XML 49 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY
6 Months Ended
Jun. 30, 2014
Equity [Abstract]  
EQUITY

Common and Preferred Stock

 

The Company is authorized to issue 150,000,000 shares of common stock, $0.01 par value, of which 8,190,368 common shares were issued and outstanding as of June 30, 2014. The Company is authorized to issue 10,000,000 shares of Series A Convertible Preferred Stock, $0.01 par value, 1,000 shares of its 10% Cumulative Perpetual Series B Preferred Stock, $0.01 par value, and 500 shares of its Series C Convertible Preferred Stock, par value $0.01, none of which were issued and outstanding as of June 30, 2014.

 

As of June 30, 2014, 4,444 shares of common stock were subscribed.

 

Options

 

As of June 30, 2014, 220,000 options to purchase common stock of the Company were issued and outstanding, 40,000 of which had an exercise price equal to $2.20 per share, 60,000 of which had an exercise price equal to $1.00 per share, and 120,000 of which had an exercise price equal to $0.90 per share. During the three month period ended June 30, 2014, the Company issued 40,000 options at an exercise price of $2.20 per share to certain employees, for which it recorded an expense of $32,679.

 

Warrants

 

The Company values all warrants using the Black-Scholes option-pricing model.  Critical assumptions for the Black-Scholes option-pricing model include the market value of the stock price at the time of issuance, the risk-free interest rate corresponding to the term of the warrant, the volatility of the Company’s stock price, dividend yield on the common stock, as well as the exercise price and term of the warrant.  The Black Scholes option-pricing model was the best determinable value of the warrants that the Company “knew up front” when issuing the warrants in accordance with Topic 505. Other than as expressly noted below, the warrants are not subject to any form of vesting schedule and, therefore, are exercisable by the holders anytime at their discretion during the life of the warrant.  No discounts were applied to the valuation determined by the Black-Scholes option-pricing model; provided, however, that in determining volatility the Company utilized the lesser of the 90-day volatility as reported by Bloomberg or other such nationally recognized provider of financial markets data and 40.0%.  

 

As of June 30, 2014, 207,725 warrants to purchase common stock of the Company were issued and outstanding, additional information about which is included in the following table:

 

Issued     Exercise Price   Issuance Date Expiration Date Vesting
  17,586     $ 7.700   12/31/09 12/31/14 No
  10,000     $ 7.000   12/31/09 12/31/14 No
  37,500     $ 5.000   08/20/09 08/20/14 No
  14,259     $ 3.600   05/14/10 05/14/15 Yes
  17,500     $ 3.500   08/20/09 08/20/14 No
  10,000     $ 3.500   12/31/09 12/31/14 No
  25,000     $ 3.000   11/01/13 11/01/16 No
  20,640     $ 2.000   06/29/10 06/29/15 No
  21,240     $ 2.000   07/21/10 07/21/15 No
  9,000     $ 2.000   09/03/10 09/03/15 No
  25,000     $ 2.000   11/01/13 11/01/16 No
  207,725                

 

Expected Dividend Yield     0.0 %
Volatility     40.0 %
Weighted average risk free interest rate     0.1 %
Weighted average expected life (in years)     1.0  

 

Private Placements, Other Issuances and Cancellations

 

The Company periodically issues shares of its common stock, as well as options and warrants to purchase shares of common stock to investors in connection with private placement transactions, and to advisors, consultants and employees for the fair value of services rendered. Absent an arm’s length transaction with an independent third-party, the value of any such issued shares is based on the trading value of the stock at the date on which such transactions or agreements are consummated. The Company expenses the fair value of all such issuances in the period incurred. During the quarter ended June 30, 2014, the Company issued 4,444 shares of common stock subscribed for services rendered by directors that elected to take their board fees in shares of common stock in lieu of cash payment and recorded an expense of $10,000 for the fair value of services rendered.