities (125,247) (120,862) (504,490) (146,472)
INCREASE (DECREASE) IN CASH 23,948 1,380 1,048,520 2,368,268
CASH, BEGINNING OF PERIOD 4,353,699 3,305,179 3,305,179 936,911
CASH, END OF PERIOD 4,377,646 3,306,559 4,353,699 3,305,179
Supplemental disclosure operating activities        
Cash paid for interest $ 20,648 $ 25,018 $ 94,667 $ 40,906