XML 78 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Disclosure (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 08, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Aug. 08, 2026
Aug. 08, 2025
Aug. 08, 2024
Dec. 15, 2015
Jul. 30, 2015
Debt Disclosure [Abstract]                  
Debt   DEBT

The aggregated annual principal payments under the borrowings on lines of credit and senior unsecured notes over the next five years as of December 31, 2019 are (in thousands):
2020
$

2021
17,860

2022
148,140

2023

2024
12,500

Thereafter
62,500

Total
$
241,000



Lines of Credit

Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2019 and 2018 consist of the following (in thousands):
 
December 31, 2019
 
December 31, 2018
Secured revolving credit facility
$
38,000

 
$
46,500

Unsecured revolving credit facility
128,000

 
155,500

Debt issuance costs, net of amortization
(1,358
)
 
(1,614
)
Total borrowings on lines of credit, net
$
164,642

 
$
200,386



Secured Revolving Credit Facility

On July 30, 2015, the Company entered into a secured revolving credit facility (the “Secured Revolving Credit Facility”) with Inwood National Bank, which initially provided for up to $50.0 million. Amounts outstanding under the Secured Revolving Credit Facility are secured by mortgages on real property and security interests in certain personal property (to the extent that such personal property is connected with the use and enjoyment of the real property) that is owned by certain of the Company’s subsidiaries.

The entire unpaid principal balance and any accrued but unpaid interest is due and payable on the maturity date. Following several amendments, as of December 31, 2019, the aggregate commitment amount was $75.0 million and the maturity date of the Secured Revolving Credit Facility was May 1, 2022.

As of December 31, 2019, letters of credit outstanding totaling $8.9 million reduced the aggregate maximum commitment amount to $66.1 million.

As of December 31, 2019, outstanding borrowings under the amended Secured Revolving Credit Facility bear interest payable monthly at a floating rate per annum equal to the rate announced by Bank of America, N.A., from time to time, as its “Prime Rate” (the “Index”) with such adjustments to the interest rate being made on the effective date of any change in the Index, less 0.25%. Notwithstanding the foregoing, the interest may not, at any time, be less than 4% per annum or more than the lesser amount of 18% and the highest maximum rate allowed by applicable law. As of December 31, 2019, the interest rate on outstanding borrowings under the Secured Revolving Credit Facility was 4.50% per annum.

As of December 31, 2019, the amended Secured Revolving Credit Facility was subject to a borrowing base limitation equal to the sum of 50% of the total value of land and 65% of the total value of lots owned by certain of the Company’s subsidiaries, each as determined by an independent appraiser, with the value of land being restricted from being more than 65% of the borrowing base.

As of December 31, 2019, the amended Secured Revolving Credit Facility was also subject to a non-usage fee equal to 0.25% of the average unfunded amount of the commitment amount over a trailing 12 month period.

Under the terms of the amended Secured Revolving Credit Facility, the Company is required, among other things, to maintain minimum multiples of tangible net worth in excess of the outstanding Secured Revolving Credit Facility balance, minimum interest coverage and maximum leverage. The Company was in compliance with these financial covenants under the Secured Revolving Credit Facility as of December 31, 2019.

Fees and other debt issuance costs of $0.0 million, $0.0 million and $0.2 million were incurred during the years ended December 31, 2019, 2018 and 2017, respectively, associated with the Secured Revolving Credit Facility amendments. These costs are deferred and reduce the carrying amount of debt in our consolidated balance sheets. The Company capitalizes these costs to inventory over the term of the Secured Revolving Credit Facility using the straight-line method.

Unsecured Revolving Credit Facility

On December 15, 2015, the Company entered into a credit agreement (the “Credit Agreement”) with Citibank, N.A. and Credit Suisse AG, Cayman Islands Branch (“Credit Suisse”) as lenders, and Citibank, N.A. as administrative agent, providing for a senior, unsecured revolving credit facility with initial aggregate lending commitments of up to $40.0 million (the “Unsecured Revolving Credit Facility”).

The Unsecured Revolving Credit Facility provides for interest rate options on advances at rates equal to either: (a) in the case of base rate advances, the highest of (1) Citibank’s base rate, (2) the federal funds rate plus 0.5%, and (3) the one-month LIBOR plus 1.0%, in each case plus 1.5%; or (b) in the case of Eurodollar rate advances, the reserve adjusted LIBOR plus 2.5%. Interest on amounts borrowed under the Unsecured Revolving Credit Facility is payable in arrears on a monthly basis. As of December 31, 2019, the interest rates on outstanding borrowings under the Unsecured Revolving Credit Facility ranged from 4.25% to 4.30% per annum.

The Company pays the lenders a commitment fee on the amount of the unused commitments on a quarterly basis at a rate per annum equal to 0.45%.

Outstanding borrowings under the Unsecured Revolving Credit Facility are subject to, among other things, a borrowing base. The borrowing base limitation is equal to the sum of: 100% of unrestricted cash in excess of $15.0 million; 85% of the book value of model homes, construction in progress homes, completed sold and speculative homes (subject to certain limitations on the age and number of speculative homes and model homes); 65% of the book value of finished lots and land under development; and 50% of the book value of entitled land (subject to certain limitations on the value of entitled land and land under development as a percentage of the borrowing base).

Following amendments to the Credit Agreement and the addition of Flagstar Bank, FSB (“Flagstar Bank”), JPMorgan Chase Bank, N.A. (“JPMorgan”) and Chemical Financial Corporation (“Chemical”) as lenders, the aggregate lending commitment available under the Unsecured Revolving Credit Facility as of December 31, 2019 was $215.0 million, the
maximum aggregate amount of the Unsecured Revolving Credit Facility was $275.0 million, and the termination date with respect to commitments under the Unsecured Revolving Credit Facility was December 14, 2021 for $30.0 million and December 14, 2022 for $185.0 million out of the aggregate lending commitment of $215.0 million.

Fees and other debt issuance costs of $0.3 million, $0.9 million and $0.7 million were incurred during the years ended December 31, 2019, 2018 and 2017, respectively, associated with the amendments, term extensions and increases in lenders’ commitments. These costs are deferred and reduce the carrying amount of debt in our consolidated balance sheets. The Company capitalizes these costs to inventory over the term of the Unsecured Revolving Credit Facility using the straight-line method.

Under the terms of the Unsecured Revolving Credit Facility, the Company is required to maintain compliance with various financial covenants, including a maximum leverage ratio, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. The Company was in compliance with these financial covenants under the Unsecured Revolving Credit Facility as of December 31, 2019.

Senior Unsecured Notes

On August 8, 2019, the Company issued $75.0 million aggregate principal amount of senior unsecured notes due on August 8, 2026 at a fixed rate of 4.00% per annum to Prudential Private Capital in a Section 4(a)(2) private placement transaction and received net proceeds of $73.3 million. A brokerage fee of approximately $1.5 million associated with the issuance was paid at closing. The brokerage fee, and other debt issuance costs of approximately $0.2 million, were deferred and reduced the amount of debt on our consolidated balance sheet. The Company used the net proceeds from the issuance of the senior unsecured notes to repay borrowings under the Company’s existing revolving credit facilities.

Principal on the senior unsecured notes is required to be paid in increments of $12.5 million on August 8, 2024 and $12.5 million on August 8, 2025. The final principal payment of $50.0 million is due on August 8, 2026. Optional prepayment is allowed with payment of a “make-whole” premium which fluctuates depending on market interest rates. Interest is payable quarterly in arrears commencing November 8, 2019.

Under the terms of the senior unsecured notes, the Company is required, among other things, to maintain compliance with various financial covenants, including maximum leverage ratios, a minimum interest coverage ratio, and a minimum consolidated tangible net worth. The senior unsecured notes are guaranteed on an unsecured senior basis by the Company’s significant subsidiaries and certain other subsidiaries. The senior unsecured notes will rank equally in right of payment with all of the Company’s existing and future senior unsecured and unsubordinated indebtedness.
             
Schedule of Maturities of Long-term Debt [Table Text Block]  

The aggregated annual principal payments under the borrowings on lines of credit and senior unsecured notes over the next five years as of December 31, 2019 are (in thousands):
2020
$

2021
17,860

2022
148,140

2023

2024
12,500

Thereafter
62,500

Total
$
241,000


             
Schedule of Line of Credit Facilities [Table Text Block]  
Borrowings on lines of credit outstanding, net of debt issuance costs, as of December 31, 2019 and 2018 consist of the following (in thousands):
 
December 31, 2019
 
December 31, 2018
Secured revolving credit facility
$
38,000

 
$
46,500

Unsecured revolving credit facility
128,000

 
155,500

Debt issuance costs, net of amortization
(1,358
)
 
(1,614
)
Total borrowings on lines of credit, net
$
164,642

 
$
200,386


             
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months   $ 0              
Long-term Debt, Maturities, Repayments of Principal after Year Five   62,500              
Senior Notes $ 75,000 73,406 $ 0            
Stated interest rate 4.00%                
Long-term Line of Credit   164,642 200,386            
Letters of Credit Outstanding, Amount   9,000 2,200            
Debt Issuance Costs, Net   1,358 1,614            
Proceeds from Issuance of Senior Long-term Debt $ 73,300 75,000 0 $ 0          
Debt Instrument, Fee Amount 1,500                
Payments of Debt Issuance Costs $ 200 1,974 870 809          
Long-term Debt, Maturities, Repayments of Principal in Year Five   12,500              
Long-term Debt, Maturities, Repayments of Principal in Year Two   17,860              
Long-term Debt, Maturities, Repayments of Principal in Year Three   148,140              
Long-term Debt, Maturities, Repayments of Principal in Year Four   0              
Long-term Debt   241,000              
Line of Credit Facility, Remaining Borrowing Capacity   $ 66,100              
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Interest Rate at Period End   4.50%              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.25%              
MaximumValueOfLandUsedWhenCalculatingBorrowingBase   65.00%              
BorrowingBaseLimitationTotalValueOfland   50.00%              
Borrowing Base Limitation Total Value Of Lots Owned   65.00%              
Long-term Line of Credit   $ 38,000 46,500            
Letters of Credit Outstanding, Amount   8,900              
Line of Credit Facility, Maximum Borrowing Capacity   75,000             $ 50,000
Debt Related Commitment Fees and Debt Issuance Costs   $ 0 0 200          
Line of Credit Facility, Expiration Date   May 01, 2022              
Unsecured Debt [Member]                  
Debt Instrument [Line Items]                  
Long-term Line of Credit   $ 128,000 155,500            
Subsidiary Issuer [Member] | Minimum [Member] | Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Stated interest rate   4.00%              
Subsidiary Issuer [Member] | Maximum [Member] | Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Stated interest rate   18.00%              
Forecast [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal after Year Five         $ 50,000 $ 12,500      
Long-term Debt, Maturities, Repayments of Principal in Year Five             $ 12,500    
Unsecured Debt [Member]                  
Debt Instrument [Line Items]                  
Book Value of Finished Lots and Land Under Development               65.00%  
Book Value of Entitled Land               50.00%  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.45%              
Unrestricted Cash Borrowing Base Limitation               100.00%  
Long-term Line of Credit   $ 215,000           $ 40,000  
Addition to the Federal Funds Rate   0.50%              
Addition to the LIBOR Rate   1.00%              
Extra Addition to the Interest Rate   1.50%              
Line of Credit Facility, Maximum Borrowing Capacity   $ 275,000              
Debt Related Commitment Fees and Debt Issuance Costs   $ 300 $ 900 $ 700          
Borrowing Base Limitation for Unrestricted Cash               $ 15,000  
Book Value of Model Homes Borrowing Base               85.00%  
Addition to the reserve adjusted LIBOR rate   2.50%              
Unsecured Debt [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Interest Rate at Period End   4.25%              
Unsecured Debt [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Interest Rate at Period End   4.30%              
Debt Instrument, Redemption, Period One [Member] | Unsecured Debt [Member]                  
Debt Instrument [Line Items]                  
Long-term Line of Credit   $ 30,000              
Debt Instrument, Redemption, Period Two [Member] | Unsecured Debt [Member]                  
Debt Instrument [Line Items]                  
Long-term Line of Credit   $ 185,000