XML 35 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 26, 2018
USD ($)
Aug. 15, 2017
Equity Method Investments and Joint Ventures [Abstract]          
Equity Method Investments and Joint Ventures Disclosure [Text Block]
5. INVESTMENTS IN UNCONSOLIDATED ENTITIES

We participate in a number of joint ventures and other investments with independent third parties. These entities generally focus on homebuilding, land development, and mortgage services to homebuyers. The Company’s investment in these entities is included in investments in unconsolidated entities in the Company’s consolidated balance sheets under the equity method of accounting.

A summary of the Company’s investments in unconsolidated entities is as follows (in thousands):
December 31, 2022December 31, 2021
GB Challenger, LLC$49,897 $37,737 
GBTM Sendera, LLC14,319 9,854 
EJB River Holdings, LLC8,554 6,130 
Green Brick Mortgage, LLC307 715 
BHome Mortgage, LLC1,147 1,180 
Total investment in unconsolidated entities $74,224 $55,616 

Challenger
In August 2017, the Company acquired a 49.9% ownership interest in GB Challenger, LLC (“Challenger”). Challenger constructs townhouses, single family homes, and luxury patio homes and operates in Colorado Springs and Denver, Colorado.

The Company’s investment in Challenger is carried at cost, as adjusted for the Company’s share of income or losses and distributions received, as well as for adjustments related to basis differences between the Company’s cost and the Company’s underlying equity in net assets recorded in Challenger’s financial statements as of the date of acquisition.

As of December 31, 2022, the carrying value of the investment in Challenger was $49.9 million. The underlying 49.9% equity in net assets of Challenger was $47.4 million as of December 31, 2022. The $2.5 million difference represents the premium paid for the Company’s equity interest in excess of Challenger’s carrying value. This basis difference primarily relates to the estimated fair value of inventory, as well as the Challenger Homes trade name and capitalized acquisition costs. The amortization of the basis differences related to inventory is recognized as homes are delivered to homebuyers and the trade name is amortized over ten years. The amortization of the basis difference is a reduction of equity in income of unconsolidated entities.

The Company recognized $20.9 million, $14.8 million, and $11.9 million, related to Challenger in equity in income of unconsolidated entities during the years ended December 31, 2022, 2021, and 2020, respectively.

GBTM Sendera, LLC
In August 2020, the joint venture GBTM Sendera, LLC (“GBTM Sendera”) was formed by GRBK Edgewood, LLC (“GRBK Edgewood”) and TM Sendera, LLC (“TM Sendera”) to acquire and develop a tract of land in Fort Worth, Texas. Each party holds a 50% ownership interest in GBTM Sendera and share equally in the profits and losses of GBTM Sendera, with the exception of certain customary fees. The Company made capital contributions of $3.6 million during the year ended December 31, 2022. No cash contributions were made during the year ended December 31, 2021. A $9.8 million cash contribution was made by the Company during the year December 31, 2020.

As of December 31, 2022, the carrying amount of GBTM Sendera assets and liabilities were $35.2 million and $8.3 million, respectively. As of December 31, 2022, the Company’s maximum exposure to loss as a result of this joint venture was $13.5 million, representing the Company’s investment in GBTM Sendera.

EJB River Holdings
In December 2018, the joint venture EJB River Holdings (“EJB”) was formed by TPG to acquire and develop a tract of land in Gwinnett County, Georgia. In May 2019, East Jones Bridge, LLC was admitted as a member, which resulted in TPG having a 50% ownership interest in EJB River Holdings.

EJB River Holdings has borrowings of $12.7 million to finance its land acquisition and development. A wholly owned subsidiary of the Company provided a limited $2.0 million guarantee in connection with this debt. In the event EJB defaults on
one of its loans, the maximum potential amount of future payments that the Company could be required to make under its limited guarantee is $2.0 million. As of December 31, 2022 and 2021, the Company did not have a liability related to the guarantee obligation as the payment risk of the guarantee was assessed to be very low.

As of December 31, 2022, the carrying amounts of assets and liabilities of EJB River Holdings were $30.6 million and $13.5 million, respectively. As of December 31, 2022 the Company’s maximum exposure to loss as a result of its involvement with EJB River Holdings was $10.6 million, comprised of the sum of the Company’s investment in EJB of $8.6 million and the $2.0 million limited guarantee described above.

Green Brick Mortgage
In June 2018, the Company formed a joint venture with PrimeLending to provide mortgage loan origination services to our builders. The Company owned a 49.9% equity interest in Green Brick Mortgage, LLC. In 2022, this joint venture was terminated and the Company incurred a de minimis loss upon dissolution.

BHome Mortgage
In May 2020, the Company established a joint venture, BHome Mortgage, LLC (“BHome Mortgage”) with First Continental Mortgage, Ltd., to provide mortgage related services to homebuyers. The Company owns 49% of BHome Mortgage. BHome Mortgage received initial capital contributions of approximately $0.5 million from its two members in accordance with their membership interest during the year ended December 31, 2020.

Providence Title
In March 2018, the Company formed a joint venture with a title company in Georgia to provide title closing and settlement services to our Atlanta-based builder. The Company, through its controlled builder, TPG, owned a 49% equity interest in Providence Group Title, LLC (“Providence Title”). In December 2020, this joint venture was terminated and the Company incurred a de minimis loss upon dissolution.
       
Equity Method Investments [Table Text Block]
A summary of the financial information of the unconsolidated entities that are accounted for by the equity method, as described above, is as follows (in thousands):
December 31, 2022December 31, 2021
Assets:
Cash$15,265 $15,903 
Accounts receivable4,972 4,787 
Bonds and notes receivable10,381 5,772 
Loans held for sale, at fair value8,829 20,734 
Inventory195,732 166,861 
Other assets9,352 7,220 
Total assets$244,531 $221,277 
Liabilities:
Accounts payable$10,166 $7,701 
Accrued expenses and other liabilities12,177 13,992 
Notes payable82,484 95,816 
Total liabilities$104,827 $117,509 
Owners’ equity:
Green Brick$70,812 $52,983 
Others68,892 50,785 
Total owners’ equity$139,704 $103,768 
Total liabilities and owners’ equity$244,531 $221,277 
Years Ended December 31,
202220212020
Revenues$301,818 $221,190 $181,724 
Costs and expenses250,240 181,429 145,525 
Net earnings of unconsolidated entities$51,578 $39,761 $36,199 
Company’s share in net earnings of unconsolidated entities$25,626 $19,713 $16,654 

A summary of the Company’s share in net earnings (losses) by unconsolidated entity is as follows (in thousands):
Years Ended December 31,
202220212020
GB Challenger, LLC$20,921 $14,831 $11,899 
EJB River Holdings, LLC2,424 833 (2)
BHome Mortgage, LLC1,548 1,585 18 
Green Brick Mortgage, LLC733 2,464 4,727 
Providence Group Title, LLC— — 12 
Total net earnings from unconsolidated entities$25,626 $19,713 $16,654 
       
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment Board Seats 3        
Equity Method Investments $ 74,224,000 $ 55,616,000      
Goodwill 680,000 680,000   $ 700,000  
Income (Loss) from Equity Method Investments 25,626,000 19,713,000 $ 16,654,000    
Contributions of LLC Members     500,000    
GBTM Sendera [Member]          
Schedule of Equity Method Investments [Line Items]          
Contributions of LLC Members 3,600,000   9,800,000    
Challenger [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Underlying Equity in Net Assets 47,400,000        
Equity Method Investment, Ownership Percentage         49.90%
Equity Method Investments 49,897,000 37,737,000      
Income (Loss) from Equity Method Investments 20,921,000 14,831,000 11,899,000    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity $ 2.5        
Providence Group Title, LLC [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 49.00%        
Income (Loss) from Equity Method Investments $ 0 0 12,000    
Green Brick Mortgage, LLC [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 49.90%        
Equity Method Investments $ 307,000 715,000      
Income (Loss) from Equity Method Investments $ 733,000 2,464,000 4,727,000    
EJB River Holdings, LLC [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 50.00%        
Equity Method Investments $ 8,554,000 6,130,000      
Income (Loss) from Equity Method Investments $ 2,424,000 833,000 $ (2,000)    
GBTM Sendera [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 50.00%        
Equity Method Investments $ 14,319,000 $ 9,854,000