XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Revenue $ 3,842,422us-gaap_Revenues $ 6,333,076us-gaap_Revenues
Total 3,842,422us-gaap_SalesRevenueNet 6,333,076us-gaap_SalesRevenueNet
Cost of Goods Sold 2,266,711us-gaap_CostOfGoodsSold 3,976,400us-gaap_CostOfGoodsSold
Gross Profit 1,575,711us-gaap_GrossProfit 2,356,677us-gaap_GrossProfit
OPERATING EXPENSES:    
General and administrative 932,246us-gaap_GeneralAndAdministrativeExpense 805,228us-gaap_GeneralAndAdministrativeExpense
Selling and marketing 603,804us-gaap_SellingAndMarketingExpense 568,366us-gaap_SellingAndMarketingExpense
Depreciation and amortization 55,277us-gaap_DepreciationAndAmortization 56,448us-gaap_DepreciationAndAmortization
Total operating expenses 1,591,326us-gaap_OperatingExpenses 1,430,042us-gaap_OperatingExpenses
OPERATING INCOME (15,614)us-gaap_OperatingIncomeLoss 926,636us-gaap_OperatingIncomeLoss
OTHER (INCOME) AND EXPENSES    
Interest expense 20,648us-gaap_InterestExpense 25,018us-gaap_InterestExpense
Other income    (87,500)us-gaap_OtherIncome
Gain on extinguishment of debt      
Loss on the sale of assets      
Total other (income) expense 20,648us-gaap_NonoperatingIncomeExpense (62,482)us-gaap_NonoperatingIncomeExpense
INCOME TAXES (BENEFIT) 6,000us-gaap_IncomeTaxExpenseBenefit 95,771us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ (42,263)us-gaap_NetIncomeLoss $ 893,346us-gaap_NetIncomeLoss
NET INCOME PER SHARE:    
Basic $ (0.01)us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic
Diluted $ (0.01)us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted
Basic 8,184,126us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,138,018us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 8,184,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,527,826us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding