XML 54 R17.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS, NET
3 Months Ended
Mar. 31, 2020
GOODWILL AND INTANGIBLE ASSETS, NET  
GOODWILL AND INTANGIBLE ASSETS, NET

9.   GOODWILL AND INTANGIBLE ASSETS, NET

The following table presents the details of goodwill by segment (in millions):

U.S.

European

    

Options

    

Equities

    

Equities

    

Global FX

    

Total

Balance as of December 31, 2019

$

239.4

$

1,740.4

$

435.1

$

267.2

$

2,682.1

Additions

 

60.4

 

60.4

Changes in foreign currency exchange rates

 

 

 

(17.1)

 

 

(17.1)

Balance as of March 31, 2020

$

299.8

$

1,740.4

$

418.0

$

267.2

$

2,725.4

Goodwill has been allocated to specific reporting units for purposes of impairment testing - Options, U.S. Equities, European Equities and Global FX. No goodwill has been allocated to Futures. Goodwill impairment testing is performed annually in the fiscal fourth quarter or more frequently if conditions exist that indicate that the asset may be impaired.

The following table presents the details of the intangible assets (in millions):

U.S.

European

    

Options

    

Equities

    

Equities

    

Global FX

    

Total

Balance as of December 31, 2019

$

166.6

$

921.4

$

363.7

$

138.2

$

1,589.9

Additions

20.3

 

 

 

20.3

Amortization

 

(3.9)

 

(16.0)

 

(5.9)

(6.7)

 

(32.5)

Changes in foreign currency exchange rates

 

 

 

(22.2)

 

 

(22.2)

Balance as of March 31, 2020

$

183.0

$

905.4

$

335.6

$

131.5

$

1,555.5

For the three months ended March 31, 2020 and 2019, amortization expense was $32.5 million and $37.5 million, respectively. The estimated future amortization expense is $89.9 million for the remainder of 2020, $107.9 million for 2021, $95.4 million for 2022, $84.7 million for 2023, $63.8 million for 2024, and $53.6 million for 2025.

The following tables present the categories of intangible assets as of March 31, 2020 and December 31, 2019 (in millions):

Weighted

March 31, 2020

Average

U.S.

European

Amortization

    

Options

    

Equities

    

Equities

    

Global FX

    

Period (in years)

Trading registrations and licenses

$

95.5

$

572.7

$

171.0

$

Indefinite

Customer relationships

 

45.9

 

222.9

 

159.3

 

140.0

17

Market data customer relationships

 

53.6

 

322.0

 

59.7

 

64.4

12

Technology

 

27.8

 

22.5

 

22.4

 

22.5

4

Trademarks and tradenames

 

11.9

 

6.0

 

1.8

 

1.2

10

Accumulated amortization

 

(51.7)

 

(240.7)

 

(78.6)

 

(96.6)

$

183.0

$

905.4

$

335.6

$

131.5

Weighted

December 31, 2019

Average

U.S.

European

Amortization

    

Options

    

Equities

    

Equities

    

Global FX

    

Period (in years)

Trading registrations and licenses

$

95.5

$

572.7

$

182.2

$

Indefinite

Customer relationships

 

38.8

 

222.9

 

169.7

 

140.0

17

Market data customer relationships

 

53.6

 

322.0

 

63.6

 

64.4

12

Technology

 

24.8

 

22.5

 

23.9

 

22.5

4

Trademarks and tradenames

 

1.7

 

6.0

 

1.9

 

1.2

6

Accumulated amortization

 

(47.8)

 

(224.7)

 

(77.6)

 

(89.9)

$

166.6

$

921.4

$

363.7

$

138.2