XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Common Stock
Preferred A
Preferred B
Preferred C
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 741,719    $ 588,709 $ 1 $ 27,014,893 $ (25,138,999) $ 3,206,324
Beginning Balance, Shares at Dec. 31, 2011 74,171,996    103.3 125.0      
Common Stock issued for services, Shares 581,486            
Common Stock issued for services, Amount 5,815       46,248   52,063
Preferred B shares accumulated dividends, Amount     168,354   (168,354)     
Preferred C shares accumulated dividends, Amount       50,755 (50,755)     
Options issued         22,644   22,644
Net income           2,524,276 2,524,276
Ending Balance, Amount at Dec. 31, 2012 747,534    757,063 50,756 26,864,676 (22,614,724) 5,805,307
Ending Balance, Shares at Dec. 31, 2012 74,753,482    103.3 125.0      
Common Stock issued for services, Shares 3,005,000           311,621
Common Stock issued for services, Amount 30,050       310,900   340,950
Preferred B shares accumulated dividends, Amount     137,639   (137,639)     
Preferred C shares accumulated dividends, Amount       39,414 (39,414)     
Options issued         40,896   40,896
Reverse stock split existing shares, Shares (69,978,160)            
Reverse stock split existing shares, Amount (699,782)       699,782     
Reverse stock split recap shares, Shares (2,974,804)            
Reverse stock split recap shares, Amount (29,748)       29,743   (5)
Redemption of Preferred B shares, Shares     (103.3)        
Redemption of Preferred B shares, Amount     (894,703)   (1,032,999)   (1,927,702)
Redemption of Preferred C shares, Shares       (62.5)      
Redemption of Preferred C shares, Amount       (45,085) (624,999)   (670,084)
Conversion of Preferred C shares, Shares       (62.5)      
Conversion of Preferred C shares, Amount       (45,085) (142,538)   (160,820)
Exchange of Preferred C warrants, Shares 624,998            
Exchange of Preferred C warrants, Amount 6,250       68,293   74,543
Subscribed common stock, Shares 6,621            
Subscribed common stock, Amount 66       13,023   13,089
Net income           1,292,425 1,292,425
Ending Balance, Amount at Dec. 31, 2013 $ 81,175          $ 26,049,722 $ (21,322,299) $ 4,808,598
Ending Balance, Shares at Dec. 31, 2013 8,117,474