XML 38 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entity (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]  
Equity Method Investments [Table Text Block]
A summary of the condensed financial information of the unconsolidated entity that is accounted for under the equity method is as follows (in thousands):
 
December 31, 2017
Cash
$
3,981

Accounts receivable
1,494

Inventory
57,841

Goodwill
4,615

Noncompete intangible asset
202

Other assets
5,098

Total assets
$
73,231

 
 
Accounts payable
$
5,060

Accrued expenses and other liabilities
2,857

Notes payable
36,923

Equity
28,391

Total liabilities and equity
$
73,231

 
 
 
For the Five Months Ended December 31, 2017
Revenues
$
58,958

Gross profit
$
13,989

Income before taxes
$
5,502

The Company’s investment in the Challenger Subsidiary on August 15, 2017 was determined as follows (in thousands, except per share data):
Consideration transferred at closing
 
Green Brick common stock issued
1,477

Price per share of Green Brick common stock(1)
$
9.90

Fair value of common stock consideration
$
14,622

 
 
Acquisition related costs
$
241

Total fair value of consideration transferred at closing
$
14,863

 
 
Potential future consideration
 
Holdback Shares
20

Price per share of Green Brick common stock(1)
$
9.90

Total fair value of potential future consideration
$
198

 
 
Total fair value of consideration
$
15,061

 
(1)
Based upon closing price of the Company’s common stock upon the parties’ execution of the Challenger Agreement.