XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Total
Stockholders' Equity at Apr. 19, 2009 $ 0 $ 0 $ 0 $ 0 $ 0
(Gain) loss on extinguishment of debt 0 100 0 0 100
Stock issued during period, Shares, founder shares 0 1,000,000 0 0 1,000,000
Stock issued during period, Value, acquisition 21 19,878 80,101 0 100,000
Stock issued during period, Shares, acquisition 21,000 18,977,778 0 0 18,998,778
Adjustments to paid in capital 0 0 14,267 0 14,267 [1]
Net income (loss) qualified 0 0 0 (123,990) (123,990)
Stockholders' Equity at Jan. 31, 2010 21 19,978 94,368 (123,990) (9,623)
Shares issued, at Jan. 31, 2010 21,000 19,977,778 0 0 19,998,778
Stock issued during period, Value, acquisition 0 8,750 0 0 8,750
Stock issued during period, Shares, acquisition 0 8,750,000 0 0 8,750,000
Net income (loss) qualified 0 0 0 (1,031,968) (1,031,968)
Stockholders' Equity at Jan. 31, 2011 21 28,728 94,368 (1,155,958) (1,032,841)
Shares issued, at Jan. 31, 2011 21,000 28,727,778 0 0 28,748,778
Adjustments to paid in capital 0 0 106,475 0 106,475 [2]
Net income (loss) qualified 0 0 0 (91,550) (91,550)
Stockholders' Equity at Jan. 31, 2012 21 29,181 224,182 (1,247,508) (994,124)
Shares issued, at Jan. 31, 2012 21,000 29,180,953 0 0 29,201,953
(Gain) loss on extinguishment of debt         (76,420)
Adjustments to paid in capital 0 0 101,379 0 101,379
Net income (loss) qualified 0 0 0 (484,472) (484,472)
Stockholders' Equity at Oct. 31, 2012 $ 21 $ 32,092 $ 338,587 $ (1,731,980) $ (1,361,280)
Shares issued, at Oct. 31, 2012 21,000 32,091,630 0 0 32,112,630
[1] Issuance of warrants and financing costs in connection with financing-related party
[2] Beneficial conversion feature-notes payable