XML 26 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Parent
Preferred stock
Treasury Stock, Common
Retained Earnings (Accumulated Deficit)       $ 349,656        
Stockholders' Equity Attributable to Noncontrolling Interest         $ 9,167      
Common Stock, Shares, Issued   51,053,858            
Common Stock, Value, Issued   $ 511            
Treasury Stock, Shares               (391,939,000)
Treasury Stock, Common, Value               $ (3,167)
Stockholders' Equity Attributable to Parent           $ 640,242    
Additional Paid in Capital     $ 293,242          
Balance at Dec. 31, 2021 $ 888,694              
Issuance of common stock under 2014 Equity Plan (in shares)   139,371            
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 2,438 $ 2 2,436     2,438    
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (834) 1 833     (834)    
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 640   640     640    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 201,795              
Temporary Equity, Accretion to Redemption Value, Adjustment (5,844)   (5,844)     (5,844)    
Distributions (6,606)       (6,606)      
Net Income (Loss) Attributable to Parent $ 190,210     190,210   190,210    
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         11,585      
Retained Earnings (Accumulated Deficit)       539,866        
Stockholders' Equity Attributable to Noncontrolling Interest         14,146      
Common Stock, Value, Issued   $ 512            
Treasury Stock, Shares               (391,939)
Treasury Stock, Common, Value               $ (3,167)
Stockholders' Equity Attributable to Parent           874,548    
Preferred Stock, Shares Issued             2,000  
Preferred Stock, Shares Outstanding 2,000              
Preferred Stock, Including Additional Paid in Capital $ 47,696           $ 47,696  
Common Stock, Shares, Outstanding   51,151,911            
Additional Paid in Capital     289,641          
Balance at Dec. 31, 2022 1,082,815              
Issuance of common stock under 2014 Equity Plan (in shares)   163,932            
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 2,752 $ 1 2,751     2,752    
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (1,074) $ 0 1,074     (1,074)    
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 811   811     811    
Dividends, Preferred Stock, Cash 2,812         2,812    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 309,380              
Stock repurchased in period (in shares)               (4,844,559)
Stock Repurchased During Period, Value               $ (101,463)
Stock Repurchased and Retired During Period, Shares   (5,236,498)           (5,236,498)
Treasury Stock, Retired, Cost Method, Amount   $ 53           $ 104,630
Temporary Equity, Accretion to Redemption Value, Adjustment (2,755)   (2,755)     (2,755)    
Distributions (10,718)       (10,718)      
Net Income (Loss) Attributable to Parent 291,900     291,900   291,900    
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         17,480      
Retained Earnings (Accumulated Deficit) 754,341     754,341        
Stockholders' Equity Attributable to Noncontrolling Interest 20,908       20,908      
Common Stock, Shares, Issued   46,032,930            
Common Stock, Value, Issued 460 $ 460            
Treasury Stock, Shares               0
Treasury Stock, Value               $ 0
Stockholders' Equity Attributable to Parent $ 1,061,907         1,061,907    
Preferred Stock, Shares Issued 2,000              
Preferred Stock, Shares Outstanding 2,000              
Preferred Stock, Value, Outstanding $ 47,696              
Common Stock, Shares, Outstanding 46,032,930 46,032,930            
Additional Paid in Capital $ 259,410   259,410          
Balance at Dec. 31, 2023 1,318,013              
Issuance of common stock under 2014 Equity Plan (in shares)   209,664            
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 5,233 $ 2 5,231     5,233    
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (1,977) $ 1 (1,976)     (1,977)    
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 1,804   1,804     1,804    
Dividends, Preferred Stock, Cash 2,875     2,875   2,875    
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 300,083              
Stock repurchased in period (in shares)               (1,177,562)
Stock Repurchased During Period, Value (45,777)         (45,777)   $ (45,777)
Stock Repurchased and Retired During Period, Shares   (1,177,562)           (1,177,562)
Treasury Stock, Retired, Cost Method, Amount   $ 11           $ 45,777
Temporary Equity, Accretion to Redemption Value, Adjustment (2,144)   (2,144)     (2,144)    
Distributions (19,056)       (19,056)      
Net Income (Loss) Attributable to Parent 284,626     284,626   284,626    
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         15,457      
Increase (Decrease) in Prepaid Expense and Other Assets (93)         (93) $ (93)  
Retained Earnings (Accumulated Deficit) $ 997,037     $ 997,037        
Common stock, shares authorized (in shares) 100,000,000              
Stockholders' Equity Attributable to Noncontrolling Interest $ 17,309       $ 17,309      
Common Stock, Value, Issued 450 $ 450            
Treasury Stock, Shares               0
Treasury Stock, Value               $ 0
Stockholders' Equity Attributable to Parent $ 1,300,704         $ 1,300,704    
Preferred Stock, Shares Issued 2,000              
Preferred Stock, Shares Outstanding 2,000              
Preferred Stock, Value, Outstanding $ 47,603              
Shares, Issued   45,005,175            
Common Stock, Shares, Outstanding 45,005,175              
Additional Paid in Capital $ 255,614   $ 255,614