XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
ASSETS:    
Cash $ 4,377,646us-gaap_Cash $ 4,353,699us-gaap_Cash
Accounts receivable, net 2,385,357us-gaap_AccountsReceivableNetCurrent 1,685,623us-gaap_AccountsReceivableNetCurrent
Inventory 1,654,116us-gaap_InventoryNet 2,284,922us-gaap_InventoryNet
Deferred tax asset 689,000us-gaap_DeferredTaxAssetsNetCurrent 689,000us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 55,921us-gaap_PrepaidExpenseAndOtherAssetsCurrent 47,202us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 9,162,040us-gaap_AssetsCurrent 9,060,446us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 4,981us-gaap_PropertyPlantAndEquipmentNet 3,107us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 982,432us-gaap_IntangibleAssetsNetExcludingGoodwill 1,037,369us-gaap_IntangibleAssetsNetExcludingGoodwill
Long-term investments      
Deposits 3,048us-gaap_DepositsAssetsNoncurrent 3,048us-gaap_DepositsAssetsNoncurrent
TOTAL ASSETS 10,152,502us-gaap_Assets 10,103,970us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' EQUITY:    
Accounts payable 857,445us-gaap_AccountsPayableCurrent 813,600us-gaap_AccountsPayableCurrent
Accrued expenses and other liabilities 172,504us-gaap_OtherLiabilitiesCurrent 152,736us-gaap_OtherLiabilitiesCurrent
Income tax payable 46,000us-gaap_TaxesPayableCurrent 40,000us-gaap_TaxesPayableCurrent
Line of credit 437,089us-gaap_LineOfCredit 437,089us-gaap_LineOfCredit
Current Portion of Term Loan Agreement 511,608us-gaap_LongTermDebtCurrent 507,031us-gaap_LongTermDebtCurrent
Redemption of preferred stock payable      
Total current liabilities 2,024,646us-gaap_LiabilitiesCurrent 1,950,456us-gaap_LiabilitiesCurrent
LONG-TERM DEBT 1,309,975us-gaap_LongTermDebtNoncurrent 1,439,799us-gaap_LongTermDebtNoncurrent
TOTAL LIABILITIES 3,334,621us-gaap_Liabilities 3,390,255us-gaap_Liabilities
CONTINGENCIES AND COMMITMENTS      
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 150,000,000 shares authorized; 8,082,008 and 8,198,516 issued and outstanding as of March 31, 2015 and December 31, 2014, respectively 80,821us-gaap_CommonStockValue 81,985us-gaap_CommonStockValue
Subscribed common stock 380us-gaap_CommonStockSharesSubscriptions 38us-gaap_CommonStockSharesSubscriptions
Additional paid-in capital 26,427,641us-gaap_AdditionalPaidInCapital 26,280,388us-gaap_AdditionalPaidInCapital
Accumulated deficit (19,690,960)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (19,648,697)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 6,817,881us-gaap_StockholdersEquity 6,713,714us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 10,152,502us-gaap_LiabilitiesAndStockholdersEquity $ 10,103,970us-gaap_LiabilitiesAndStockholdersEquity