XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS:    
Cash $ 4,353,699us-gaap_Cash $ 3,305,179us-gaap_Cash
Accounts receivable, net 1,685,623us-gaap_AccountsReceivableNetCurrent 1,259,887us-gaap_AccountsReceivableNetCurrent
Inventory 2,284,922us-gaap_InventoryNet 2,752,636us-gaap_InventoryNet
Deferred taxes 689,000us-gaap_DeferredTaxAssetsNetCurrent 689,000us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 47,202us-gaap_PrepaidExpenseAndOtherAssetsCurrent 127,448us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 9,060,446us-gaap_AssetsCurrent 8,134,150us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 3,107us-gaap_PropertyPlantAndEquipmentNet 5,988us-gaap_PropertyPlantAndEquipmentNet
Intangibles assets, net 1,037,369us-gaap_IntangibleAssetsNetExcludingGoodwill 1,037,117us-gaap_IntangibleAssetsNetExcludingGoodwill
Long-term investments    50,000us-gaap_LongTermInvestments
Deposits 3,048us-gaap_DepositsAssetsNoncurrent 3,048us-gaap_DepositsAssetsNoncurrent
TOTAL ASSETS 10,103,970us-gaap_Assets 9,230,303us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' EQUITY:    
Accounts payable 813,600us-gaap_AccountsPayableCurrent 1,204,894us-gaap_AccountsPayableCurrent
Accrued expenses and other liabilities 152,736us-gaap_OtherLiabilitiesCurrent 280,402us-gaap_OtherLiabilitiesCurrent
Income tax payable 40,000us-gaap_TaxesPayableCurrent 48,000us-gaap_TaxesPayableCurrent
Line of credit 437,089us-gaap_LineOfCredit 437,089us-gaap_LineOfCredit
Current Portion of Term Loan Agreement 507,031us-gaap_LongTermDebtCurrent 489,129us-gaap_LongTermDebtCurrent
Redemption of preferred stock payable    15,459FTLF_RedemptionOfPreferredStockPayable
Total current liabilities 1,950,456us-gaap_LiabilitiesCurrent 2,474,974us-gaap_LiabilitiesCurrent
LONG-TERM DEBT 1,439,799us-gaap_LongTermDebtNoncurrent 1,946,733us-gaap_LongTermDebtNoncurrent
TOTAL LIABILITIES 3,390,255us-gaap_Liabilities 4,421,707us-gaap_Liabilities
STOCKHOLDERS' EQUITY:    
Common stock, $.01 par value, 150,000,000 shares authorized; 8,110,853 and 74,753,482 issued and outstanding as of December 31, 2014 and December 31, 2013, respectively 81,985us-gaap_CommonStockValue 81,109us-gaap_CommonStockValue
Subscribed common stock 38us-gaap_CommonStockSharesSubscriptions 66us-gaap_CommonStockSharesSubscriptions
Additional paid-in capital 26,280,388us-gaap_AdditionalPaidInCapital 26,049,722us-gaap_AdditionalPaidInCapital
Accumulated deficit (19,648,697)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (21,322,299)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 6,713,714us-gaap_StockholdersEquity 4,808,598us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 10,103,970us-gaap_LiabilitiesAndStockholdersEquity $ 9,230,303us-gaap_LiabilitiesAndStockholdersEquity