XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended 42 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Cash flows from operating activities:      
Net (loss) $ (7,240,741) $ (2,210,995) $ (14,547,612)
Adjustments to reconcile net (loss) to net cash used by operating activities:      
Depreciation 11,100 11,803 30,785
Shares and options issued for services 5,788,207 144,007 5,932,214
Shares issued for financing costs 317,463 710,881 1,028,344
Amortization of beneficial conversion 313,992 246,987 560,979
Penalty interest on default of convertible debt 70,300    70,300
(Gain) loss on derivatives 376,192 43,953 420,145
(Gain) on settlement of debt (21,500) (56,595) (78,095)
Non-cash services provided by related party       38,875
Warrants issued per merger - related party       3,967,500
Impairment of operating assets    81,480 81,480
Decrease (increase) in assets:      
Accounts receivable    163 (223)
Inventory    72,973 (73,593)
Prepaid expenses    19,236 742
Other assets    4,178 2,965
Increase (decrease) in liabilities:      
Accounts payable and accrued expenses 119,424 283,212 573,459
Accrued interest 56,360 56,173 144,770
Net cash used in operating activities (184,203) (592,544) (1,821,965)
Cash flows from investing activities:      
Change in due from related party, net 27,177 (4,339) 15,563
Purchase of fixed assets (300)    (33,244)
Net cash provided by (used in) in investing activities 26,877 (4,339) (17,681)
Cash flows from financing activities:      
Cash contributed by related party       5,984
Cash acquired through merger       45
Proceeds from notes payable       83,991
Payments on notes payable       (1,500)
Proceeds from notes payable - related party    24,500 35,258
Payments on notes payable - related party    (26,800) (26,800)
Proceeds from convertible debt 181,750 425,500 607,250
Proceeds from the sale of common stock    175,000 1,162,500
Net cash provided by financing activities 181,750 598,200 1,866,728
Net increase (decrease) in cash 24,424 1,317 27,082
Cash, beginning of period 2,658 1,341   
Cash, end of period 27,082 2,658 27,082
Supplemental disclosure of cash flow information:      
Cash paid for income taxes         
Cash paid for interest       $ 167