XML 25 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
[1]
Dec. 31, 2016
[1]
Revenues:      
Total revenues $ 2,608,816 $ 1,918,494 $ 1,390,985
Cost of revenues:      
Total cost of revenues [2] 622,658 499,862 398,995
Gross profit 1,986,158 1,418,632 991,990
Operating expenses:      
Sales and marketing [2] 1,203,056 894,977 659,983
Research and development [2] 529,501 377,518 285,239
General and administrative [2] 296,027 210,533 158,936
Legal settlements [2] 0 0 270,000
Total operating expenses [2] 2,028,584 1,483,028 1,374,158
Loss from operations (42,426) (64,396) (382,168)
Interest expense (52,733) (53,394) (33,278)
Interest income and other income (expense), net 56,135 4,384 5,027
Loss before income taxes (39,024) (113,406) (410,419)
Provision for (benefit from) income taxes (12,320) 3,440 3,830
Net loss $ (26,704) $ (116,846) [3] $ (414,249) [3]
Net loss per share - basic and diluted (in USD per share) $ (0.15) $ (0.68) $ (2.52)
Weighted-average shares used to compute net loss per share - basic and diluted (in shares) 177,846,023 171,175,577 164,533,823
Other comprehensive income (loss):      
Foreign currency translation adjustments $ (1,903) $ 23,064 $ (6,487)
Unrealized gains (losses) on investments, net of tax (665) 5,376 588
Other comprehensive income (loss) (2,568) 28,440 (5,899)
Comprehensive loss (29,272) (88,406) (420,148)
Subscription      
Revenues:      
Total revenues 2,421,313 1,739,500 1,234,070
Cost of revenues:      
Total cost of revenues [2] 417,421 315,570 235,414
Professional services and other      
Revenues:      
Total revenues 187,503 178,994 156,915
Cost of revenues:      
Total cost of revenues [2] $ 205,237 $ 184,292 $ 163,581
[1] As adjusted to reflect the impact of the full retrospective adoption of Topic 606.
[2] Includes stock-based compensation as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
 
 
*As Adjusted
 
*As Adjusted
Cost of revenues:
 
 
 
 
 
Subscription
$
48,738

 
$
35,334

 
$
28,420

Professional services and other
32,816

 
27,401

 
26,516

Sales and marketing
228,045

 
170,527

 
131,571

Research and development
135,203

 
92,025

 
81,731

General and administrative
99,151

 
68,717

 
49,416

[3] As adjusted to reflect the impact of the full retrospective adoption of Topic 606.