XML 29 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (97,135) $ (382,957)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 52,407 37,452
Amortization of premiums on investments 1,706 2,799
Amortization of deferred commissions 50,587 36,957
Amortization of debt discount and issuance costs 20,015 16,357
Stock-based compensation 188,009 153,373
Deferred income tax (4,751) (6,426)
Other (3,720) 532
Changes in operating assets and liabilities, net of effect of business combinations:    
Accounts receivable 51,039 6,967
Deferred commissions (61,287) (48,397)
Prepaid expenses and other assets (11,945) (10,001)
Accounts payable (7,860) (272)
Deferred revenue 145,662 104,399
Accrued expenses and other liabilities (6,578) 19,733
Net cash provided by (used in) operating activities 316,149 (69,484)
Cash flows from investing activities:    
Purchases of property and equipment (69,103) (52,929)
Business combinations, net of cash acquired (21,537) (34,297)
Purchases of other intangibles (6,170) (10,750)
Purchases of investments (354,690) (180,365)
Purchases of strategic investments (3,900) 0
Sales of investments 77,968 92,885
Maturities of investments 221,949 158,520
Restricted cash (830) (611)
Net cash used in investing activities (156,313) (27,547)
Cash flows from financing activities:    
Net proceeds from borrowings on convertible senior notes 772,127 0
Proceeds from issuance of warrants 54,071 0
Purchases of convertible note hedges (128,017) 0
Proceeds from employee stock plans 40,892 34,151
Taxes paid related to net share settlement of equity awards (87,349) (59,786)
Repurchases of common stock from stockholders (55,000) 0
Payments on financing obligations (2,560) (223)
Net cash provided by (used in) financing activities 594,164 (25,858)
Foreign currency effect on cash and cash equivalents 18,219 (303)
Net increase (decrease) in cash and cash equivalents 772,219 (123,192)
Cash and cash equivalents at beginning of period 401,238 412,305
Cash and cash equivalents at end of period 1,173,457 289,113
Non-cash investing and financing activities:    
Property and equipment included in accounts payable and accrued expenses 16,030 14,058
Financing obligation for purchases of other intangibles $ 2,110 $ 4,100