XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Statement of Cash Flows [Abstract]    
Net loss $ 2,524,276 $ 326,652
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 244,059 263,056
Common Stock issued (cancelled) for services 52,064 81,100
Warrants and options issued (cancelled) for services 22,643 (298,541)
Loss on sale of assets    1,875
Increase / (Decrease) in Litigation reserve (250,000) 250,000
Changes in operating assets and liabilities:    
Accounts receivables 73,637 (468,132)
Inventory (1,807,709) (403,677)
Deferred tax asset (689,000)   
Prepaid expenses (95,638) 32,624
Deposits 3,782 (3,047)
Accounts payable 442,209 262,275
Accrued liabilities 29,659 60,661
Income tax payable 32,000   
Net cash provided by (used in) operating activities 581,982 104,846
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment    (2,061)
Proceeds from sale of assets    1,200
Net cash provided by (used in) investing activities    (861)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of bridge notes      
Proceeds from issuance of Series C Preferred Stock      
Cost of raising capital      
Repayments of note payable    (194,718)
Net cash provided by (used in) financing activities    (194,718)
INCREASE (DECREASE) IN CASH 581,982 (90,733)
CASH, BEGINNING OF PERIOD 354,929 455,662
CASH, END OF PERIOD 936,911 354,929
Supplemental disclosure operating activities    
Cash paid for interest $ 18,404 $ 30,862