XML 64 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Statement of Cash Flows [Abstract]    
Net Income $ 1,292,425 $ 2,524,276
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 232,338 244,059
Common stock issued (cancelled) for services 354,039 52,064
Warrants and options issued (cancelled) for services 40,896 22,643
Gain on redemption of preferred stock and warrants 86,278   
Increase / (Decrease) in Litigation reserve    (250,000)
Changes in operating assets and liabilities:    
Accounts receivables (290,776) 73,637
Inventory 932,355 (1,807,709)
Deferred tax asset    (689,000)
Prepaid expenses (10,389) (95,638)
Deposits    3,782
Accounts payable (4,486) 442,209
Accrued liabilities 88,615 29,659
Income tax payable 16,000 32,000
Net cash provided by / (used in) operating activities 2,564,740 581,982
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment      
Long-term investment (50,000)   
Proceeds from sale of assets      
Net cash provided by / (used in) investing activities (50,000)   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of long-term debt 2,600,000   
Payments for redemptiom of preferred stock (2,582,333)   
Repayments of note payable (164,139)   
Net cash provided by / (used in) financing activities (146,472)   
INCREASE (DECREASE) IN CASH 2,368,268 581,982
CASH, BEGINNING OF PERIOD 936,911 354,929
CASH, END OF PERIOD 3,305,179 936,911
Supplemental disclosure operating activities    
Cash paid for interest $ 40,906 $ 18,404