XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
6 Months Ended
Jun. 30, 2018
DEBT  
Schedule of debt

The Company’s debt consisted of the following as of June 30, 2018 and December 31, 2017 (in millions):

 

 

 

 

 

 

 

 

    

June 30, 2018

    

December 31, 2017

Term Loan Agreement

 

$

270.4

 

$

 —

Prior Term Loan Agreement

 

 

 —

 

 

294.9

3.650% Senior Notes

 

 

644.2

 

 

643.8

1.950% Senior Notes

 

 

299.5

 

 

299.2

Revolving Credit Agreement

 

 

 —

 

 

 —

Total debt

 

$

1,214.1

 

$

1,237.9

 

Schedule of maturities of long-term debt

The future expected loan repayments related to the Term Loan Agreement and the Notes as of June 30, 2018 are as follows (in millions):

 

 

 

 

2018

    

$

 —

2019

 

 

300.0

2020

 

 

 —

2021

 

 

275.0

2022

 

 

 —

Thereafter

 

 

650.0

Principal amounts repayable

 

 

1,225.0

Debt issuance cost

 

 

(5.8)

Unamortized discounts on notes

 

 

(5.1)

Total debt outstanding

 

$

1,214.1

 

Schedule of interest expense

Interest expense recognized on the Term Loan Agreement and the Notes is included in interest expense, net in the condensed consolidated statements of income, for the three months and six ended June 30, 2018 and 2017 is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  June 30, 

 

Six Months Ended  June 30, 

 

   

2018

   

2017

   

2018

   

2017

Components of interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Contractual interest

 

$

9.5

 

$

10.9

 

$

18.9

 

$

18.5

Amortization of debt discount

 

 

0.2

 

 

0.2

 

 

0.4

 

 

0.2

Amortization of debt issuance cost

 

 

0.5

 

 

1.4

 

 

0.9

 

 

2.3

Interest expense

 

$

10.2

 

$

12.5

 

 

20.2

 

 

21.0

Interest income

 

 

(0.9)

 

 

 —

 

 

(1.3)

 

 

(0.6)

Interest expense, net

 

$

9.3

 

$

12.5

 

$

18.9

 

$

20.4