XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Treasury Stock
Parent
Preferred stock
CB JENI
Retained Earnings
CB JENI
Noncontrolling Interest
CB JENI
Parent
Retained Earnings (Accumulated Deficit)       $ 235,027              
Stockholders' Equity Attributable to Noncontrolling Interest         $ 13,227            
Common Stock, Shares, Issued   50,879,949                  
Common Stock, Value, Issued   $ 509                  
Treasury Stock, Shares           (391,939,000)          
Treasury Stock, Common, Value           $ (3,167)          
Stockholders' Equity Attributable to Parent             $ 523,168        
Additional Paid in Capital     $ 290,799                
Balance at Dec. 31, 2020 $ 649,409                    
Issuance of common stock under 2014 Equity Plan (in shares)   249,617                  
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 1,600 $ 3 1,597       1,600        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (592) 1 591       (592)        
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 497   497       497        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 115,420                    
Temporary Equity, Accretion to Redemption Value, Adjustment 940   940       940        
Distributions (5,251)       (5,251)            
Net Income (Loss) Attributable to Parent 113,693     113,693     113,693        
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         1,727            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent                 $ 936   $ 936
Contributions from noncontrolling interests 400       400            
Retained Earnings (Accumulated Deficit)       349,656              
Stockholders' Equity Attributable to Noncontrolling Interest         9,167            
Common Stock, Value, Issued   $ 511                  
Treasury Stock, Shares           (391,939)          
Treasury Stock, Common, Value           $ (3,167)          
Stockholders' Equity Attributable to Parent             640,242        
Common Stock, Shares, Outstanding   51,053,858                  
Additional Paid in Capital     293,242                
Balance at Dec. 31, 2021 888,694                    
Issuance of common stock under 2014 Equity Plan (in shares)   139,371                  
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 2,438 $ 2 2,436       2,438        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (834) $ 1 833       (834)        
Stock Issued During Period, Value, New Issues 47,696           47,696 $ 47,696      
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 640   640       640        
Dividends, Common Stock, Cash (2,812)     (2,812)     (2,812)        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 201,795                    
Temporary Equity, Accretion to Redemption Value, Adjustment (5,844)   (5,844)       (5,844)        
Distributions (6,606)       (6,606)            
Net Income (Loss) Attributable to Parent 190,210     190,210     190,210        
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         11,585            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent                   $ (936)  
Contributions from noncontrolling interests 0                    
Retained Earnings (Accumulated Deficit) 539,866     539,866              
Stockholders' Equity Attributable to Noncontrolling Interest 14,146       14,146            
Common Stock, Shares, Issued   51,151,911                  
Common Stock, Value, Issued 512 $ 512                  
Treasury Stock, Shares           (391,939)          
Treasury Stock, Value           $ (3,167)          
Treasury Stock, Common, Value (3,167)                    
Stockholders' Equity Attributable to Parent 874,548           874,548        
Preferred Stock, Shares Issued               2,000      
Preferred Stock, Shares Outstanding               2,000      
Preferred Stock, Value, Outstanding 47,696             $ 47,696      
Common Stock, Shares, Outstanding   51,151,911                  
Additional Paid in Capital 289,641   289,641                
Balance at Dec. 31, 2022 1,082,815                    
Issuance of common stock under 2014 Equity Plan (in shares)   163,932                  
Issuance of common stock under 2014 Omnibus Equity Incentive Plan 2,752 $ 1 2,751       2,752        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (1,074) $ 0 (1,074)       (1,074)        
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 811   811       811        
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest 309,380                    
Stock repurchased in period (in shares)           (4,844,559)          
Stock Repurchased During Period, Value (101,463)         $ (101,463) (101,463)        
Stock Repurchased and Retired During Period, Shares   (5,236,498)       (5,236,498)          
Treasury Stock, Retired, Cost Method, Amount   $ (53) (29,964) (74,613)   $ (104,630)          
Temporary Equity, Accretion to Redemption Value, Adjustment (2,755)   (2,755)       (2,755)        
Distributions (10,718)       (10,718)            
Net Income (Loss) Attributable to Parent 291,900     291,900     291,900        
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest         17,480            
Contributions from noncontrolling interests 0                    
Retained Earnings (Accumulated Deficit) $ 754,341     $ 754,341              
Common stock, shares authorized (in shares) 100,000,000                    
Stockholders' Equity Attributable to Noncontrolling Interest $ 20,908       $ 20,908            
Common Stock, Shares, Issued 46,032,930                    
Common Stock, Value, Issued $ 460 $ 460                  
Treasury Stock, Shares           0          
Treasury Stock, Value           $ 0          
Treasury Stock, Common, Value 0                    
Stockholders' Equity Attributable to Parent 1,061,907           $ 1,061,907        
Preferred Stock, Shares Outstanding               2,000      
Preferred Stock, Value, Outstanding 47,696             $ 47,696      
Preferred Stock, Shares Authorized               2,000      
Shares, Issued   46,032,930                  
Additional Paid in Capital $ 259,410   $ 259,410