XML 54 R17.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS, NET
3 Months Ended
Mar. 31, 2020
GOODWILL AND INTANGIBLE ASSETS, NET  
GOODWILL AND INTANGIBLE ASSETS, NET

9.   GOODWILL AND INTANGIBLE ASSETS, NET

The following table presents the details of goodwill by segment (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S.

​

European

​

​

​

​

​

​

​

    

Options

    

Equities

    

Equities

    

Global FX

    

Total

Balance as of December 31, 2019

​

$

239.4

​

$

1,740.4

​

$

435.1

​

$

267.2

​

$

2,682.1

Additions

​

 

60.4

​

​

—

​

​

—

​

​

—

​

 

60.4

Changes in foreign currency exchange rates

​

 

—

​

 

—

​

 

(17.1)

​

 

—

​

 

(17.1)

Balance as of March 31, 2020

​

$

299.8

​

$

1,740.4

​

$

418.0

​

$

267.2

​

$

2,725.4

​

Goodwill has been allocated to specific reporting units for purposes of impairment testing - Options, U.S. Equities, European Equities and Global FX. No goodwill has been allocated to Futures. Goodwill impairment testing is performed annually in the fiscal fourth quarter or more frequently if conditions exist that indicate that the asset may be impaired.

The following table presents the details of the intangible assets (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S.

​

European

​

​

​

​

​

​

​

    

Options

    

Equities

    

Equities

    

Global FX

    

Total

Balance as of December 31, 2019

​

$

166.6

​

$

921.4

​

$

363.7

​

$

138.2

​

$

1,589.9

Additions

​

​

20.3

​

 

—

​

 

—

​

 

—

​

​

20.3

Amortization

​

 

(3.9)

​

 

(16.0)

​

 

(5.9)

​

​

(6.7)

​

 

(32.5)

Changes in foreign currency exchange rates

​

 

—

​

 

—

​

 

(22.2)

​

 

—

​

 

(22.2)

Balance as of March 31, 2020

​

$

183.0

​

$

905.4

​

$

335.6

​

$

131.5

​

$

1,555.5

​

For the three months ended March 31, 2020 and 2019, amortization expense was $32.5 million and $37.5 million, respectively. The estimated future amortization expense is $89.9 million for the remainder of 2020, $107.9 million for 2021, $95.4 million for 2022, $84.7 million for 2023, $63.8 million for 2024, and $53.6 million for 2025.

The following tables present the categories of intangible assets as of March 31, 2020 and December 31, 2019 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

March 31, 2020

​

Average

​

​

​

​

U.S.

​

European

​

​

​

​

Amortization

​

    

Options

    

Equities

    

Equities

    

Global FX

    

Period (in years)

Trading registrations and licenses

​

$

95.5

​

$

572.7

​

$

171.0

​

$

—

​

Indefinite

Customer relationships

​

 

45.9

​

 

222.9

​

 

159.3

​

 

140.0

​

17

Market data customer relationships

​

 

53.6

​

 

322.0

​

 

59.7

​

 

64.4

​

12

Technology

​

 

27.8

​

 

22.5

​

 

22.4

​

 

22.5

​

4

Trademarks and tradenames

​

 

11.9

​

 

6.0

​

 

1.8

​

 

1.2

​

10

Accumulated amortization

​

 

(51.7)

​

 

(240.7)

​

 

(78.6)

​

 

(96.6)

​

​

​

​

$

183.0

​

$

905.4

​

$

335.6

​

$

131.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

December 31, 2019

​

Average

​

​

​

​

U.S.

​

European

​

​

​

​

Amortization

​

    

Options

    

Equities

    

Equities

    

Global FX

    

Period (in years)

Trading registrations and licenses

​

$

95.5

​

$

572.7

​

$

182.2

​

$

—

​

Indefinite

Customer relationships

​

 

38.8

​

 

222.9

​

 

169.7

​

 

140.0

​

17

Market data customer relationships

​

 

53.6

​

 

322.0

​

 

63.6

​

 

64.4

​

12

Technology

​

 

24.8

​

 

22.5

​

 

23.9

​

 

22.5

​

4

Trademarks and tradenames

​

 

1.7

​

 

6.0

​

 

1.9

​

 

1.2

​

6

Accumulated amortization

​

 

(47.8)

​

 

(224.7)

​

 

(77.6)

​

 

(89.9)

​

​

​

​

$

166.6

​

$

921.4

​

$

363.7

​

$

138.2

​

​

​