XML 32 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
EQUITY (Tables)
9 Months Ended
Sep. 30, 2012
Equity Tables  
Equity

As of September 30, 2012, 9,228,917 warrants to purchase common stock of the Company were issued and outstanding, additional information about which is included in the following table:

 

Issued   Exercise Price   Issuance Date   Expiration Date   Vesting
2,520,000   $ 1.500   01/31/08   01/31/13   No
175,864   $ 0.770   12/31/09   12/31/14   No
100,000   $ 0.700   12/31/09   12/31/14   No
375,000   $ 0.500   08/20/09   08/20/14   No
50,000   $ 0.500   11/01/09   11/01/12   No
65,000   $ 0.500   12/21/09   12/21/12   No
350,000   $ 0.375   01/31/08   01/31/13   No
500,000   $ 0.375   12/31/08   12/31/13   No
200,000   $ 0.375   10/09/09   10/09/12   No
142,593   $ 0.360   05/14/10   05/14/15   Yes
175,000   $ 0.350   08/20/09   08/20/14   No
50,000   $ 0.350   11/01/09   11/01/12   No
100,000   $ 0.350   12/31/09   12/31/14   No
2,500,000   $ 0.300   11/15/10   11/15/15   No
20,833   $ 0.300   04/01/09   04/01/14   Yes
206,400   $ 0.200   06/29/10   06/29/15   No
212,400   $ 0.200   07/21/10   07/21/15   No
90,000   $ 0.200   09/03/10   09/03/15   No
1,395,827   $ 0.150   12/31/08   12/31/13   Yes
9,228,917                  

 

Expected Dividend Yield     0.0 %
Volatility     40.0 %
Weighted average risk free interest rate     0.2 %
Weighted average expected life (in years)     1.6