XML 41 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Entity (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]    
Equity Method Investments [Table Text Block]
A summary of the financial information of the unconsolidated entities that are accounted for by the equity method is as follows (in thousands):
 
December 31, 2018

December 31, 2017
Assets:





Cash
$
14,584


$
3,981

Accounts receivable
1,259


1,494

Bonds and notes receivable
5,864


2,850

Loans held for sale, at fair value
3,083



Inventory
44,375


57,841

Other assets
3,132


2,248

Total assets
$
72,297


$
68,414

Liabilities:





Accounts payable
$
2,173


$
5,060

Accrued expenses and other liabilities
5,328


2,857

Notes payable
31,402


36,923

Total liabilities
$
38,903


$
44,840

Owners’ equity:





Green Brick
$
15,653


$
11,763

Others
17,741


11,811

Total owners’ equity
$
33,394


$
23,574

Total liabilities and owners’ equity
$
72,297


$
68,414

 
 
 
 
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
Revenues
$
166,102


$
58,958

Costs and expenses
148,222


44,969

Net earnings of unconsolidated entities
$
17,880


$
13,989

Company’s share in net earnings of unconsolidated entities
$
7,259


$
2,746

The Company’s investment in Challenger on August 15, 2017 was determined as follows (in thousands, except per share data):
Consideration transferred at closing
 
Green Brick common stock issued
1,477

Price per share of Green Brick common stock(1)
$
9.90

Fair value of common stock consideration
$
14,622

 
 
Acquisition related costs
$
241

Total fair value of consideration transferred at closing
$
14,863

 
 
Subsequent consideration
 
Holdback Shares
20

Price per share of Green Brick common stock(1)
$
9.90

Total fair value of subsequent consideration
$
198

 
 
Total fair value of consideration
$
15,061

 
(1)
Based upon closing price of the Company’s common stock upon the parties’ execution of the Challenger Agreement.