10-K 1 fcva-20141231x10k.htm 10-K fcva-20141231 10K FY

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________

 

FORM 10-K

 

ANNUAL REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2014

 

Commission file number 001-33543

 

FIRST CAPITAL BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Virginia

11-3782033

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

 

4222 Cox Road

 

Glen Allen, Virginia

23060

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code (804)-273-1160

 

Securities registered under Section 12(b) of the Exchange Act:

 

 

 

 

 

(Title of Class)

Name of each Exchange on which registered)

Common Stock, $.01 par value

NASDAQ Capital Market

 

Securities registered under Section 12(g) of the Act:

None

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes [  ] No [x] 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes [  ]    No [x] 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    [x] Yes [  ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   [ x ] Yes  [  ] No

 

 

 


 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [x]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer [  ] Smaller reporting company [x]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[  ] Yes [x] No

 

State the aggregate market value of the voting stock held by non-affiliates computed by reference to the price at which the stock was last sold, or the average bid and asked price of such stock, the last business day of the registrant’s most recently completed second fiscal quarter.  The aggregate market value of the voting stock held by non-affiliates computed based on a sale price of $4.50 for the registrant’s common stock on June 30, 2014, the last business day of the registrant’s most recently completed second fiscal quarter is approximately $28.9 million.

 

State the number of shares outstanding of each of the registrant’s classes of common equity, as of March 23, 2015: 12,953,542 Shares of Common Stock, $.01 par value.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

1.

 Portions of the Proxy Statement for the Annual Meeting of Stockholders (Part III)

 

 

 

 

 

 

 


 

 

FIRST CAPITAL BANCORP, INC.

 

FORM 10-K

 

Fiscal Year Ended December 31, 2014

 

TABLE OF CONTENTS

 

 

 

 

PART I 

 

 

 

Item 1. Business

3

 

Item 1a. Risk Factors

17

 

 

Item 2. Properties

20

 

Item 3. Legal Proceedings

22

 

Item 4. Mine Safety Disclosures

22

 

 

 

PART II 

 

 

 

Item 5. Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

23

 

Item 6. Selected Financial Data

24

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

Item 8. Financial Statements

40

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

40

 

Item 9A Controls and Procedures

40

 

Item 9B. Other Information

41

 

 

 

PART III 

 

 

 

Item 10. Directors and Executive Officers of the Registrant

41

 

Item 11 Executive Compensation

41

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters

41

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

42

 

Item 14. Principal Accountant Fees and Services

42

 

 

 

PART IV 

 

 

 

Item 15. Exhibits

42

 

 

 

SIGNATURES 

45

 

 

 

 

 

 

 

2

 


 

PART  I

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

 

In addition to historical information, this Report on Form 10-K may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements often use words such as “expects,” “believes,” “plans,” “may,” “will,” “should,” “projects,” “anticipates,” “intends,” or words of similar meaningYou can also identify them because they do not strictly relate to historical or current facts.  Forward-looking statements are subject to numerous assumptions, risks, and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.

 

There are many factors that could have a material, adverse effect on the operations and future prospects of the Company, including but not limited to:

 

·

the ability to successfully manage our growth or implement our growth strategies if we are unable to identify attractive markets, locations or opportunities to expand in the future;

·

our ability to continue to attract low cost core deposits to fund asset growth;

·

changes in interest rates and interest rate policies and the successful management of interest rate risk;

·

maintaining cost controls and asset quality as we open or acquire new locations;

·

maintaining capital levels adequate to support our growth and operations;

·

changes in general economic and business conditions in our market area;

·

reliance on our management team, including our ability to attract and retain key personnel;

·

risks inherent in making loans such as repayment risks and fluctuating collateral values;

·

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

·

demand, development and acceptance of new products and services;

·

problems with technology utilized by us;

·

changing trends in customer profiles and behavior; and

·

changes in banking and other laws and regulations applicable to us

·

changes in assumptions underlying the allowance for loan losses

 

Although we believe that our expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that our actual results, performance or achievements will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

3

 


 

 

ITEM 1BUSINESS

 

General

 

First Capital Bancorp, Inc., (the Company) is a bank holding company that was incorporated under Virginia law in 2006.  Pursuant to a statutory share exchange in September 2006, we became a bank holding company.  We conduct our primary operations through our wholly owned subsidiary, First Capital Bank (the Bank), which is chartered under Virginia law and opened for business in 1998.  We have one other wholly owned subsidiary, FCRV Statutory Trust 1, which is a Delaware Business Trust that we formed in connection with the issuance of trust preferred capital notes in 2006.

 

Our principal executive offices are located at 4222 Cox Road, Glen Allen, Virginia 23060, and our telephone number is (804) 273-1160.  We maintain a website at www.1capitalbank.com.

 

First Capital Bank, a Virginia banking corporation headquartered in Glen Allen, Virginia, was incorporated under the laws of the Commonwealth of Virginia as a state-chartered bank in 1997.  The bank is a member of the Federal Reserve System and began banking operations in late 1998.  The Bank is a community oriented financial institution that offers a full range of banking and related financial services to small and medium-sized businesses, professionals and individuals. 

 

The Bank’s slogan is “Let’s Make It Work.”  Our goal is to provide customers with high quality, responsive and technologically advanced banking services.  We emphasize personalized service, access to decision makers and a quick turnaround time on lending decisions.  With a management team, officers, and other employees with extensive experience in our market area, we strive to develop personal, knowledgeable relationships with our customers, while at the same time we offer products comparable to those offered by larger banksWe believe that the marketing of customized banking services has enabled the Bank to establish a niche in the financial services marketplace in the Richmond metropolitan area.

 

The Bank has two wholly-owned subsidiaries, RE1, LLC, and RE2, LLC.  RE1, LLC, and RE2, LLC, both Virginia limited liability companies, were formed in 2008 and 2011, respectively, for the sole purpose of taking title to property acquired in lieu of foreclosure. 

 

The Bank currently conducts business from its executive offices and eight branch locations.  See “Item 2 – Description of Property”.

 

Principal Products and Services

 

We offer a full range of deposit services that are typically available in most banks including checking accounts, NOW accounts, savings accounts, money market accounts, certificates of deposit, and individual retirement accountsAll deposit services are tailored to our market area at competitive rates

 

We also offer a full range of short-to-medium term commercial and consumer loans.  Commercial loans include both secured and unsecured loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery.  Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education and personal investments.  Additionally, we originate fixed and floating-rate mortgage and real estate construction and acquisition loans.

4

 


 

 

Other services we offer include safe deposit boxes, certain cash management services, traveler’s checks, investment advisory services, selected on-line and mobile banking services and a small and medium-sized businesses courier service.  We also have become associated with a shared network of automated teller machines (ATMs) that may be used by our customers throughout Virginia and the Mid-Atlantic region.

 

Market Area

 

We mainly target small to medium-sized businesses and the related owners and employees.  Our primary market in the Richmond metropolitan area, which is a region of 13 counties, in the state of Virginia centered on Richmond and includes Chesterfield County, Henrico County, Hanover County, the Town of Ashland, and the City of Richmond.  All of our branches are located in the Richmond metropolitan area.  The Richmond metropolitan area is the third-largest metropolitan area in Virginia and is one of the state’s top-growth markets based on population and median household income.    

 

Our market area has been subject to large scale consolidation of local banks, primarily by larger, out-of-state financial institutions.  However, we believe that there is a large customer base in our market area that relies on word-of-mouth advertising and prefers doing business with local organizations, but which also wants convenient banking.  We seek to fill these needs by offering timely, personalized service and emphasizing convenience by continuing to build our branch network throughout the Richmond metropolitan area where our customers live and work, associating with a shared network of ATMs, and expanding our mobile and online banking services.  We have made significant investments in our infrastructure and believe our current operating platform is sufficient to support a substantially larger banking institution without incurring meaningful additional expenses.

 

Employees

 

As of March 23, 2015, we had a total of 95 employees and 93 full time equivalent employees.  We consider relations with our employees to be excellent.  Our employees are not represented by a collective bargaining unit.

 

Competition

 

We compete with other commercial banks, savings and loan associations, credit unions, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial institutions operating in the Richmond metropolitan area and elsewhere.  Many of our non-bank competitors are not subject to the same extensive federal regulations that govern federally-insured banks and state regulations governing state chartered banks.  As a result, such non-bank competitors may have certain advantages over us in providing certain services.

 

Our primary market area is a highly competitive, highly branched banking market.  Competition in the market area for loans to small and medium-sized businesses and professionals is intense, and pricing is important.  Many of our competitors have substantially greater resources and lending limits than we do and offer certain services, such as extensive and established branch networks, that we are not currently providing.  Moreover, larger institutions operating in the Richmond metropolitan area have access to borrowed funds at lower cost than the funds that are presently available to us.  Deposit competition among institutions in the market area also is strong.  Competition for depositors’ funds comes from U.S. Government securities, private issuers of debt obligations and suppliers of other investment alternatives for depositors, among other sources.

5

 


 

 

At June 30, 2014, the latest date such information is available from the FDIC, the Bank’s deposit market share was 0.73% in the City of Richmond, 1.45% in Chesterfield County, 3.13% in Hanover County, and 0.37% in Henrico County.

 

Governmental Monetary Policies

 

Our earnings and growth are affected not only by general economic conditions, but also by the monetary policies of various governmental regulatory authorities, particularly the Federal Reserve Bank (FRB).  The FRB implements national monetary policy by its open market operations in United States Government securities, control of the discount rate and establishment of reserve requirements against both member and nonmember financial institutions’ deposits.  These actions have a significant effect on the overall growth and distribution of loans, investments and deposits, as well as the rates earned on loans, or paid on deposits.

 

Our management is unable to predict the effect of possible changes in monetary policies upon our future operating results.

 

Lending Activities

 

Credit Policies 

 

The principal risk associated with each of the categories of loans in our portfolio is the creditworthiness of our borrowers.  Within each category, such risk is increased or decreased, depending on various factors.  The risks associated with real estate mortgage loans, commercial loans and consumer loans vary based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay indebtedness.  The risk associated with real estate construction loans varies based on the supply and demand for the type of real estate under construction.  In an effort to manage these risks, we have loan approval limits for individual loan officers based on their position and level of experience.

 

We have written policies and procedures to help manage credit risk.  We use a loan review process that includes a portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit problems, and annual independent third party portfolio reviews to establish loss exposure and to monitor compliance with policies.  Our loan approval process includes our Management Loan Committee and the Loan Committee of the Board of Directors.  Our Chief Credit Officer is responsible for reporting monthly to the Board of Directors on the activities of the Management Loan Committee and on the status of various delinquent and non-performing loans.  The Board of Directors reviews lending policies and recommends guidelines for the Bank’s appetite for specific types of loans as a percentage of the Bank’s total risk-based capital. 

 

Loan Originations

 

Real estate loan originations come primarily through direct solicitations by our loan officers, continued business from current customers, and through referrals. Construction loans are obtained through direct solicitations by our construction loan officers and continued business from current customers.  Commercial real estate loan originations are obtained through broker referrals, direct solicitation by our loan officers and continued business from current customers.

6

 


 

 

Our loan officers, as part of the application process, review all loan applications.  Information is obtained concerning the income, financial condition, employment and credit history of the applicant.  If commercial real estate is involved, information is also obtained concerning cash flow available for debt service.  Loan quality is analyzed based on our experience and credit underwriting guidelines.  Income producing real estate collateral for loans in excess of $250 thousand is appraised by independent appraisers who have been pre-approved by meeting the requirement of providing a current and valid license certification and based on the lender’s experience with these appraisers.  Evaluations for real estate collateral for loans less than $250 thousand are made by the loan officers.

 

In the normal course of business, we make various commitments and incur certain contingent liabilities that are disclosed but not reflected in our annual financial statements, including commitments to extend credit. At December 31, 2014,  our commitments to extend credit totaled $38.8 million.

 

Construction Lending

 

We make local construction and land acquisition and development loans. Residential houses and commercial real estate under construction and the underlying land secure these construction loans.  At December 31, 2014, construction, land acquisition and land development loans outstanding were $85.1 million, or 17.67% of total loans.  These loans are concentrated in our local market.  Because the interest rate charged on these loans usually floats with the market, these loans assist us in managing our interest rate risk.  Construction lending entails significant additional risks, compared to residential mortgage lending.  Construction loans often involve larger loan balances concentrated with single borrowers or groups of related borrowers.  In addition, the value of the building under construction is only estimable when the loan funds are disbursed.  Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and related loan-to-value ratios.  To mitigate the risks associated with construction lending, we generally limit loan amounts to 80% of appraised value in addition to analyzing the creditworthiness of the borrower.  We also obtain a first lien on the property as security for construction loans and typically require personal guarantees from the borrower’s principal owners.

 

Commercial Business Loans

 

Commercial business loans generally have a higher degree of risk than loans secured by real property, although they have higher yields.  To manage these risks, we typically obtain appropriate collateral and personal guarantees from the borrower’s principal owners and monitor the financial condition of the related business.  Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable.  In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from the related business’ cash flow and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory.  As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself.  Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate.  We have a loan review and monitoring process to regularly assess the repayment ability of commercial borrowers.  At December 31, 2014, commercial loans totaled $66.9 million, or 13.88% of total loans.  

7

 


 

 

Commercial Real Estate Lending

 

Commercial real estate loans are secured by various types of commercial real estate in our market area, including commercial buildings and offices, recreational facilities, small shopping centers, churches and hotels.  At December 31, 2014, commercial real estate loans totaled $182.7 million, or 37.92% of total loans.  We may lend up to 80% of the secured property’s appraised value.  Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Additionally, the payment experience on loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or in the economic environment.  Our commercial real estate loan underwriting criteria requires an examination of debt service coverage ratios, the borrower’s creditworthiness and prior credit history and reputation, and we typically require personal guarantees or endorsements of the borrowers principal owners.  In addition, we carefully evaluate the location of the security property.

 

Residential Real Estate Lending

 

Residential real estate loans at December 31, 2014, accounted for $145.2 million, or 30.14% of total loans.  Residential first mortgage loans represent $84.1 million or 57.92% of total residential real estate loans and are primarily made up of investor loans to qualified borrowers leasing property.  As of December 31, 2014, multifamily and home equity loans represent $37.2 million and $20.5 million, respectively, and junior liens account for $3.2 million of total residential real estate loans.

 

All residential mortgage loans originated by us contain a “due-on-sale” clause providing that we may declare the unpaid principal balance due and payable upon sale or transfer of the mortgaged premises.  In connection with residential real estate loans, we require title insurance, hazard insurance and, if appropriate, flood insurance.  We do not require escrows for real estate taxes and insurance.

 

Consumer Lending

 

We offer various secured and unsecured consumer loans, including unsecured personal loans and lines of credit, automobile loans, boat loans, deposit account loans, installment and demand loans and credit cards.  At December 31, 2014, we had consumer loans of $1.9 million or 0.39% of total loans. Such loans are generally made to customers with whom we have a pre-existing relationship.  We currently originate all of our consumer loans in our local market area.

 

Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are under-secured, such as loans secured by rapidly depreciable assets like automobiles.  Any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment as a result of the greater likelihood of damage, loss or depreciation. Due to the relatively small amounts involved, any remaining deficiency often does not warrant further substantial collection efforts against the borrower.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

8

 


 

 

The underwriting standards we employ to mitigate the risk for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan.  The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment and from any verifiable secondary income.  Although creditworthiness of the applicant is of primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.

 

SUPERVISION AND REGULATION

 

General.  As a bank holding company, the Company is subject to regulation under the Bank Holding Company Act of 1956, as amended, and the examination and reporting requirements of the Board of Governors of the Federal Reserve System. As a state-chartered commercial bank, the Bank is subject to regulation, supervision and examination by the Virginia State Corporation Commission’s Bureau of Financial Institutions. It is also subject to regulation, supervision and examination by the Federal Reserve Board. Other federal and state laws, including various consumer and compliance laws, govern the activities of the Bank, the investments that it makes and the aggregate amount of loans that it may grant to one borrower.

 

The following sections summarize the significant federal and state laws applicable to the Company and its subsidiaries. To the extent that statutory or regulatory provisions are described, the description is qualified in its entirety by reference to that particular statutory or regulatory provision.

 

The Bank Holding Company Act.   Under the Bank Holding Company Act, the Company is subject to periodic examination by the Federal Reserve and is required to file periodic reports regarding its operations and any additional information that the Federal Reserve may require. Activities at the bank holding company level are limited to the following:

 

 

 

banking, managing or controlling banks;

 

 

 

furnishing services to or performing services for its subsidiaries; and

 

 

 

engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.

 

Some of the activities that the Federal Reserve Board has determined by regulation to be closely related to the business of a bank holding company include making or servicing loans and specific types of leases, performing specific data processing services and acting in some circumstances as a fiduciary or investment or financial adviser.

 

With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:

 

 

 

 

 

 

 

acquiring substantially all of the assets of any bank;

 

 

 

acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares); or

 

 

 

 

 

 

 

merging or consolidating with another bank holding company.

 

9

 


 

In addition, and subject to some exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with their respective regulations, requires Federal Reserve approval prior to any person or company acquiring 25% or more of any class of voting securities of the bank holding company. Prior notice to the Federal Reserve is required if a person acquires 10% or more, but less than 25%, of any class of voting securities of a bank or bank holding company and either has registered securities under Section 12 of the Securities Exchange Act of 1934 or no other person owns a greater percentage of that class of voting securities immediately after the transaction.

 

The Gramm-Leach-Bliley Act of 1999 (GLBA) made substantial revisions to the statutory restrictions separating banking activities from other financial activities. Under the GLBA, bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become “financial holding companies.” As financial holding companies, they and their subsidiaries are permitted to acquire or engage in previously impermissible activities such as insurance underwriting, securities underwriting and distribution, travel agency activities, insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities. Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the GLBA applies the concept of functional regulation to the activities conducted by subsidiaries of financial holding companies. For example, insurance activities would be subject to supervision and regulation by state insurance authorities. Although the Company has not elected to become a financial holding company in order to exercise the broader activity powers provided by the GLBA, the Company may elect do so in the future.

 

Payment of Dividends.   The Company is a legal entity separate and distinct from the Bank.  The Bank is subject to laws and regulations that limit the amount of dividends it can pay. In addition, both the Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends, including requirements to maintain capital at or above regulatory minimums. Banking regulators have indicated that banking organizations should generally pay dividends only if the organization’s current earnings are sufficient to fully fund the dividends and the prospective rate of earnings retention appears consistent with the organization’s capital needs, asset quality and overall financial condition.  The Bank paid no dividends to the Company during 2014 and 2013.  In December 2014, the Company’s board of directors approved an annual cash dividend policy.  No dividends have yet been declared or paid in connection with such dividend policy. 

 

The Federal Deposit Insurance Corporation (FDIC) has the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice. The FDIC has indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice.

 

Insurance of Accounts, Assessments and Regulation by the FDIC.  The Bank’s deposits are insured by the FDIC up to limits set forth under applicable law, which are currently $250 thousand.  The FDIC has a risk-based assessment system, under which insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels, and certain other factors.  The assessment base is an institution’s average consolidated assets less average tangible equity, and the initial base assessment rates are between 5 and 35 basis points, depending on the institution’s risk category, and subject to potential adjustment based on certain long-term unsecured debt and brokered deposits held by the institution.

10

 


 

 

Capital Requirements.  The Federal Reserve Board has issued risk-based and leverage capital guidelines applicable to banking organizations that it supervises. Under the risk-based capital requirements, the Company and the Bank are each generally required to maintain a minimum ratio of total capital to risk-weighted assets of 8%. At least half of the total capital must be composed of “Tier 1 Capital”, which is defined as common equity, retained earnings and qualifying perpetual preferred stock, less certain intangibles. The remainder may consist of “Tier 2 Capital”, which is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock and a limited amount of the loan loss allowance. In addition, each of the federal banking regulatory agencies has established minimum leverage capital requirements for banking organizations. Under these requirements, banking organizations must maintain a minimum ratio of Tier 1 capital to adjusted average quarterly assets equal to 3% to 5%, subject to federal bank regulatory evaluation of an organization’s overall safety and soundness. In sum, the capital measures used by the federal banking regulators are as follows:

 

 

 

 

 

 

 

the Total Capital ratio, which is the total of Tier 1 Capital and Tier 2 Capital;

 

 

 

 

 

 

 

the Tier 1 Capital ratio; and

 

 

 

 

 

 

 

the leverage ratio.

 

Under these regulations, a bank will be classified as follows:

 

 

 

“well capitalized” if it has a Total Capital ratio of 10% or greater, a Tier 1 Capital ratio of 6% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;

 

 

 

“adequately capitalized” if it has a Total Capital ratio of 8% or greater, a Tier 1 Capital ratio of 4% or greater, and a leverage ratio of 4% or greater – or 3% in certain circumstances – and is not well capitalized;

 

 

 

 

 

 

 

“undercapitalized” if it has a Total Capital ratio of less than 8% and a Tier 1 Capital ratio of less than 4% - or 3% in certain circumstances;

 

 

 

“significantly undercapitalized” if it has a Total Capital ratio of less than 6%, a Tier 1 Capital ratio of less than 3%, or a leverage ratio of less than 3%; or

 

 

 

“critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets.

 

The risk-based capital standards of the Federal Reserve Board explicitly identify concentrations of credit risk and the risk arising from non-traditional activities, as well as an institution’s ability to manage these risks, as important factors to be taken into account by the agency in assessing an institution’s overall capital adequacy. The capital guidelines also provide that an institution’s exposure to a decline in the economic value of its capital due to changes in interest rates be considered by the agency as a factor in evaluating a banking organization’s capital adequacy.

11

 


 

 

The Dodd-Frank Act contains a number of provisions dealing with the capital adequacy of insured depository institutions and their holding companies, which may result in more stringent capital requirements. Under the Collins Amendment to the Dodd-Frank Act, federal regulators have been directed to establish minimum leverage and risk-based capital requirements for, among other entities, banks and bank holding companies on a consolidated basis. These minimum requirements can’t be less than the generally applicable leverage and risk-based capital requirements established for insured depository institutions nor quantitatively lower than the leverage and risk-based capital requirements established for insured depository institutions that were in effect as of July 21, 2010. These requirements in effect create capital level floors for bank holding companies similar to those in place currently for insured depository institutions. The Collins Amendment also excludes trust preferred securities issued after May 19, 2010 from being included in Tier 1 capital unless the issuing company is a bank holding company with less than $500 million in total assets. Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, and such securities will be phased out of Tier 1 capital treatment for bank holding companies with over $15 billion in total assets over a three-year period beginning in 2013. Accordingly, the Company’s trust preferred capital notes issued in 2006 qualify as Tier 1 capital.

 

The FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to submit an acceptable capital restoration plan or fails to implement a plan acceptable to the FDIC. These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid, requiring prior approval of capital distributions by any bank holding company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring election of new directors, and requiring the dismissal of directors and officers. The Bank presently maintains sufficient capital to remain well capitalized under these guidelines.

 

Other Safety and Soundness Regulations.   There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event that the depository institution is insolvent or is in danger of becoming insolvent.

 

For example, under the requirements of the Federal Reserve Board with respect to bank holding company operations, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so otherwise. In addition, the “cross-guarantee” provisions of federal law require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the insolvency of commonly controlled insured depository institutions or for any assistance provided by the FDIC to commonly controlled insured depository institutions in danger of failure. The FDIC may decline to enforce the cross-guarantee provision if it determines that a waiver is in the best interests of the deposit insurance funds. The FDIC’s claim for reimbursement under the cross guarantee provisions is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors and nonaffiliated holders of subordinated debt of the commonly controlled insured depository institutions.

12

 


 

 

Interstate Banking and Branching.   Current federal law authorizes interstate acquisitions of banks and bank holding companies without geographic limitation. Effective June 1, 1997, a bank headquartered in one state is authorized to merge with a bank headquartered in another state, as long as neither of the states had opted out of such interstate merger authority prior to such date. After a bank has established branches in a state through an interstate merger transaction, the bank may establish and acquire additional branches at any location in the state where a bank headquartered in that state could have established or acquired branches under applicable federal or state law.

 

Monetary Policy.   The commercial banking business is affected not only by general economic conditions but also by the monetary policies of the Federal Reserve Board. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowing and changes in reserve requirements against deposits held by all federally insured banks. The Federal Reserve Board’s monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. In view of changing conditions in the national and international economy and in the money markets, as well as the effect of actions by monetary fiscal authorities, including the Federal Reserve Board, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of the Bank.

 

Federal Reserve System.  In 1980, Congress enacted legislation that imposed reserve requirements on all depository institutions that maintain transaction accounts or nonpersonal time deposits. NOW accounts, money market deposit accounts and other types of accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to these reserve requirements, as are any nonpersonal time deposits at an institution.

 

The reserve percentages are subject to adjustment by the Federal Reserve Board. Because required reserves must be maintained in the form of vault cash or in a non-interest-bearing account at, or on behalf of, a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of the institution’s interest-earning assets.

 

Transactions with Affiliates. Transactions between banks and their affiliates are governed by Sections 23A and 23B of the Federal Reserve Act. An affiliate of a bank is any bank or entity that controls, is controlled by or is under common control with such bank. Generally, Sections 23A and 23B (i) limit the extent to which the Bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such institution’s capital stock and surplus, and maintain an aggregate limit on all such transactions with affiliates to an amount equal to 20% of such capital stock and surplus, and (ii) require that all such transactions be on terms substantially the same, or at least as favorable, to the association or subsidiary as those provided to a nonaffiliate. The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and similar other types of transactions.

13

 


 

 

Transactions with Insiders. The Federal Reserve Act and related regulations impose specific restrictions on loans to directors, executive officers and principal shareholders of banks. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a principal shareholder of a bank, and some affiliated entities of any of the foregoing, may not exceed, together with all other outstanding loans to such person and affiliated entities, the bank’s loan-to-one borrower limit. Loans in the aggregate to insiders and their related interests as a class may not exceed two times the bank’s unimpaired capital and unimpaired surplus until the bank’s total assets equal or exceed $100 million, at which time the aggregate is limited to the bank’s unimpaired capital and unimpaired surplus. Section 22(h) also prohibits loans, above amounts prescribed by the appropriate federal banking agency, to directors, executive officers and principal shareholders of a bank or bank holding company, and their respective affiliates, unless such loan is approved in advance by a majority of the board of directors of the bank with any “interested” director not participating in the voting. The FDIC has prescribed the loan amount, which includes all other outstanding loans to such person, as to which such prior board of director approval is required, as being the greater of $25 thousand or 5% of capital and surplus (up to $500 thousand). Section 22(h) requires that loans to directors, executive officers and principal shareholders be made on terms and underwriting standards substantially the same as offered in comparable transactions to other persons.

 

The Dodd-Frank Act also provides that banks may not “purchase an asset from, or sell an asset to” a bank insider (or their related interests) unless (i) the transaction is conducted on market terms between the parties, and (ii) if the proposed transaction represents more than 10 percent of the capital stock and surplus of the bank, it has been approved in advance by a majority of the bank’s non-interested directors.

 

Community Reinvestment Act. Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practice. The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs. Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard. Banking regulators consider a depository institution’s Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution. An unsatisfactory rating can significantly delay or even prohibit regulatory approval of a proposed transaction by a bank holding company or its depository institution subsidiaries.

 

The GLBA and federal bank regulators have made various changes to the Community Reinvestment Act. Among other changes, Community Reinvestment Act agreements with private parties must be disclosed and annual reports must be made to a bank’s primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the GLBA may be commenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a “satisfactory” rating in its latest Community Reinvestment Act examination.

 

Fair Lending; Consumer Laws. In addition to the Community Reinvestment Act, other federal and state laws regulate various lending and consumer aspects of the banking business. Governmental agencies, including the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice, have become concerned that prospective borrowers experience discrimination in their efforts to obtain loans from depository and other lending institutions. These agencies have brought litigation against depository institutions alleging discrimination against borrowers. Many of these suits have been settled, in some cases for material sums, short of a full trial.

 

14

 


 

These governmental agencies have clarified what they consider to be lending discrimination and have specified various factors that they will use to determine the existence of lending discrimination under the Equal Credit Opportunity Act and the Fair Housing Act, including evidence that a lender discriminated on a prohibited basis, evidence that a lender treated applicants differently based on prohibited factors in the absence of evidence that the treatment was the result of prejudice or a conscious intention to discriminate, and evidence that a lender applied an otherwise neutral non-discriminatory policy uniformly to all applicants, but the practice had a discriminatory effect, unless the practice could be justified as a business necessity.

 

Banks and other depository institutions are also subject to numerous consumer-oriented laws and regulations. These laws, which include the Truth in Lending Act, the Truth in Savings Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, and the Fair Housing Act, require compliance by depository institutions with various disclosure requirements and requirements regulating the availability of funds after deposit or the making of some loans to customers.

 

Gramm-Leach-Bliley Act of 1999. The GBLA was signed into law on November 12, 1999. The GLBA covers a broad range of issues, including a repeal of most of the restrictions on affiliations among depository institutions, securities firms and insurance companies. The following description summarizes some of its significant provisions.

 

The GLBA repeals sections 20 and 32 of the Glass-Steagall Act, thus permitting unrestricted affiliations between banks and securities firms. It also permits bank holding companies to elect to become financial holding companies. A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including securities activities such as underwriting, dealing, investment, merchant banking, insurance underwriting, sales and brokerage activities. In order to become a financial holding company, the bank holding company and all of its affiliated depository institutions must be well-capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating.

 

The GLBA provides that the states continue to have the authority to regulate insurance activities, but prohibits the states in most instances from preventing or significantly interfering with the ability of a bank, directly or through an affiliate, to engage in insurance sales, solicitations or cross-marketing activities. Although the states generally must regulate bank insurance activities in a nondiscriminatory manner, the states may continue to adopt and enforce rules that specifically regulate bank insurance activities in specific areas identified under the law. Under the new law, the federal bank regulatory agencies adopted insurance consumer protection regulations that apply to sales practices, solicitations, advertising and disclosures.

 

The GLBA adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for state nonmember bank affiliates, the Securities and Exchange Commission for securities affiliates, and state insurance regulators for insurance affiliates. It repeals the broad exemption of banks from the definitions of “broker” and “dealer” for purposes of the Securities Exchange Act of 1934, as amended. It also identifies a set of specific activities, including traditional bank trust and fiduciary activities, in which a bank may engage without being deemed a “broker,” and a set of activities in which a bank may engage without being deemed a “dealer.” Additionally, the GLBA makes conforming changes in the definitions of “broker” and “dealer” for purposes of the Investment Company Act of 1940, as amended, and the Investment Advisers Act of 1940, as amended.

15

 


 

 

The GLBA contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, both at the inception of the customer relationship and on an annual basis, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information. The new law provides that, except for specific limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. An institution may not disclose to a non-affiliated third party, other than to a consumer reporting agency, customer account numbers or other similar account identifiers for marketing purposes. The GLBA also provides that the states may adopt customer privacy protections that are more strict than those contained in the act.

Bank Secrecy Act.  Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the transaction. Financial institutions are generally required to report cash transactions involving more than $10 thousand to the United States Treasury. In addition, financial institutions are required to file suspicious activity reports for transactions that involve more than $5 thousand and which the financial institution knows, suspects or has reason to suspect, involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The USA PATRIOT Act, enacted in response to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institution’s compliance with the BSA when reviewing applications from a financial institution. As part of its BSA program, the USA PATRIOT Act also requires a financial institution to follow recently implemented customer identification procedures when opening accounts for new customers and to review lists of individuals and entities who are prohibited from opening accounts at financial institutions.

 

Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity securities registered or that file reports under the Securities Exchange Act of 1934. In particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and its directors and executive officers; and (v) new and increased civil and criminal penalties for violations of the securities laws. Many of the provisions were effective immediately while other provisions become effective over a period of time and are subject to rulemaking by the SEC. Because the Company’s common stock is registered with the SEC, it is currently subject to this Act.

 

Future Regulatory Uncertainty Because federal and state regulation of financial institutions changes regularly and is the subject of constant legislative debate, the Company cannot forecast how federal and state regulation of financial institutions may change in the future and, as a result, impact our operations. Although Congress and the state legislature in recent years have sought to reduce the regulatory burden on financial institutions with respect to the approval of specific transactions, the Company fully expects that the financial institution industry will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices. 

16

 


 

 

Incentive Compensation.  In June 2010, the Federal Reserve issued a final rule on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. Banking organizations are instructed to review their incentive compensation policies to ensure that they do not encourage excessive risk-taking and implement corrective programs as needed. The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Bank, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions.

 

Dodd-Frank Act. In July 2010, the Dodd-Frank Act was signed into law, incorporating numerous financial institution regulatory reforms. Many of these reforms were implemented beginning in 2011 and continuing thereafter through regulations to be adopted by various federal banking and securities regulatory agencies. The Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape, particularly for larger financial institutions. Many of its provisions do not directly impact community-based institutions like the Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact the Bank either because of exemptions for institutions below a certain asset size or because of the nature of the Bank’s operations. Provisions that could impact the Bank include the following: 

 

 

 

 

 

 

 

FDIC Assessments. The Dodd-Frank Act changes the assessment base for federal deposit insurance from the amount of insured deposits to average consolidated total assets less its average tangible equity. In addition, it increases the minimum size of the Deposit Insurance Fund (“DIF”) and eliminates its ceiling, with the burden of the increase in the minimum size on institutions with more than $10 billion in assets.

 

aggregate

 

 

 

 

 

Deposit Insurance. The Dodd-Frank Act makes permanent the $250 thousand limit for federal deposit insurance on the aggregate of any interest-bearing and noninterest-bearing transaction accounts the owner may hold in the same ownership category.  

 

 

 

 

 

 

 

Interest on Demand Deposits. The Dodd-Frank Act also provides that, effective one year after the date of enactment, depository institutions may pay interest on demand deposits, including business transaction and other accounts.

 

 

 

 

 

 

 

Interchange Fees. The Dodd-Frank Act requires the Federal Reserve to set a cap on debit card interchange fees charged to retailers. Although banks with less than $10 billion in assets, such as the Bank, are exempted from this measure, it is likely that all banks could be forced by market pressures to lower their interchange fees or face potential rejection of their cards by retailers.

 

 

 

 

 

 

 

Consumer Financial Protection Bureau. The Dodd-Frank Act centralizes responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.

 

17

 


 

 

 

Mortgage Lending. New requirements are imposed on mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.

 

 

 

 

 

 

 

 

Holding Company Capital Levels. Bank regulators are required to establish minimum capital levels for holding companies that are at least as stringent as those currently applicable to banks. In addition, all trust preferred securities issued after May 19, 2010 will be counted as Tier 2 capital, but the Company’s currently outstanding trust preferred securities qualify as Tier 1 capital because they were issued prior to that date.  

 

 

 

De Novo Interstate Branching. National and state banks are permitted to establish de novo interstate branches outside of their home state, and bank holding companies and banks must be well-capitalized and well managed in order to acquire banks located outside their home state.

 

 

 

Transactions with Affiliates. The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.

 

 

 

 

 

 

 

Transactions with Insiders. Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.

 

 

 

Corporate Governance. The Dodd-Frank Act includes corporate governance revisions that apply to all public companies, not just financial institutions, including with regard to executive compensation and proxy access to shareholders.

 

Certain aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, and their impact on the Company or the financial industry is difficult to predict before such regulations are adopted.

 

Filings with the SEC

 

The Company files annual, quarterly, and other reports under the Securities Exchange Act of 1934 with the SEC. These reports and this Form 10-K are posted and available at no cost on the Company’s investor relations website, https://www.1capitalbank.com, as soon as reasonably practicable after the Company files such documents with the SEC. The information contained on the Company’s website is not a part of this Form 10-K. The Company’s filings are also available through the SEC’s website at www.sec.gov. 

18

 


 

 

ITEM 1a.  RISK FACTORS

 

An investment in our common stock involves significant risks inherent to the Company’s business.  If any of the events or circumstances described below actually occur, our business, financial condition, results of operations and prospects could be harmed.  These risks are not the only ones we may face.  Other risks of which we are not aware, including those which relate to the banking and financial services industry, in general, and us, in particular, or those which we do not currently believe are material, may harm our future business, financial condition, results of operations and prospects.  Readers should carefully consider the following important risks in conjunction with other information in this Report on Form 10-K, including our consolidated financial statements and related notes, in evaluating us, our business and an investment in our securities.

 

The Company may incur losses if it is unable to successfully manage interest rate risk

 

The Company’s profitability depends, in substantial part, upon the spread between the interest rates earned on investments and loans and interest rates paid on deposits and other interest-bearing liabilities.  These rates are normally in line with general market rates and rise and fall based on management’s view of our financing and liquidity needs.  The Company may selectively pay above-market rates to attract deposits as it has done in some of the Company’s marketing promotions.  Changes in interest rates will affect the Company’s operating performance and financial condition in diverse ways including the pricing of securities, loans and deposits, which in turn may affect the growth in loan and deposit volume.  The Company’s net interest income will be adversely affected if market interest rates change so that the interest it pays on deposits and borrowings increases faster than the interest earned on loans and investments.  The Company’s net interest spread depends on many factors that are partly or entirely outside its control, including competition, federal economic, monetary and fiscal policies, and economic conditions generally.  Fluctuations in market rates are neither predictable nor controllable and may have a material and adverse effect on the Company’s business, financial conditions, and results of operations.

 

The Company’s business may be adversely affected by economic conditions in our market area

 

Because our market area is concentrated in the Richmond, Virginia metropolitan area, we will be affected by the general economic conditions in this area.  Changes in local economy may influence the growth rate of our loans and deposits, the quality of the loan portfolio, and loan and deposit pricing.  A significant decline in general economic conditions caused by inflation, recession, unemployment, or other factors beyond our control would impact our local economy and the demand for banking products and services.  Management allocates significant resources to mitigate and respond to risks associated with current economic conditions, however, such conditions cannot be predicted or controlled.  A downturn in local economic conditions could have an adverse effect on the Company’s operating results and financial condition.

19

 


 

 

The Company faces substantial competition that could adversely affect the Company’s growth and/or operating results

 

We face vigorous competition from other banks and financial institutions, including savings and loan associations, savings banks, finance companies, and credit unions for deposits, loans, and other financial services in our market area.  A number of these institutions are significantly larger than we are and have substantially greater access to capital and other resources, as well as larger lending limits and branch systems, and offer a wider array of banking services.  We may face a competitive disadvantage because of our smaller size, smaller asset base, lack of geographical diversification and inability to spread our marketing costs across a broader market.  If we have to raise interest rates paid on deposits or lower interest rates charged on loans to compete effectively, our net interest margin and income could be negatively affected.  Failure to compete effectively to attract new or to retain existing customers may reduce or limit our margins and our market share and may adversely affect our results of operations, financial condition, and growth.

 

Compliance with new and existing laws, regulations, and supervisory guidance may adversely impact our business, financial condition, and results of operation.

 

We are subject to numerous laws, regulations and supervision from both federal and state agencies.  During the past few years, there has been an increase in legislation related to and regulation of the financial services industry.  We expect this increased level of oversight to continue.  Failure to comply with these laws and regulations could result in financial, structural, and operational penalties.  In addition, establishing systems and processes to achieve compliance with these laws and regulations may increase our costs and/or limit our ability to pursue certain business opportunities.

Laws and regulations are generally intended to benefit customers, borrowers, and depositors, not shareholders.  The legislative and regulatory environment is beyond our control, may change rapidly and unpredictably, and may negatively influence our revenue, costs, earnings, and capital levels.  Our success depends on our ability to maintain compliance with both existing and new laws and regulations.

 

The Company’s concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets

 

The Company offers a variety of secured loans.  Most of the Company’s loans are secured by real estate (both residential and commercial) in its market area.  At December 31, 2014, 85.73% of the Company’s $481.8 million total loan portfolio was secured by residential and commercial real estate.  Changes in the real estate market, such as deterioration in market value of collateral, or declines in local employment rates or economic conditions could adversely affect our customers’ ability to pay these loans which in turn impact the Company’s profitability.  In addition, if the value of real estate serving as collateral materially declines, a significant portion of the loan portfolio could become under-collateralized.  In the event of foreclosure, the Company may not be able to realize the amount of collateral that was anticipated at the time of loan origination which could also impact the Company’s operating results and financial condition. 

 

20

 


 

If our allowance for loan losses becomes inadequate, our results of operations may be adversely affected

 

Making loans is an essential element of our business.  The risk of nonpayment is affected by a number of factors, including but not limited to:  the duration of the credit; credit risks of a particular customer; changes in economic and industry conditions; and in the case of collateralized loans, risks resulting from uncertainties about the future value of such collateral.  Although we seek to mitigate risks inherent in lending by adhering to specific underwriting practices, our loans may not be repaid.  While we strive to carefully monitor credit quality and to identify loans that may become nonperforming, at any time there are loans included in the portfolio that will result in losses but have not yet been identified as nonperforming or potential problem loans.  We cannot be sure that we will be able to identify deteriorating loans before they become nonperforming assets or that we will be able to limit the losses on those loans that are identified.  We attempt to maintain an appropriate allowance for loan losses to provide for potential losses in our loan portfolio.  Our allowance for loan losses is determined by analyzing historical loan losses, current trends in delinquencies and charge-offs, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, changes in the size and composition of the loan portfolio and industry information.  Because any estimate of loan losses is necessarily subjective and the accuracy of any estimate depends on the outcome of future events, we face the risk that charge-offs in future periods will exceed our allowance for loan losses and adversely impact our results of operations and financial condition.

 

The Company’s focus on the small to mid-sized, community-based businesses may increase its credit risk

 

We target our commercial development and marketing strategy primarily to serve the banking and financial services needs of small and medium-sized businesses.  These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions.  Any deterioration in a borrower’s business may hinder the borrower’s ability to repay his loans with the Company, which could have a material, adverse effect on the Company’s financial condition and results of operations.

 

The Basel III capital framework contains stringent capital and liquidity requirements

 

The Company and the Bank are each subject to capital adequacy guidelines and other regulatory requirements specifying minimum amounts and types of capital which each must maintain.  From time to time, regulators implement changes to these regulatory capital adequacy guidelines.  Under the Dodd-Frank Act, the federal banking agencies have established stricter capital requirements and leverage limits for banks and bank holding companies that are based on the Basel III regulatory capital reforms.  If the Company and the Bank fail to meet these minimum capital guidelines and/or other regulatory requirements, the Company’s financial condition could be materially and adversely affected.

 

The Company’s operations rely on certain external vendors

 

External vendors provide key components of the Company’s business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections and network access.  Although the Company has selected these vendors carefully, we do not control their actions.  Any problem caused by these vendors, including poor performance of services, failure to provide services, disruptions in service, and failure to handle current or higher activity volumes could adversely impact the Company’s ability to deliver products and services to its customers and otherwise conduct its business and  may harm our reputation.  As such, use of such external vendors creates an unavoidable, inherent risk to the Company’s business operations.

 

The Company’s operations may be adversely affected by cyber security risks

21

 


 

 

In the ordinary course of business, the Company collects and stores sensitive data, including proprietary business information and personally identifiable information of its customers and employees in systems and networks.  The secure processing, maintenance and use of this information is critical to our operations.  The Company has invested in accepted technologies and continually reviews processes and practices that are designed to protect its networks, computers and data from damage or unauthorized access.  Despite these security measures, the Company’s computer systems and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, or other disruptions.  A breach of any kind could compromise systems and the information stored there could be accessed, damaged, or disclosed.  Any such breach in information security could result in monetary losses, legal claims, regulatory penalties, disruption in operations, and damage to the Company’s reputation, all of which could adversely affect our business.

 

ITEM 2.  PROPERTIES

 

Our banking offices are listed below.  We conduct our business from the properties listed below.  Except for our Corporate, Ashland, WestMark, and Three Chopt offices, which we own, we lease our other offices under long term lease arrangements.  All of such leases are at market rental rates, and they are all with unrelated parties having no relationship or affiliation with us.

22

 


 

 

 

 

 

Office

 

Date

Location

 

Opened

 

 

 

WestMark Office

 

1998

11001 West Broad Street

 

 

Glen Allen, Virginia  23060

 

 

 

 

 

Ashland Office

 

2000

409 South Washington Highway

 

 

Ashland, Virginia  23005

 

 

 

 

 

Corporate Office

 

2003

4222 Cox Road

 

 

Glen Allen, Virginia  23060

 

 

 

Chesterfield Towne Center Office

 

2003

1580 Koger Center Boulevard

 

 

Richmond, Virginia  23235

 

 

 

 

 

Staples Mill Road Office

 

2003

1776 Staples Mill Road

 

 

Richmond, Virginia  23230

 

 

 

 

 

Bon Air Office

 

2008

2810 Buford Road

 

 

Richmond, Virginia  23235

 

 

 

 

 

Three Chopt Office

 

2006

7100 Three Chopt Road

 

 

Richmond, Virginia  23229

 

 

 

 

 

James Center Office

 

2007

One James Center

 

 

901 East Cary Street

 

 

Richmond, Virginia  23219

 

 

 

 

 

Swift Creek Kroger Office

 

2014

13201 Rittenhouse Drive

 

 

Midlothian, Virginia  23112

 

 

 

 

 

 

 

 

 

 

 

 

23

 


 

All of our properties are in good operating condition and are adequate for our present and anticipated future needs.

 

ITEM 3.  LEGAL PROCEEDINGS

 

We are not involved in any pending legal proceedings other than legal proceedings occurring in the ordinary course of business.  Our management does not believe that such legal proceedings, individually or in the aggregate, are likely to have a material adverse effect on our results of operations or financial condition.

 

ITEM 4MINE SAFETY DISCLOSURES

 

Not Applicable

 

 

 

 

24

 


 

PART II

ITEM 5MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Our common stock is traded on the Nasdaq Capital Market under the symbol “FCVA.”    

 

The following table shows high and low sale prices for our common stock, as reported to us, for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

High

 

Low

 

 

 

 

 

 

 

1st Quarter

 

$

4.96 

 

$

4.11 

2nd Quarter

 

$

4.89 

 

$

4.02 

3rd Quarter

 

$

4.75 

 

$

4.30 

4th Quarter

 

$

4.50 

 

$

4.09 

 

 

 

 

 

 

 

 

 

2013

 

High

 

Low

 

 

 

 

 

 

 

1st Quarter

 

$

3.30 

 

$

2.82 

2nd Quarter

 

$

3.42 

 

$

3.00 

3rd Quarter

 

$

4.28 

 

$

3.21 

4th Quarter

 

$

4.64 

 

$

3.80 

 

The foregoing transactions may not be representative of all transactions during the indicated periods or of the actual fair market value of our common stock at the time of such transaction due to the infrequency of trades and the limited market for our common stock.  The Company did not repurchase any of its common stock during the fourth quarter ended December 31, 2014.

 

First Capital Bancorp, Inc. has never paid a cash dividend.  However, in December 2014, the Company’s Board of Directors approved an annual dividend policy.  No dividends have yet been declared or paid in connection with this policy.

 

There were 12,864,542 shares of the Company’s common stock outstanding at the close of business on December 31, 2014.  As of March 23, 2015, there were approximately 613 shareholders of record of our common stock.

25

 


 

The following table sets forth certain information, as of December 31, 2014, regarding the Company’s equity compensation plans:

 

 

 

 

 

 

 

 

 

Number of securities to be issued upon exercise of outstanding options

 

Weighted-average exercise price of outstanding options

 

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 

(a)

 

(b)

 

(c)

Equity compensation plans approved by security

 

 

 

 

 

holders:

 

 

 

 

 

2000 Stock Option Plan

29,800 

 

$                     4.57

 

2010 Stock Incentive Plan

124,500 

 

$                     3.89

 

317,000 

Total

154,300 

 

$                     4.02

 

317,000 

 

 

ITEM 6.  SELECTED FINANCIAL INFORMATION

 

The following consolidated summary sets forth our selected financial data for the periods and at the dates indicated.  The selected financial data for fiscal years have been derived from our audited financial statements for each of the five years that ended December 31, 2014, 2013, 2012, 2011, and 2010.   You also should read the detailed information and the financial statements for all of such periods included elsewhere in this Report on Form 10-K.

26

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Years Ended December 31,

 

2014

 

2013

 

2012

 

2011

 

2010

Income Statement Data:

 

 

 

(In thousands, except ratios and per share amounts)

Interest income

$

24,532 

 

$

23,096 

 

$

23,013 

 

$

24,327 

 

$

26,430 

Interest expense

 

5,168 

 

 

5,144 

 

 

6,674 

 

 

8,379 

 

 

10,217 

Net interest income

 

19,364 

 

 

17,952 

 

 

16,339 

 

 

15,948 

 

 

16,213 

(Recovery of) Provision for loan losses

 

(352)

 

 

(186)

 

 

9,196 

 

 

9,441 

 

 

8,221 

Net interest income after (recovery of)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   provision for loan losses

 

19,716 

 

 

18,138 

 

 

7,143 

 

 

6,507 

 

 

7,992 

Noninterest income

 

1,822 

 

 

2,402 

 

 

1,982 

 

 

2,080 

 

 

1,050 

Noninterest expense

 

15,055 

 

 

14,912 

 

 

18,421 

 

 

13,549 

 

 

12,550 

Income before income taxes

 

6,483 

 

 

5,628 

 

 

(9,296)

 

 

(4,962)

 

 

(3,508)

Income tax expense (benefit)

 

2,095 

 

 

1,754 

 

 

(3,290)

 

 

(1,886)

 

 

(1,336)

  Net income

 

4,388 

 

 

3,874 

 

 

(6,006)

 

 

(3,076)

 

 

(2,172)

    Effective dividend on preferred stock

 

24 

 

 

345 

 

 

623 

 

 

679 

 

 

678 

 Net income (loss) available to common stockholders

$

4,364 

 

$

3,529 

 

$

(6,629)

 

$

(3,755)

 

$

(2,850)

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.35 

 

$

0.29 

 

$

(0.76)

 

$

(1.26)

 

$

(0.96)

Diluted earnings per share

$

0.30 

 

$

0.25 

 

$

(0.76)

 

$

(1.26)

 

$

(0.96)

Book value per share

$

3.86 

 

$

3.52 

 

$

3.49 

 

$

10.11 

 

$

11.16 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Toal assets

$

598,538 

 

$

547,885 

 

$

542,947 

 

$

541,690 

 

$

536,025 

Cash and cash equivalents

$

11,093 

 

$

14,187 

 

$

35,321 

 

$

50,359 

 

$

32,367 

Securities available for sale

$

74,283 

 

$

71,511 

 

$

86,825 

 

$

84,035 

 

$

86,787 

Securities held to maturity

$

2,371 

 

$

2,375 

 

$

2,880 

 

$

2,884 

 

$

2,389 

Loans, net

$

473,789 

 

$

423,160 

 

$

368,920 

 

$

360,969 

 

$

386,209 

Allowance for loan losses 

$

7,874 

 

$

8,165 

 

$

7,269 

 

$

9,271 

 

$

10,626 

Othe real estate owned

$

1,810 

 

$

2,658 

 

$

3,771 

 

$

7,646 

 

$

2,615 

Bank owned life insurance

$

9,900 

 

$

9,580 

 

$

9,251 

 

$

8,917 

 

$

448 

Total deposits

$

479,507 

 

$

455,968 

 

$

459,113 

 

$

440,199 

 

$

426,871 

FHLB advances

$

45,000 

 

$

30,000 

 

$

25,000 

 

$

50,000 

 

$

55,000 

Subordinated debt and trust preferred

$

11,559 

 

$

7,155 

 

$

7,155 

 

$

7,155 

 

$

7,155 

Stockholders' equity

$

49,652 

 

$

49,682 

 

$

47,088 

 

$

40,683 

 

$

43,675 

Weighted average shares outstanding, basic

 

12,530 

 

 

12,032 

 

 

8,700 

 

 

2,971 

 

 

2,971 

Weighted average shares outstanding, diluted

 

14,724 

 

 

13,928 

 

 

8,700 

 

 

2,971 

 

 

2,971 

Selected Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.76% 

 

 

0.73% 

 

 

-1.13%

 

 

-0.58%

 

 

-0.41%

Return on average equity

 

9.30% 

 

 

8.05% 

 

 

-13.01%

 

 

-7.11%

 

 

-4.74%

Average yield on interest earning assets

 

4.54% 

 

 

4.65% 

 

 

4.72% 

 

 

4.91% 

 

 

5.18% 

Average rate paid on interest-bearing liabilities

 

1.13% 

 

 

1.22% 

 

 

1.54% 

 

 

1.89% 

 

 

2.28% 

Net interest margin, fully taxable equivalent

 

3.60% 

 

 

3.64% 

 

 

3.39% 

 

 

3.26% 

 

 

3.20% 

Interest-earning assets to interest-bearing liabilities

 

120.88% 

 

 

120.56% 

 

 

115.60% 

 

 

114.70% 

 

 

114.90% 

Efficiency ratio

 

71.06% 

 

 

73.26% 

 

 

100.55% 

 

 

75.16% 

 

 

72.70% 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets at end of period

 

8.30% 

 

 

9.07% 

 

 

8.67% 

 

 

7.51% 

 

 

8.15% 

Average equity to average assets

 

8.19% 

 

 

9.01% 

 

 

8.69% 

 

 

8.13% 

 

 

8.55% 

Tangible capital ratio

 

8.30% 

 

 

8.06% 

 

 

7.67% 

 

 

5.54% 

 

 

6.18% 

Tier 1 risk-based capital ratio

 

11.00% 

 

 

12.34% 

 

 

12.29% 

 

 

11.60% 

 

 

12.08% 

Total risk-based capital ratio

 

13.54% 

 

 

13.78% 

 

 

13.75% 

 

 

13.17% 

 

 

13.74% 

Leverage ratio

 

9.22% 

 

 

10.04% 

 

 

9.19% 

 

 

8.37% 

 

 

9.04% 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to period-end loans

 

0.71% 

 

 

1.04% 

 

 

2.49% 

 

 

4.78% 

 

 

6.82% 

Non-performing assets to total assets

 

0.88% 

 

 

1.30% 

 

 

2.42% 

 

 

4.68% 

 

 

5.54% 

Net loan (recoveries) charge-offs to average loans

 

-0.01%

 

 

-0.26%

 

 

2.97% 

 

 

2.92% 

 

 

0.92% 

Allowance for loan losses to total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans outstanding at end of period

 

1.63% 

 

 

1.89% 

 

 

1.93% 

 

 

2.51% 

 

 

2.78% 

 

27

 


 

 

ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion provides information about the results of operations and financial condition, liquidity and capital resources.  This discussion should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this Report on Form 10-K.

 

General

 

The Company’s results for the year ended December 31, 2014 reflect management’s commitment to controlled growth and the continuing economic stabilization and recovery of the Richmond metropolitan area with 12% growth in net loans and 8% growth in net interest income, resulting in the most profitable year the Company has ever experienced.  Net income available to common stockholders for the year ended December 31, 2014, increased 24%, compared to the prior year, to $4.4 million.  In addition, asset quality trends continue to improve, and the Company remains well capitalized with capital ratios well in excess of the regulatory minimums.

 

The Company has been keenly focused on five primary objectives for the last three years.  In order of importance, those areas are asset quality, capital preservation, liquidity, reducing exposure to real estate acquisition and development loans, and improving core earnings.  Each of these objectives will be discussed elsewhere in this report.

 

Critical Accounting Policies

 

The accounting and reporting policies of the Company are in accordance with generally accepted accounting principles (GAAP) and conform to general practices within the banking industry.  The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures.  Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

 

The Company’s critical accounting policies relate to the allowance for loan losses and other real estate owned.  The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations and are discussed in detail in Note 1 of the accompanying consolidated financial statements.  The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

 

Allowance for Loan Losses

 

The evaluation of the allowance for loan losses is based on management’s opinion of an amount that is adequate to absorb probable losses inherent in the Company’s existing portfolio.  The allowance for loan losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) Accounting Standards Codification (ASC) 450 Contingencies, which requires that losses be accrued when occurrence is probable and can be reasonably estimated, and (ii) ASC 310 Receivables, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.

 

28

 


 

The Company’s allowance for loan losses is the accumulation of various components that are calculated based on independent methodologies. All components of the allowance represent an estimation performed pursuant to applicable GAAP. Management’s estimate of each homogenous pool component is based on certain observable data that management believes are most reflective of the underlying credit losses being estimated. This evaluation includes credit quality trends; collateral values; loan volumes; geographic, borrower and industry concentrations; seasoning of the loan portfolio; the findings of internal credit quality assessments and results from external bank regulatory examinations. These factors, as well as historical losses and current economic and business conditions, are used in developing estimated loss factors used in the calculations.

 

Applicable GAAP requires that the impairment of loans that have been separately identified for evaluation are measured based on the present value of expected future cash flows or, alternatively, the observable market price of the loans or the fair value of the collateral. However, for those loans that are collateral dependent (that is, if repayment of those loans is expected to be provided solely by the underlying collateral) and for which management has determined foreclosure is probable, the measure of impairment is to be based on the net realizable value of the collateral. This statement also requires certain disclosures about investments in impaired loans and the allowance for loan losses and interest income recognized on impaired loans.

Reserves for commercial loans are determined by applying estimated loss factors to the portfolio based on historical loss experience and management’s evaluation and “risk grading” of the commercial loan portfolio.  Reserves are provided for noncommercial loan categories using historical loss factors applied to the total outstanding loan balance of each loan category. Additionally, environmental factors based on national and local economic conditions, as well as portfolio-specific attributes, are considered in estimating the allowance for loan losses.

Although management uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the valuations or, if required by regulators, based upon information available to them at the time of their examinations. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels may vary from previous estimates.

Other Real Estate Owned

 

Other real estate owned is properties and real estate acquired through foreclosure or physical possession.  Write downs to fair value of foreclosed assets less estimated costs to sell at the time of transfer are charged to allowance for loan losses.  Subsequent to foreclosure, the Company periodically evaluates the value of other real estate owned and records an impairment charge for any subsequent declines in fair value less selling costs.  If fair value declines subsequent to foreclosure, a write down is recorded to expense.  Operating costs after acquisition are expensed as incurred.  Fair value is based on an assessment of information available at the end of a reporting period and depends on a number of factors, including historical experience, economic conditions, and issues specific to individual properties.  The evaluation of these factors involves subjective estimates and judgments that may change.

29

 


 

 

Results of Operations

 

Net Interest Income

 

The Company’s primary source of earnings is net interest income.  Net interest income is the amount by which interest generated from earning assets exceeds the expense of funding those assets.  Changes in volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on net interest income.  The quality of assets further influences the amount of net interest income related to losses of interest on non-accrual loans and loan loss provisions.

 

The following table reflects an analysis of our net interest income using the daily average balance of our assets and liabilities for the periods indicated.

30

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2014

 

2013

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loans, net of unearned income (1)

$

456,091 

 

$

22,773 

 

4.99 

%

 

$

409,209 

 

$

20,915 

 

5.11 

%

 Bank owned life insurance (2)

 

9,745 

 

 

485 

 

4.98 

%

 

 

9,422 

 

 

499 

 

5.30 

%

 Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Mortgage backed securities

 

27,897 

 

 

379 

 

1.36 

%

 

 

16,687 

 

 

323 

 

1.94 

%

   Corporate bonds

 

3,711 

 

 

67 

 

1.81 

%

 

 

8,836 

 

 

205 

 

2.33 

%

   Municipal securities (2)

 

2,840 

 

 

198 

 

6.98 

%

 

 

5,184 

 

 

337 

 

6.49 

%

   Taxable municipal securities

 

16,414 

 

 

439 

 

2.68 

%

 

 

16,399 

 

 

523 

 

3.19 

%

   CMO

 

21,526 

 

 

494 

 

2.30 

%

 

 

32,603 

 

 

747 

 

2.29 

%

   SBA

 

1,662 

 

 

18 

 

1.07 

%

 

 

157 

 

 

(2)

 

(1.49)

%

   Other investments

 

3,852 

 

 

193 

 

5.00 

%

 

 

3,384 

 

 

138 

 

4.07 

%

     Total investment securities

 

77,902 

 

 

1,788 

 

2.30 

%

 

 

83,250 

 

 

2,271 

 

2.73 

%

   Interest bearing deposits

 

8,762 

 

 

34 

 

0.38 

%

 

 

7,628 

 

 

21 

 

0.27 

%

   Total earning assets

$

552,500 

 

$

25,080 

 

4.54 

%

 

$

509,509 

 

$

23,706 

 

4.65 

%

Cash and cash equivalents

 

10,011 

 

 

 

 

 

 

 

 

8,425 

 

 

 

 

 

 

Allowance for loan losses

 

(8,034)

 

 

 

 

 

 

 

 

(8,199)

 

 

 

 

 

 

Other assets

 

21,515 

 

 

 

 

 

 

 

 

24,590 

 

 

 

 

 

 

   Total assets

$

575,992 

 

 

 

 

 

 

 

$

534,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest checking

$

18,915 

 

$

66 

 

0.35 

%

 

$

13,695 

 

$

46 

 

0.34 

%

 Money market deposit accounts

 

157,289 

 

 

632 

 

0.40 

%

 

 

149,191 

 

 

620 

 

0.42 

%

 Statement savings

 

2,342 

 

 

 

0.31 

%

 

 

1,665 

 

 

 

0.32 

%

 Certificates of deposit

 

221,384 

 

 

3,524 

 

1.59 

%

 

 

222,713 

 

 

3,999 

 

1.80 

%

     Total interest-bearing deposits

 

399,930 

 

 

4,229 

 

1.06 

%

 

 

387,264 

 

 

4,670 

 

1.21 

%

 Fed funds purchased

 

370 

 

 

 

0.58 

%

 

 

207 

 

 

 

0.61 

%

 Repurchase agreements

 

5,126 

 

 

15 

 

0.29 

%

 

 

1,123 

 

 

 

0.40 

%

 Subordinated debt and trust preferred

 

12,858 

 

 

470 

 

3.66 

%

 

 

7,155 

 

 

137 

 

1.91 

%

 FHLB advances

 

38,794 

 

 

452 

 

1.16 

%

 

 

26,876 

 

 

332 

 

1.23 

%

    Total interest-bearing liabilities

 

457,078 

 

 

5,168 

 

1.13 

%

 

 

422,625 

 

 

5,144 

 

1.22 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Noninterest-bearing deposits

 

69,653 

 

 

 

 

 

 

 

 

61,647 

 

 

 

 

 

 

 Other liabilities

 

2,073 

 

 

 

 

 

 

 

 

1,927 

 

 

 

 

 

 

    Total liabilities 

 

71,726 

 

 

 

 

 

 

 

 

63,574 

 

 

 

 

 

 

 Shareholders' equity

 

47,188 

 

 

 

 

 

 

 

 

48,126 

 

 

 

 

 

 

    Total liabilities and shareholders' equity

$

575,992 

 

 

 

 

 

 

 

$

534,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

19,912 

 

 

 

 

 

 

 

$

18,562 

 

 

 

Interest rate spread

 

 

 

 

 

 

3.41 

%

 

 

 

 

 

 

 

3.44 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.60 

%

 

 

 

 

 

 

 

3.64 

%

Ratio of average interest earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  average interest-bearing liabilities

 

 

 

 

 

 

120.88 

%

 

 

 

 

 

 

 

120.56 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Income and yields are reported on a taxable equivalent basis using a 34% tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 


 

 

Year ended December 31, 2014 compared to year ended December 31, 2013

 

The low interest rates during the last year have placed downward pressure on the Company’s yield on earning assets and related interest income.  The decline in earning asset yields, however, has been offset principally by repricing of money market accounts and certificates of deposit to lower yields.  The Company also expects continued pressure on net interest margin from low rates over the next several quarters.

 

Net interest income for the year ended December 31, 2014 increased 7.87% to $19.4 million compared to $18.0 million for the year ended December 31, 2013, due primarily to an increase in loan interest income to $22.8 million in 2014 compared to $20.9 million in 2013.

 

Average total earning assets increased $43.0 million, or 8.44%, to $552.5 million for 2014 compared to $509.5 million for 2013.  Average loans, net of unearned income, increased $46.9 million during 2014 to $456.1 million.  The average rate earned on net loans decreased 12 basis points during 2014 to 4.99% from 5.11% for the year ended December 31, 2013, reflecting the competitive rate environment.  Average investment securities decreased $5.3 million from $83.3 million at December 31, 2013 to $77.9 million at December 31, 2014, reflecting cash flow needs to fund loan growth.  The average yield in our securities portfolio decreased 43 basis points during 2014 to 2.30% compared to 2.73% during 2013, reflecting the restructuring of the investment portfolio to reduce its duration and volatility.  Income on interest bearing deposit assets increased from $21 thousand for 2013 to $34 thousand for 2014 as the average balance increased from $7.6 million during 2013 compared to $8.8 million during 2014, reflecting the purchase of certificates of deposit from other banks in conjunction with the restructuring of the investment portfolio.  Based on all the factors described herein, the yield on total average earning assets decreased 11 basis points to 4.54% for 2014 from 4.65% for 2013.

 

Average interest bearing deposit liabilities increased $12.7 million or 3.27% to $399.9 million during 2014 from $387.3 million during 2013.  Interest expense on deposit liabilities decreased $441 thousand for 2014 compared to 2013.  The average cost of interest-bearing deposits decreased 15 basis points from 1.21% for 2013 to 1.06% for 2014, reflecting the repricing of money market accounts and certificates of deposit to lower yields.  The cost of certificates of deposit decreased 21 basis points from 1.80% for 2013 to 1.59% for 2014.  The average balance in money market deposit accounts increased $8.1 million during 2014 compared to 2013, and the related cost decreased from 0.42% for 2013 to 0.40% for 2014.  We expect deposit costs to continue to decrease in 2015 as certificates of deposit reprice and the rate on money market accounts decreases, but to a lesser extent than such costs decreased 2014.

 

Average Federal Home Loan Bank (FHLB) advances increased $11.9 million from $26.9 million at December 31, 2013 to $38.8 million at December 31, 2014, while the average rate on such advances decreased from 1.23% in 2013 to 1.16% for 2014 due to the lower interest rates on new advancesFHLB advances were used to provide liquidity, primarily related to loan growth.  Average subordinated debt pricing increased 175 basis points, and the average balance increased from $7.2 million at December 31, 2013 to $12.9 million at December 31, 2014.  This net increase was primarily due to a new $6.5 million, 5.5%, amortizing note issued to retire preferred stock during the first quarter of 2014 and offset by the payoff of a $2 million, 1.6% note during the third quarter of 2014.

 

 

32

 


 

The following table analyzes changes in net interest income attributable to changes in the volume of average interest-earning assets and average interest bearing liabilities compared to changes in interest rates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014 vs. 2013

 

 

Increase (Decrease)

 

 

Due to Changes in:

 

 

Volume

 

Rate

 

Total

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Earning Assets:

 

 

 

 

 

 

Loans, net of unearned income

$      2,386 

 

$       (528)

 

$     1,858 

 

BOLI

17 

 

(31)

 

(14)

 

Investment securities

(311)

 

(172)

 

(483)

 

Interest bearing deposits

12 

 

 

13 

 

   Total earning assets

2,104 

 

(730)

 

1,374 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 Interest checking

18 

 

 

20 

 

 Money market deposit accounts

34 

 

(22)

 

12 

 

 Statement savings

 

 -

 

 

 Certificates of deposit

(24)

 

(451)

 

(475)

 

 Fed funds purchased

 

 -

 

 

 Repurchase agreements

16 

 

(5)

 

11 

 

 Subordinated debt and trust preferred

109 

 

224 

 

333 

 

 FHLB advances

147 

 

(27)

 

120 

 

    Total interest-bearing liabilities

303 

 

(279)

 

24 

 

 

 

 

 

 

 

 

 Change in net interest income

$      1,801 

 

$       (451)

 

$     1,350 

 

 

Provision for Loan Losses

 

The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section above.  The provision for loan losses for the year ended December 31, 2014, resulted in a recovery of $352 thousand compared to a recovery of $186 thousand for the year ended December 31, 2013, reflecting improvements realized in loan quality.  Changes in the amount of provision for loan losses during each period reflect the results of the Bank’s analysis used to determine the adequacy of the allowance for loan losses.  We are committed to making loan loss provisions that maintain an allowance which adequately reflects the risk inherent in our loan portfolio.  This commitment is more fully discussed in the “Asset Quality” section below.

 

Noninterest Income

 

Year ended December 31, 2014 compared to year ended December 31, 2013

 

Noninterest income has been, and will continue to be, an important factor for increasing the Company’s profitability.  Management continues to consider areas where noninterest income can be increased.

33

 


 

 

Noninterest income decreased $580 thousand to $1.8 million for the year ended December 31, 2014 compared to $2.4 million for the same period in 2013.  The primary cause of the decrease in noninterest income related to our wholesale mortgage operation, which provided gains on sales of loans of $55 thousand in 2014 compared to $798 thousand in 2013.  During the first quarter of 2014, the Company closed its wholesale mortgage operation because the slowdown in the mortgage originations business coupled with the increased regulatory burden made the business difficult to sustain. 

 

Noninterest Expense

 

Year ended December 31, 2014 compared to year ended December 31, 2013

 

Noninterest expense includes all expenses other than interest paid on deposits and borrowings.  Total noninterest expense remained relatively consistent overall, and increased just 0.96% or $143 thousand to $15.1 million for 2014 compared to $14.9 million for 2013.  Noninterest expense was 2.61% of average assets for the year ended December 31, 2014 compared to 2.79% for the year ended December 31, 2013.

 

The mix of noninterest expense changed with a decrease in salaries and employee benefits of 3.71% to $8.6 million for 2014 compared to $9.0 million for 2013, due primarily to decreased stock-based compensation.  This decrease was offset by a net 8% increase in other noninterest expenses which reflects the overall growth in operations, including the opening of a new branch in June 2014.

 

Income Taxes

 

Our reported income tax expense was $2.1 million for 2014 compared to $1.8 million for 2013.  Note 11 of our consolidated financial statements included elsewhere in this Report on Form 10-K provides a reconciliation between the amount of income tax benefit/expense computed using the federal statutory rate and our actual income tax benefit/expense.  Also included in Note 11 to the consolidated financial statements is information regarding the principal items giving rise to deferred taxes for the two years ended December 31, 2014 and 2013.

 

Financial Condition

 

Assets

 

Total assets increased to $598.5 million at December 31, 2014, compared to $547.9 million at December 31, 2013, representing an increase of $50.7 million or 9.25%, related primarily to loan growth.  Average assets increased 7.80%, related primarily to growth in average loans outstanding, from $534.3 million for the year ended December 31, 2013 to $576.0 million for the year ended December 31, 2014.  Stockholders’ equity was $49.7 million at December 31, 2013 and decreased $30 thousand during 2014.  The decrease in stockholders’ equity despite net income of $4.4 million was due primarily to the redemption of the Company’s outstanding preferred stock during 2014. 

 

Loans

 

Our loan portfolio is the largest component of earning assets.  Total loans, which exclude the allowance for loan losses and deferred loan fees and costs were $481.8 million at December 31, 2014, an increase of $50.5 million from $431.3 million at December 31, 2013, reflecting management’s commitment to controlled growth of the Bank’s core business while improving asset quality.  Commercial real estate loans increased $17.5 million or 10.59% to $182.7 million and represented 37.92% of the portfolio.  Commercial loans increased $10.9 million, or 19.52%, to $66.9 million and represented 13.88% of the loan portfolio.  Other construction, land development and other land loans increased $9.7 million, or 22.38%, to $52.9 million from $43.3 million and represented 10.99% of the portfolio.  The allowance for loan losses was $7.9 million, down 3.56% from the prior year and represented 1.63% of total loans outstanding at December 31, 2014, down from 1.89% at December 31, 2013, reflecting improvements in loan quality.

 

 

34

 


 

Major classifications of loans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

145,241 

 

$

142,702 

 

$

131,144 

 

$

127,541 

 

$

118,209 

Commercial

 

182,718 

 

 

165,216 

 

 

144,034 

 

 

142,989 

 

 

145,399 

Residential Construction

 

32,184 

 

 

22,603 

 

 

13,202 

 

 

9,712 

 

 

15,852 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

52,937 

 

 

43,257 

 

 

45,053 

 

 

48,637 

 

 

66,041 

Commercial

 

66,868 

 

 

55,947 

 

 

40,423 

 

 

37,922 

 

 

48,004 

Consumer

 

1,886 

 

 

1,615 

 

 

2,215 

 

 

3,250 

 

 

3,693 

Total loans

 

481,834 

 

 

431,340 

 

 

376,071 

 

 

370,051 

 

 

397,198 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

7,874 

 

 

8,165 

 

 

7,269 

 

 

9,271 

 

 

11,036 

Net deferred (income) costs

 

(171)

 

 

(15)

 

 

118 

 

 

189 

 

 

47 

Loans, net

$

473,789 

 

$

423,160 

 

$

368,920 

 

$

360,969 

 

$

386,209 

 

Our average net loan portfolio totaled 79.18% of average earning assets in 2014, up from 76.58% in 2013.  Because of the nature of our market, loan collateral is predominantly real estate.  At December 31, 2014, the Company had approximately $413.1 million in loans secured by real estate which represents 85.73% of total loans outstanding as of that date.

 

Asset Quality

 

The Company continues to see improvement in asset quality.  Nonperforming loans to period end loans improved to 0.71% at December 31, 2014 compared to 1.04% at December 31, 2013.  Nonperforming assets to total assets improved to 0.88% at December 31, 2014 compared to 1.30% at December 31, 2013. Other real estate owned declined $848 thousand or 31.90% from $2.7 million at December 31, 2013 to $1.8 million at December 31, 2014.

 

Resources continue to be devoted specifically to the ongoing review of the loan portfolio and the workouts of problem assets to minimize any losses to the Company. The Company has in place a special assets loan committee, which includes the Company’s Chief Executive Officer and Chief Credit Officer. This committee approves strategies and all credit actions taken on significant problem loans. Management continues to monitor delinquencies, risk rating changes, charge-offs, market trends and other indicators of risk in the Company’s portfolio, particularly those tied to residential and commercial real estate, and adjusts the allowance for loan losses accordingly. The Company works with its customers on loan collection matters while taking appropriate actions to improve the Company’s position and minimize any losses. These problem loans are closely managed and evaluated for collection with appropriate loss reserves established whenever necessary.

 

Recoveries, net of charge-offs for 2014 were $61 thousand, or 0.01% of average loans outstanding. Recoveries, net of charge-offs included commercial real estate loans of $212 thousand, residential construction loans of $66 thousand, and commercial loans of $259 thousand.  Charge-offs, net of recoveries, included residential real estate loans of $476 thousand during 2014.  At December 31, 2014, total past due loans (30-89 days past due and 90+ days past due) and accruing, were $505 thousand, or 0.10%, of total loans, down from $987 thousand at December 31, 2013.  Loans classified as Substandard decreased $5.9 million, or 35.89%, to $10.5 million at December 31, 2014 from $16.4 million at December 31, 2013.  Special Mention loans decreased $4.3 million, or 28.67%, to $10.7 million at December 31, 2014 from $14.9 million at December 31, 2013.  Improvements in these credit metrics reflect the efforts the Company has devoted to asset quality.   

35

 


 

Non-performing Assets

 

At December 31, 2014, non-performing assets decreased $1.9 million or 26.46% to $5.2 million at December 31, 2014 compared to $7.1 million at December 31, 2013.  The ratio of nonperforming assets to total assets was 0.88% at year end 2014 compared to 1.30% at year end 2013.  Non-performing assets consist of nonaccrual loans totaling $3.4 million and OREO of $1.8 million which consists of approximately 53 residential building lots. 

 

We place loans on non-accrual when the collection of principal and interest is doubtful, generally when a loan becomes 90 days past due.  There are three negative implications for earnings when we place a loan on non-accrual status.  First, all interest accrued but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss.  Second, accruals on interest are discontinued until it becomes certain that both principal and interest can be repaid.  Finally, there may be actual losses that require additional provisions for loan losses to be charged against earnings.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

 

2012

 

2011

 

2010

 

(Dollars in thousands)

Non-performing loans 

$      3,430 

 

$      4,467 

 

$      9,352 

 

$    17,691 

 

$    27,097 

Other real estate owned

1,810 

 

2,658 

 

3,771 

 

7,646 

 

2,615 

Total non-performing assets

$      5,240 

 

$      7,125 

 

$    13,123 

 

$    25,337 

 

$    29,712 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to period end loans

0.71% 

 

1.04% 

 

2.49% 

 

4.78% 

 

6.82% 

Non-performing assets to total assets

0.88% 

 

1.30% 

 

2.42% 

 

4.68% 

 

5.54% 

 

The following provides a roll-forward of 2014 OREO activity:

 

 

 

 

 

 

(dollars in thousands)

 

 

 

Beginning Balance

$

2,658 

Additions

 

256 

Sales

 

(1,098)

Write-downs

 

(6)

Ending Balance

$

1,810 

 

Allowance for Loan Losses

 

For a discussion of our accounting policies with respect to the allowance for loan losses, see “Critical Accounting Policies – Allowance for Loan Losses” above.

 

36

 


 

The following table depicts the transactions, in summary form, that occurred to the allowance for loan losses in each year presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

 

 

(Dollars in thousands)

Balance, beginning of year

 

 

$      8,165 

 

$      7,269 

 

$      9,271 

 

$     11,036 

 

$      6,600 

 

Loans charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

607 

 

161 

 

2,514 

 

2,766 

 

900 

 

Commercial

 

 

 -

 

333 

 

2,599 

 

213 

 

303 

 

Residential construction

 

 

120 

 

223 

 

1,459 

 

799 

 

1,232 

 

Other construction, land development

 

 

 

 

 

 

 

 

 

 

 

 

and other land

 

 

 -

 

1,357 

 

3,974 

 

6,684 

 

851 

 

Commercial

 

 

46 

 

218 

 

1,082 

 

1,692 

 

530 

 

Consumer

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

Total loans charged off

 

 

773 

 

2,292 

 

11,628 

 

12,154 

 

3,816 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

131 

 

17 

 

224 

 

105 

 

16 

 

Commercial

 

 

212 

 

998 

 

78 

 

 -

 

 

Residential construction

 

 

186 

 

1,030 

 

 

18 

 

 -

 

Other construction, land development

 

 

 

 

 

 

 

 

 

 

 

 

and other land

 

 

 -

 

1,324 

 

17 

 

816 

 

 -

 

Commercial

 

 

305 

 

 

110 

 

 

13 

 

Consumer

 

 

 -

 

 -

 

 -

 

 -

 

 -

 

Total recoveries

 

 

834 

 

3,374 

 

430 

 

948 

 

31 

 

Net (recoveries) charge-offs

 

 

(61)

 

(1,082)

 

11,198 

 

11,206 

 

3,785 

 

(Recovery of) provision for loan losses

 

 

(352)

 

(186)

 

9,196 

 

9,441 

 

8,221 

 

Balance, end of year

 

 

$      7,874 

 

$      8,165 

 

$      7,269 

 

$       9,271 

 

$    11,036 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of allowance for loan losses to total loans

 

 

 

 

 

 

 

 

 

 

 

 

outstanding at end of period

 

 

1.63% 

 

1.89% 

 

1.93% 

 

2.51% 

 

2.78% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net (recoveries)  charge-offs to average

 

 

 

 

 

 

 

 

 

 

 

 

loans outstanding during the period

 

 

-0.01%

 

-0.26%

 

2.97% 

 

2.92% 

 

0.92% 

 

 

The allowance for loan losses at December 31, 2014 was $7.9 million compared to $8.2 million at December 31, 2013.  The allowance for loan losses was 1.63% of total loans outstanding at December 31, 2014 compared to 1.89% at December 31, 2013.  The recovery of provision for loan losses was $352 thousand for 2014 compared to $186 thousand for 2013.  Net charge-offs resulted in a net recovery of $61 thousand for the year ended December 31, 2014 and net recoveries of $1.1 million for the year ended December 31, 2013.  Management feels that the stress of the portfolio has decreased reflecting the recovery of the real estate market in the Richmond metropolitan area and management’s focus on improving asset quality.  Additional provision for loan losses may be required if a downward trend in conditions returns.  We have no exposure to sub-prime loans in the portfolio. 

37

 


 

 

The following table shows the balance and percentage of our allowance for loan losses allocated to each major category of loan at the end of each of the years presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

(Dollars in thousands)

Allocation of allowance for loans losses:

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

Residential

 

$    2,324 

 

$    2,891 

 

$    2,654 

 

$   3,680 

 

$    3,431 

Commercial

 

3,168 

 

3,050 

 

2,947 

 

1,375 

 

760 

Residential Construction

 

711 

 

591 

 

284 

 

650 

 

494 

Other construction, land

 

 

 

 

 

 

 

 

 

 

    development and other land

 

626 

 

624 

 

606 

 

2,175 

 

4,299 

Commercial

 

1,031 

 

996 

 

762 

 

1,370 

 

2,031 

Consumer

 

14 

 

13 

 

16 

 

21 

 

21 

Balance, December 31

 

$    7,874 

 

$    8,165 

 

$    7,269 

 

$   9,271 

 

$  11,036 

 

 

 

 

 

 

 

 

 

 

 

Ratio of loans to total loans:

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

Residential

 

30.14% 

 

33.09% 

 

34.87% 

 

34.47% 

 

29.76% 

Commercial

 

37.92% 

 

38.30% 

 

38.30% 

 

38.64% 

 

36.61% 

Residential Construction

 

6.68% 

 

5.24% 

 

3.51% 

 

2.62% 

 

3.99% 

Other construction, land

 

 

 

 

 

 

 

 

 

 

    development and other land

 

10.99% 

 

10.03% 

 

11.98% 

 

13.14% 

 

16.63% 

Commercial

 

13.88% 

 

12.97% 

 

10.75% 

 

10.24% 

 

12.09% 

Consumer

 

0.39% 

 

0.37% 

 

0.59% 

 

0.89% 

 

0.93% 

 

 

100.00% 

 

100.00% 

 

100.00% 

 

100.00% 

 

100.00% 

 

Investment Securities

 

We have designated most securities in the investment portfolio as “available for sale” as further defined in Note 3 to our consolidated financial statements.  We have designated certain security purchases as “held-to-maturity” as further defined in Note 3 to our consolidated financial statements.  Available for sale securities are required to be carried on the financial statements at fair value.  The unrealized gains or losses, net of deferred income taxes, are reflected in stockholders’ equity.  Held-to-maturity securities are carried at amortized cost.

 

The market value of the available for sale securities at December 31, 2014 and 2013 was $74.3 million and $71.5 million, respectively.  The net unrealized loss after tax on the available for sale securities was $65 thousand at December 31, 2014 compared to $390 thousand at December 31, 2013. 

 

38

 


 

The carrying values of securities available for sale at the dates indicated were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

 

2012

 

(Dollars in thousands)

Available for Sale

 

 

 

 

 

Mortgage-backed securities

$    29,564 

 

$    22,142 

 

$    12,035 

Corporate bonds

3,498 

 

6,001 

 

16,699 

Collateralized mortgage obligation securities

19,791 

 

27,333 

 

37,931 

State and political subdivision obligations - taxable

17,754 

 

14,327 

 

15,809 

State and political subdivision obligations - tax exempt

 -

 

1,708 

 

3,041 

SBA pools

3,676 

 

 -

 

1,310 

 

$    74,283 

 

$    71,511 

 

$    86,825 

Held to Maturity

 

 

 

 

 

State and political subdivision obligations - tax exempt

$      2,371 

 

$      2,375 

 

$      2,880 

 

$      2,371 

 

$      2,375 

 

$      2,880 

 

Restricted investment securities, with a carrying amount of $4.2 million at December 31, 2014, consist primarily of Federal Reserve Bank stock, FHLB stock and Community Bankers Bank Stock.

 

Deposits

 

The following table is a summary of average deposit liabilities and average rates paid on those deposits for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

Amount

 

Average Rate

 

Amount

 

Average Rate

 

(Dollars in thousands)

Noninterest-bearing deposits

 

 

 

 

 

 

 

Demand deposits

$
69,653 

 

0.00% 

 

$
61,647 

 

0.00% 

Interest-bearing deposits

 

 

 

 

 

 

 

Interest checking

18,915 

 

0.35% 

 

13,695 

 

0.34% 

Savings

2,342 

 

0.31% 

 

1,665 

 

0.32% 

Money market accounts

157,289 

 

0.40% 

 

149,191 

 

0.42% 

Certificates of deposit

221,384 

 

1.59% 

 

222,713 

 

1.80% 

 

$
469,583 

 

 

 

$
448,911 

 

 

 

As of December 31, 2014, deposits were $479.5 million, a $23.5 million increase over December 31, 2013 deposits of $456.0 million.  Average deposits during 2014 increased $20.7 million compared to average deposits for the year ended December 31, 2013.  Average noninterest-bearing deposits increased $8.0 million to $69.7 million at December 31, 2014 compared to $61.6 million at December 31, 2013.  Average money market accounts increased 5.43%, or $8.1 million, in 2014 to $157.3 million compared to $149.2 million in 2013.  Average certificates of deposit decreased $1.3 million, or 0.60%, to $221.4 million in 2014.  Included in the certificates of deposits at 2014 year end are $30.6 million (6.52% of total deposits) in brokered deposits with an average interest rate of 0.96%.  We used brokered deposits to extend the maturity of our certificates of deposit to assist in our interest rate risk management.

39

 


 

 

The following table is a summary of the maturity distribution of certificates of deposit equal to or greater than $100 thousand:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturities of Certificates of Deposit of $100,000 and Greater

 

Within

 

Three to

 

Over

 

 

 

Percent

 

Three

 

Twelve

 

One

 

 

 

of Total

 

Months

 

Months

 

Year

 

Total

 

Deposits

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

$
6,017 

 

$
49,288 

 

$
92,621 

 

$
147,926 

 

30.85% 

 

Borrowings

 

At December 31, 2014 and 2013, our borrowings and the related weighted average interest rate were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Average

 

 

 

Average

 

Amount

 

Rate

 

Amount

 

Rate

 

(Dollars in thousands)

Fed Funds Purchased

$        6,318

 

0.58% 

 

$                -

 

0.00% 

Repurchase agreements

1,761 

 

0.29% 

 

1,393 

 

0.40% 

Federal Home Loan Bank advances

45,000 

 

1.20% 

 

30,000 

 

1.12% 

Subordinated debt and trust preferred

11,559 

 

3.91% 

 

7,155 

 

1.76% 

 

$      58,320

 

 

 

$      38,548

 

 

 

We have various lines of credit available from certain of our correspondent banks in the aggregate amount of $35.0 million.  These lines of credit, which bear interest at prevailing market rates, permit us to borrow funds in the overnight market, and are renewable annually. 

 

Interest Rate Sensitivity

 

The most important element of asset/liability management is the monitoring of the Company’s sensitivity to interest rate movements.  The income stream of the Company is subject to risk resulting from interest rate fluctuations to the extent there is a difference between the amount of the Company’s interest earning assets and the amount of interest bearing liabilities that are prepaid, mature or repriced in specific periods.  Our goal is to maximize net interest income within acceptable levels of risk to changes in interest rates.  We seek to meet this goal by influencing the maturity and re-pricing characteristics of the various lending and deposit taking lines of business and by managing discretionary balance sheet asset and liability portfolios.

 

We monitor interest rate levels on a daily basis at meetings of the Asset Liability Committee.  The following reports and/or tools are used to assess the current interest rate environment and its impact on our earnings and liquidity:  monthly and year to date net interest margin and spread calculations, monthly and year to date balance sheet and income statements versus budget, quarterly net portfolio value analysis, a weekly survey of rates offered by other local competitive institutions and gap analysis (matching maturities or repricing dates of interest sensitive assets to those of interest sensitive liabilities by periods) and a Risk Manager model used to measure earnings at risk and economic value of equity at risk.

 

The data in the following table reflects repricing or expected maturities of various assets and liabilities.  The gap analysis represents the difference between interest-sensitive assets and liabilities in a specific time interval.  Interest sensitivity gap analysis presents a position that existed at one particular point in time, and assumes that assets and liabilities with similar repricing characteristics will reprice at the same time and to the same degree.

 

 

40

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

1 to 90

 

90 Days

 

Total

 

1 to 3

 

3 to 5

 

Over 5

 

 

 

Days

 

to 1 Year

 

1 Year

 

Years

 

Years

 

Years

 

Total

 

(Dollars in thousands)

Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans Excluding Nonaccrual

$          64,967 

 

$          93,544 

 

$    158,511 

 

$    119,334 

 

$    161,094 

 

$        39,466 

 

478,405 

Investment securities

7,128 

 

2,542 

 

9,670 

 

23,713 

 

12,134 

 

31,137 

 

76,654 

Interest-bearing bank deposits

142 

 

 -

 

142 

 

1,000 

 

 -

 

1,000 

 

2,142 

Total rate sensitive assets

$          72,237 

 

$          96,086 

 

$    168,323 

 

$    144,047 

 

$    173,228 

 

$        71,603 

 

$        557,201 

Cumulative totals

$          72,237 

 

$        168,323 

 

$    168,323 

 

$    312,370 

 

$    485,598 

 

$      557,201 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

$          26,426 

 

$                    - 

 

$      26,426 

 

$               - 

 

$               - 

 

$                  - 

 

$          26,426 

Money market accounts

158,108 

 

 -

 

158,108 

 

 -

 

 -

 

 -

 

158,108 

Savings deposits

2,365 

 

 -

 

2,365 

 

 -

 

 -

 

 -

 

2,365 

Certificates of deposit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than $100

8,469 

 

30,062 

 

38,531 

 

27,906 

 

7,474 

 

 -

 

73,911 

Greater than $100

6,017 

 

49,288 

 

55,305 

 

51,558 

 

41,063 

 

 -

 

147,926 

Total

$          14,486 

 

$          79,350 

 

$      93,836 

 

$      79,464 

 

$      48,537 

 

$                  - 

 

$        221,837 

Federal funds purchased

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

FHLB borrowing

5,000 

 

10,000 

 

15,000 

 

15,000 

 

15,000 

 

 -

 

45,000 

Sub Debt

6,404 

 

 -

 

6,404 

 

 -

 

 -

 

 -

 

6,404 

Trust preferred

5,155 

 

 -

 

5,155 

 

 -

 

 -

 

 -

 

5,155 

Other liabilities

1,761 

 

 -

 

1,761 

 

 -

 

 -

 

 -

 

1,761 

Total rate sensitive liabilities

219,705 

 

89,350 

 

309,055 

 

94,464 

 

63,537 

 

 -

 

$        467,056 

   Non rate sensitive liabilities

 -

 

 -

 

 -

 

 -

 

 

 

70,770 

 

$          70,770 

Cumulative totals

$        219,705 

 

$        309,055 

 

$    309,055 

 

$    403,519 

 

$    467,056 

 

$      537,826 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest sensitivity gap

$      (147,468)

 

$            6,736 

 

$  (140,732)

 

$      49,583 

 

$    109,691 

 

$             833 

 

 

Cumulative interest

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitivity gap

$      (147,468)

 

$      (140,732)

 

$  (140,732)

 

$   (91,149)

 

$      18,542 

 

$        19,375 

 

 

Cumulative interest sensitive gap

 

 

 

 

 

 

 

 

 

 

 

 

 

as a percentage of earning assets

-26.5%

 

-25.3%

 

-25.3%

 

-16.4%

 

3.3% 

 

3.5% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of cumulative rate sensitive

 

 

 

 

 

 

 

 

 

 

 

 

 

assets to cumulative rate

 

 

 

 

 

 

 

 

 

 

 

 

 

sensitive liabilities

32.9% 

 

54.5% 

 

54.5% 

 

77.4% 

 

104.0% 

 

103.6% 

 

 

 

41

 


 

Capital Resources and Dividends

 

We have an ongoing strategic objective of maintaining a capital base that supports the pursuit of profitable business opportunities, provides resources to absorb risk inherent in our activities and meets or exceeds all regulatory requirements.

 

The Federal Reserve Board has established minimum regulatory capital standards for bank holding companies and state member banks.  The regulatory capital standards categorize assets and off-balance sheet items into four categories that weight balance sheet assets according to risk, requiring more capital for holding higher risk assets.  At December 31, 2014 and 2013, the Company’s Tier 1 leverage ratio (Tier 1 capital to average total assets) was 9.22% and 10.04%, respectively, with the minimum regulatory ratio to be well capitalized at 5.00%.  Tier 1 risk based capital ratios at December 31, 2014 and 2013 were 11.00% and 12.34%, respectively, with the minimum regulatory ratio to be well capitalized at 6.00%.  Total risk based capital to risk weighted assets at December 31, 2014 and 2013 were 13.54% and 13.78%, respectively, with the minimum regulatory ratio to be well capitalized at 10.00%.  Our capital structure exceeds regulatory guidelines established for well capitalized institutions, which affords us the opportunity to take advantage of business opportunities while ensuring that we have the resources to protect against risk inherent in our business.

 

The Company’s primary focus during 2014 was balance sheet management through controlled, quality loan growth and capital preservation.  Despite 22.62% growth in the loan portfolio, the Company was able to maintain total risk based capital by employing a strategy focused on detailed management of all aspects of the balance sheet.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

2013

 

 

(Dollars in thousands)

 

Tier 1 capital:

 

 

 

 

Total equity

$         49,652 

 

$         49,682 

 

Accumulated other comprehensive loss

65 

 

390 

 

Trust preferred debt

5,155 

 

5,155 

 

Disallowed deferred tax asset

 -

 

(538)

 

Total Tier 1 capital

54,872 

 

54,689 

 

Tier 2 capital:

 

 

 

 

Allowance for loan losses

6,256 

 

5,571 

 

Subordinated debt

6,404 

 

800 

 

Total Tier 2 capital

12,660 

 

6,371 

 

Total risk based capital

$         67,532 

 

$         61,060 

 

Risk weighted assets

$       498,891 

 

$       443,069 

 

 

 

 

 

 

Capital ratios:

 

 

 

 

Tier 1 leverage ratio

9.22%

 

10.04%

 

Tier 1 risk based capital

11.00%

 

12.34%

 

Total risk based capital

13.54%

 

13.78%

 

Tangible equity to assets

8.30%

 

8.06%

 

 

42

 


 

Liquidity

 

Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management.  Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, short-term investments, securities classified as available for sale as well as loans and securities maturing within one year.  As a result of our management of liquid assets and the ability to generate liquidity through liability funding, management believes we maintain overall liquidity sufficient to satisfy our depositors’ requirements and meet our clients’ credit needs.

 

We also maintain additional sources of liquidity through a variety of borrowing arrangements.  The Bank maintains federal funds lines with a large regional money-center banking institution and a local community bankers bank.  These available lines currently total $35.0 million, of which there were $6.3 million outstanding draws at December 31, 2014.

 

We have a credit line with the FHLB in the amount of approximately $76.5 million, without pledging additional collateral, which may be used for short and/or long-term borrowing.  Advances from the FHLB totaled $45.0 million at December 31, 2014. 

 

At December 31, 2014, cash and cash equivalents, available federal funds, collateral-free securities, and available FHLB advances were 30.31% of total deposits, down from 32.68% at December 31, 2013.

 

Maintaining liquidity at levels to cover any eventuality has been a primary goal, and we feel that the levels maintained during 2014 and 2013 accomplish that goal.

 

ITEM 8.  FINANCIAL STATEMENTS

 

The following 2014 Financial Statements of First Capital Bancorp, Inc. are included after the signature pages to this Report on Form 10-K:

 

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Financial Condition December 31, 2014 and 2013

Consolidated Statements of Operations for the Years Ended December 31, 2014 and 2013

Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2014 and 2013

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2014 and 2013

Consolidated Statements of Cash Flows for the Years ended December 31, 2014 and 2013

Notes to Consolidated Financial Statements

 

ITEM 9CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

There were no changes in or disagreements with accountants on accounting and financial disclosure during the last fiscal year.

43

 


 

 

ITEM 9ACONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

The Company, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2014 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over the Company’s financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended). As of December 31, 2014 and pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, management has conducted an assessment of the design and effectiveness of its internal controls over financial reporting based on criteria derived from Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992) (“COSO”). Further, there were no changes in the Company’s internal control over financial reporting during the Company’s year ended December 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.  Based on our assessment described herein, we believe that, as of December 31, 2014, the Company’s internal control over financial reporting was effective based on the foregoing criteria.

 

ITEM 9BOTHER INFORMATION

 

None

 

PART III

ITEM 10DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

 

Audit Committee Financial Expert.    

 

The applicable information contained in the section captioned “Proposal No. 1 – Election of Directors – Audit Committee” in the definitive proxy statement for the Annual Meeting of Stockholders to be held on May 20, 2015 (the “Proxy Statement”) is incorporated herein by reference.

 

Code of Ethics.

 

The Bank has adopted a “Code of Conduct” which includes, (i) A Banker’s Professional Code of Ethics, and (ii) Code of Conduct and Conflict of Interest, both of which are applicable to its principal executive officer, principal financial officer and principal accounting officer or controller.  The codes are filed as exhibits to this Report on Form 10-K.

 

The information contained under the section captioned “Proposal No. 1– Election of Directors” in the Proxy Statement is incorporated herein by reference.

44

 


 

 

Additional information concerning executive officers is included in the Proxy Statement in the section captioned “Proposal No. 1 – Election of Directors - Section 16(a) Beneficial Ownership Reporting Compliance” and is incorporated herein by reference.

 

ITEM 11EXECUTIVE COMPENSATION.

 

The information contained in the section captioned “Proposal No. 1 – Election of Directors – Executive Compensation” in the Proxy Statement is incorporated herein by reference.

 

 

ITEM 12SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

 

(a)

Security Ownership of Certain Beneficial Owners

 

Information required by this item is incorporated herein by reference to the section captioned “Voting Securities and Principal Stockholders” in the Proxy Statement.

 

(b)

Security Ownership of Management

 

Information required by this item is incorporated herein by reference to the chart in the section captioned “Voting Securities and Principal Stockholders” in the Proxy Statement.

 

(c)

Management of First Capital Bancorp, Inc. knows of no arrangements, including any pledge by any person of securities of the First Capital Bancorp, Inc., the operation of which may at a subsequent date result in a change in control of First Capital Bancorp, Inc.

 

 

ITEM 13CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

 

The information required by this item is incorporated herein by reference to the section captioned “Proposal No. 1  - Election of Directors – Certain Relationships and Related Transactions” in the Proxy Statement.

 

 

ITEM 14PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information contained in the sections captioned “2014 Audit Committee Report” and “Proposal No. 3 – Appointment of Independent Registered Public Accounting Firm” in the Proxy Statement is incorporated herein by reference.

 

PART IV

 

ITEM 15EXHIBITS

 

The following exhibits are filed as part of this Form 10-K:

 

No.Description

 

2.1Agreement and Plan of Reorganization dated as of September 5, 2006, by and between First Capital Bancorp, Inc. and First Capital Bank (incorporated by reference to Exhibit 2.1 of Form 8-K 12 g-3 filed on September 12, 2006).

 

3.1Articles of Incorporation of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of Form 10-QSB filed on November 13, 2006).

 

45

 


 

3.2Amended and Restated bylaws of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.2 of Form 8-K filed on May 22, 2007).

 

3.3Articles of Amendment to the Company’s Articles of Incorporation, designating the terms of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 of Form 8-K filed on April 6, 2009).

 

3.4  Articles of Amendment to the Company’s Articles of Incorporation, increasing the number of authorized shares of Common Stock to 30,000,000 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on June 3, 2010).

 

3.5Articles of Amendment to the Company’s Articles of Incorporation, changing the par value of the Company’s common stock from $4.00 per share to $.01 per share (incorporated by reference to Exhibit 3.1 of Form 8-K filed on June 24, 2014).

 

4.1Specimen Common Stock Certificate of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 4.1 of Form SB-2 filed on March 16, 2007.

 

4.2  Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 of Form 8-K filed on April 6, 2009).

 

10.12000 Stock Option Plan (formerly First Capital Bank 2000 Stock Option Plan) (incorporated by reference to Exhibit 10.1 to Amendment No.1 to Form SB-2 filed on April 26, 2007). *

 

10.2Amended and Restated Employment Agreement dated December 31, 2008, between First Capital Bank and Robert G. Watts, Jr. (incorporated by reference to Exhibit 10.2 of Form 10-K filed on March 31, 2009).*

 

10.3Amended and Restated Change in Control Agreement dated September 15, 2006, between First Capital Bank and William W. Ranson (incorporated by reference to Exhibit 10.3 of Amendment No.1 to Form SB-2 filed on April 26, 2007).*

 

10.4Form of Change in Control Agreement dated April 1, 2009, between First Capital Bank and each of William D. Bien, Ralph Ward, Jr., James E. Sedlar and Barry P. Almond (incorporated by reference to Exhibit 10.6 of Form 10-Q filed on August 14, 2009). *

 

10.5  2010 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of Form S-8 filed on September 3, 2010).

 

10.6  Split Dollar Life Insurance Agreement dated as of February 1, 2011, by and between First Capital Bancorp, Inc. and Gary A. Armstrong (incorporated by reference to Exhibit 10.12 of Form 10-K filed on March 31, 2011)*

 

10.7  Supplemental Executive Retirement Plan Agreement dated as of February 1, 2011, by and between First Capital Bancorp, Inc. and Gary L. Armstrong (incorporated by reference to Exhibit 10.13 of Form 10-K filed on March 31, 2011)*

 

10.8     Executive Split Dollar Agreement dated as of May 12, 2011, by and between First Capital Bancorp, Inc. and John M. Presley (incorporated by reference to Exhibit 10.1 of Form 8-K filed on May 13, 2011)*

 

10.9     Executive Split Dollar Agreement dated as of May 12, 2011, by and between First Capital Bancorp, Inc. and Robert G. Watts, Jr. (incorporated by reference to Exhibit 10.1 of Form 8-K filed on May 13, 2011)*

 

10.10Form of Change in Control Agreements, dated December 10, 2012 , between First Capital Bank and each of Andrew G. Ferguson, Gary Armstrong, Ramon Cilimberg, and Heather N. White (incorporated by reference to Exhibit 10.16 of Form 10-K filed on March 29, 2013).

 

46

 


 

10.11Supplemental Executive Retirement Plan Agreement dated as of August 7, 2012 by and between First Capital Bancorp, Inc. and Jeanie T. Bode (incorporated by reference to Exhibit 10.17 of Form 10-K filed on March 29, 2013).

 

10.12Employment Agreement dated December 3, 2013, between First Capital Bancorp, Inc., and John M. Presley (incorporated by reference to Exhibit 10.1 of Form 8-K filed on December 6, 2013)*

 

21.1List of Subsidiaries (incorporated by reference to Exhibit 21.1 of Form SB-2 filed on March 16, 2007).

 

23.1Consent of Cherry Bekaert LLP, independent registered public accounting firm.

 

24Power of Attorney (included on signature page).

 

31.1Certification of John M. Presley, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated March 27, 2014.

 

31.2Certification of William W. Ranson, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated March 27, 2014.

 

32.1Certification  Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

99.1A Banker’s Professional Code of Ethics as adopted by First Capital Bank (incorporated by reference to Exhibit 99.1 of Form 10-KSB/A filed on June 13, 2007).

 

99.2Code of Conduct and Conflict of Interest as adopted by First Capital Bank (incorporated by reference to Exhibit 99.2 of Form 10-KSB/A filed on June 13, 2007).

 

101The following materials from the Company’s 10-K Report for the year ended December 31, 2014, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements.

 

* Management contract or compensation plan or arrangement.

 

Exhibits to Form 10-K; Financial Information

 

A copy of any of the exhibits to this Report on Form 10-K and copies of any published annual or quarterly reports will be furnished without charge to the stockholders as of the record date, upon written request to William W. Ranson, Executive Vice President & Chief Financial Officer, 4222 Cox Road, Glen Allen, Virginia 23060.

 

Annual Meeting

 

The Annual Meeting of stockholders will be held at 4:00 p.m. on Wednesday, May 20, 2015, at the Hilton Richmond Hotel & Spa/Short Pump, 12042 West Broad Street, Richmond, Virginia.

47

 


 

 

SIGNATURES

The undersigned hereby appoint John M. Presley and William W. Ranson and each of them, as attorneys and agents for the undersigned, with full power of substitution, for and in the name, place and stead of the undersigned, to sign and file with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, any and all exhibits and amendments to this 10-K, and any and all instruments and other documents to be filed with the Securities and Exchange Commission pertaining to this 10-K, with full power and authority to do and perform any and all acts and things whatsoever requisite or desirable.

First Capital Bancorp, Inc.

 

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ John M. Presley

 

 

 

 

John M. Presley

 

 

 

 

Managing Director & Chief Executive Officer

 

 

 

 

 

 

Pursuant to the requirements of Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant, in the capacities and on the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ John M. Presley

 

 

 

 

John M. Presley

 

 

 

 

Managing Director & Chief Executive Officer

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Robert G. Watts, Jr.

 

 

 

 

Robert G. Watts, Jr.

 

 

 

 

President and Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ William W. Ranson

 

 

 

 

William W. Ranson

 

 

 

 

Executive Vice President & Chief Financial Officer

 

 

 

 

(Principal Accounting and

Financial Accounting Officer

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Grant S. Grayson.

 

 

 

 

Grant S. Grayson, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Gerald Blake.

 

 

 

 

Gerald Blake, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Yancey S. Jones.

 

 

 

 

Yancey S. Jones, Director

 

 

 

 

 

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Richard W. Wright

 

 

 

 

Richard W. Wright, Director

48

 


 

 

 

Date:

 

 

March 27, 2015

 

 

 

By:

 

 

/s/ Gerald H. Yospin

 

 

 

 

Gerald H. Yospin, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Debra L. Richardson

 

 

 

 

Debra L. Richardson, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Kenneth R. Lehman

 

 

 

 

Kenneth R. Lehman, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Neil P. Amin

 

 

 

 

Neil P. Amin, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Robert G. Whitten

 

 

 

 

Robert G. Whitten, Director

 

 

 

 

 

Date:

March 27, 2015

 

By:

/s/ Martin L. Brill

 

 

 

 

Martin L. Brill, Director

 

 

 

 

 

 

 

49

 


 

 

 

 

 

 

 

 

 

 

 

FIRST CAPITAL BANCORP, INC. AND SUBSIDIARY

 

Consolidated Financial Statements

 

For the Years Ended

December 31, 2014 and 2013

 

 

 

 


 

 

 

 

FIRST CAPITAL BANCORP, INC. AND SUBSIDIARY

 

 

 

Contents

 

 

 

Page

 

 

Report of Independent Registered Public Accounting Firm 

F-3

 

 

Consolidated Financial Statements

 

 

 

Consolidated Statements of Financial Condition

December 31, 2014 and 2013

F-4

 

 

Consolidated Statements of Operations

Years Ended December 31, 2014 and 2013

F-5

 

 

Consolidated Statement of Comprehensive Income

Years Ended December 31, 2014 and 2013

F-6

 

 

Consolidated Statements of Stockholders’ Equity

For the Years Ended December 31, 2014 and 2013

F-7

 

 

Consolidated Statements of Cash Flows

Years Ended December 31, 2014 and 2013

F-8

 

 

Notes to Consolidated Financial Statements 

F-10

 

 

F-2

 


 

 

 

CBH Logo for 10-K.jpg

 

 

Report of Independent Registered Public Accounting Firm

 

 

 

The Board of Directors and Stockholders

First Capital Bancorp, Inc. and Subsidiary

Richmond, Virginia

 

 

We have audited the accompanying consolidated statements of financial condition of First Capital Bancorp, Inc. and Subsidiary (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2014.  These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform our audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Capital Bancorp, Inc. and Subsidiary as of December 31, 2014 and 2013 and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.

 

/S/ Cherry Bekaert LLP

 

Richmond, Virginia

March 27, 2015

 

 

 

 

F-3

 


 

 

 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition

December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2014

 

2013

 

(Dollars in thousands)

ASSETS

 

 

 

 

 

Cash and due from banks

$

10,951 

 

$

10,202 

Interest-bearing deposits in other banks

 

142 

 

 

3,985 

Total cash and cash equivalents

 

11,093 

 

 

14,187 

Time deposits in other banks

 

2,000 

 

 

 -

Investment securities:

 

 

 

 

 

Available-for-sale, at fair value

 

74,283 

 

 

71,511 

Held-to-maturity, at amortized cost

 

2,371 

 

 

2,375 

Restricted, at cost

 

4,228 

 

 

3,554 

Loans held for sale

 

 -

 

 

992 

Loans, net of allowance for losses of $7,874 in 2014 and $8,165 in 2013

 

473,789 

 

 

423,160 

Other real estate owned (OREO)

 

1,810 

 

 

2,658 

Premises and equipment, net

 

11,461 

 

 

10,451 

Accrued interest receivable

 

1,736 

 

 

1,701 

Bank owned life insurance

 

9,900 

 

 

9,580 

Deferred tax asset

 

4,115 

 

 

6,064 

Other assets

 

1,752 

 

 

1,652 

Total assets

$

598,538 

 

$

547,885 

LIABILITIES

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing

$

70,770 

 

$

67,694 

Interest-bearing

 

408,737 

 

 

388,274 

Total deposits

 

479,507 

 

 

455,968 

Securities sold under repurchase agreements

 

1,761 

 

 

1,393 

Federal funds purchased

 

6,318 

 

 

 -

Subordinated debt and trust preferred

 

11,559 

 

 

7,155 

Federal Home Loan Bank advances

 

45,000 

 

 

30,000 

Accrued expenses and other liabilities

 

4,741 

 

 

3,687 

Total liabilities

 

548,886 

 

 

498,203 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Preferred stock, See Note 9

 

 -

 

 

22 

Common stock, See Note 19

 

128 

 

 

50,208 

Additional paid-in capital

 

48,569 

 

 

4,448 

Retained earnings (Accumulated deficit)

 

1,020 

 

 

(4,590)

Discount on preferred stock

 

 -

 

 

(16)

Accumulated other comprehensive loss, net of tax

 

(65)

 

 

(390)

Total stockholders' equity

 

49,652 

 

 

49,682 

Total liabilities and stockholders' equity

$

598,538 

 

$

547,885 

 

 

See notes to consolidated financial statements

F-4

 


 

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Operations

Years Ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Years Ended

 

December 31,

 

2014

 

2013

 

 

 

 

 

 

 

(Dollars in thousands,

 

except per share data)

Interest and dividend income

 

 

 

 

 

Loans

$

22,773 

 

$

20,915 

Investments:

 

 

 

 

 

Taxable interest income

 

1,398 

 

 

1,797 

Tax exempt interest income

 

131 

 

 

222 

Dividends

 

196 

 

 

141 

Interest bearing deposits

 

34 

 

 

21 

Total interest income

 

24,532 

 

 

23,096 

Interest expense

 

 

 

 

 

Deposits

 

4,231 

 

 

4,672 

FHLB advances

 

452 

 

 

331 

Subordinated debt and other borrowings

 

485 

 

 

141 

Total interest expense

 

5,168 

 

 

5,144 

Net interest income

 

19,364 

 

 

17,952 

Recovery of provision for loan losses

 

(352)

 

 

(186)

Net interest income after

 

 

 

 

 

recovery of provision for loan losses

 

19,716 

 

 

18,138 

Noninterest income

 

 

 

 

 

Fees on deposits

 

332 

 

 

354 

Gain on sale of securities

 

425 

 

 

329 

Gain on sale of loans

 

55 

 

 

798 

Other

 

1,010 

 

 

921 

Total noninterest income

 

1,822 

 

 

2,402 

Noninterest expenses

 

 

 

 

 

Salaries and employee benefits

 

8,631 

 

 

8,964 

Occupancy expense

 

818 

 

 

785 

Data processing

 

939 

 

 

989 

Professional services

 

411 

 

 

424 

Advertising and marketing

 

487 

 

 

397 

FDIC assessment

 

370 

 

 

340 

Virginia franchise tax

 

524 

 

 

475 

Gain on sale and write down of OREO, net

 

(87)

 

 

(105)

Depreciation

 

606 

 

 

578 

Other

 

2,356 

 

 

2,065 

Total noninterest expense

 

15,055 

 

 

14,912 

Net income before income taxes

 

6,483 

 

 

5,628 

Income tax expense

 

2,095 

 

 

1,754 

Net income

 

4,388 

 

 

3,874 

Effective dividend on preferred stock

 

24 

 

 

345 

Net income available to common stockholders

$

4,364 

 

$

3,529 

Basic net income per common share

$

0.35 

 

$

0.29 

Diluted net income per common share

$

0.30 

 

$

0.25 

See notes to consolidated financial statements

F-5

 


 

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Years Ended December 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Net income

 

$

4,388 

 

$

3,874 

Other comprehensive income (loss):

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

Unrealized gains (losses) on investment securities

 

 

 

 

 

 

available for sale

 

 

927 

 

 

(2,439)

Tax effect

 

 

(322)

 

 

829 

Reclassification of gains recognized in net income

 

 

(425)

 

 

(329)

Tax effect

 

 

145 

 

 

112 

Total other comprehensive income (loss)

 

 

325 

 

 

(1,827)

Comprehensive income

 

$

4,713 

 

$

2,047 

 

See notes to consolidated financial statements

F-6

 


 

 

First Capital Bancorp, Inc. Subsidiary

Consolidated Statements of Stockholders’ Equity

Years Ended December 31, 2014 and 2013

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

 

 

 

Discount 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

 

 

 

on

 

 

Other

 

 

 

 

 

Preferred

 

 

Common

 

 

Paid-in

 

 

(Accumulated

 

 

 

 

 

Preferred

 

 

Comprehensive

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Warrants

 

 

Stock

 

 

Income (Loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances December 31, 2012

$

22 

 

$

49,100 

 

$

4,072 

 

$

(8,120)

 

$

661 

 

$

(84)

 

$

1,437 

 

$

47,088 

Net income

 

 -

 

 

 -

 

 

 -

 

 

3,874 

 

 

 -

 

 

 -

 

 

 -

 

 

3,874 

Other comprehensive loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,827)

 

 

(1,827)

Preferred stock dividend

 

 -

 

 

 -

 

 

 -

 

 

(276)

 

 

 -

 

 

 -

 

 

 -

 

 

(276)

Accretion of discount on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   preferred stock

 

 -

 

 

 -

 

 

 -

 

 

(68)

 

 

 -

 

 

68 

 

 

 -

 

 

 -

Stock based compensation

 

 -

 

 

 -

 

 

659 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

659 

Redemption of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  warrants on preferred stock

 

 -

 

 

 -

 

 

395 

 

 

 -

 

 

(661)

 

 

 -

 

 

 -

 

 

(266)

Costs associated with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   redemption of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

common stock warrants

 

 -

 

 

 -

 

 

(15)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15)

Retirement of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and associated warrants

 

 -

 

 

(219)

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(218)

Exercise of warrants issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in connection with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

rights offering

 

 -

 

 

1,327 

 

 

(664)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

663 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances December 31, 2013

$

22 

 

$

50,208 

 

$

4,448 

 

$

(4,590)

 

$

 -

 

$

(16)

 

$

(390)

 

$

49,682 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances December 31, 2013

$

22 

 

$

50,208 

 

$

4,448 

 

$

(4,590)

 

$

 -

 

$

(16)

 

$

(390)

 

$

49,682 

Net income

 

 -

 

 

 -

 

 

 -

 

 

4,388 

 

 

 -

 

 

 -

 

 

 -

 

 

4,388 

Other comprehensive income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

325 

 

 

325 

Preferred stock dividend

 

 -

 

 

 -

 

 

 -

 

 

(8)

 

 

 -

 

 

 -

 

 

 -

 

 

(8)

Accretion of discount on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred stock

 

 -

 

 

 -

 

 

 -

 

 

(16)

 

 

 -

 

 

16 

 

 

 -

 

 

 -

Stock based compensation

 

 -

 

 

 -

 

 

367 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

367 

Change in par value

 

 -

 

 

(50,083)

 

 

48,837 

 

 

1,246 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Redemption of preferred stock

 

(22)

 

 

 -

 

 

(5,509)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5,531)

Exercise of rights offering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

warrants

 

 -

 

 

 

 

427 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

429 

Issuance of 97,500 shares of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

restricted common stock

 

 -

 

 

 

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balances December 31, 2014

$

 -

 

$

128 

 

$

48,569 

 

$

1,020 

 

$

 -

 

$

 -

 

$

(65)

 

$

49,652 

 

See notes to consolidated financial statements

F-7

 


 

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

Years Ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

(Dollars in thousands)

Cash flows from operating activities

 

 

Net income

$

4,388 

 

$

3,874 

Adjustments to reconcile net income to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Recovery of provision for loan losses

 

(352)

 

 

(186)

Depreciation of premises and equipment

 

606 

 

 

578 

Net amortization of bond premiums/discounts

 

661 

 

 

722 

Stock based compensation expense

 

367 

 

 

659 

Deferred income tax expense

 

1,772 

 

 

1,659 

Gain on sale of securities

 

(425)

 

 

(329)

Gain on loans sold

 

(55)

 

 

(798)

Gain on sale and write down of OREO, net

 

(87)

 

 

(105)

Increase in cash surrender value of bank owned life insurance

 

(320)

 

 

(329)

Proceeds from sale of loans held for sale

 

7,167 

 

 

80,074 

Origination of loans held for sale

 

(6,120)

 

 

(70,356)

(Increase) decrease in other assets

 

(100)

 

 

1,403 

(Increase) decrease in accrued interest receivable

 

(35)

 

 

106 

Increase (decrease) in accrued expenses and other liabilities

 

1,054 

 

 

(33)

Net cash provided by operating activities

 

8,521 

 

 

16,939 

Cash flows from investing activities

 

 

 

 

 

Proceeds from maturities and calls of securities

 

550 

 

 

1,592 

Proceeds from paydowns of securities available-for-sale

 

11,396 

 

 

13,036 

Purchase of securities available-for-sale

 

(37,699)

 

 

(25,466)

Proceeds from sale of securities available-for-sale

 

23,251 

 

 

23,495 

Proceeds from sale of OREO

 

1,160 

 

 

1,942 

Improvements in OREO

 

(257)

 

 

106 

Proceeds from sale of equipment

 

52 

 

 

 -

Purchase of Federal Home Loan Bank Stock, net

 

(516)

 

 

(64)

Purchase of Federal Reserve Stock

 

(158)

 

 

(11)

Purchase of time deposits in other banks

 

(2,000)

 

 

 -

Purchases of premises and equipment

 

(1,668)

 

 

(84)

Net increase in loans

 

(50,245)

 

 

(54,884)

Net cash used in investing activities

 

(56,134)

 

 

(40,338)

Cash flows from financing activities

 

 

 

 

 

Net increase (decrease) in deposits

 

23,539 

 

 

(3,145)

Borrowings with FHLB, net

 

15,000 

 

 

5,000 

Federal funds purchased, net

 

6,318 

 

 

 -

Dividends on preferred stock

 

(8)

 

 

(276)

Cash paid for redemption of common stock warrants and preferred stock, net of expenses

 

(5,531)

 

 

(281)

Proceeds from issuance of subordinated debt, net of payments

 

6,404 

 

 

 -

Retirement of subordinated debt

 

(2,000)

 

 

 -

Warrants exercised in connection with the rights offering

 

429 

 

 

445 

Net increase in repurchase agreements

 

368 

 

 

522 

Net cash provided by financing activities

 

44,519 

 

 

2,265 

Net decrease in cash and cash equivalents

 

(3,094)

 

 

(21,134)

Cash and cash equivalents, beginning of period

 

14,187 

 

 

35,321 

Cash and cash equivalents, end of period

$

11,093 

 

$

14,187 

 

F-8

 


 

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

Years Ended December 31, 2014 and 2013

(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(Unaudited)

 

(Dollars in thousands)

Supplemental disclosure of cash flow information

 

 

Interest paid during the period

$

5,160 

 

$

5,145 

Taxes paid (refunded)  during the period, net

$

410 

 

$

(917)

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

Transfer of loans to OREO

$

 -

 

$

3,130 

Unrealized gain (loss) on securities available for sale, net of tax

$

325 

 

$

(1,827)

Company financed sales of OREO

$

32 

 

$

2,300 

 

See notes to consolidated financial statements

 

F-9

 


 

 

 

 

 

Note 1 – Summary of Significant Accounting Policies

 

First Capital Bancorp, Inc. (the Company) is the holding company of and successor to First Capital Bank (the Bank).  In 2006, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction pursuant to an Agreement and Plan of Reorganization, between the Company and the Bank (the Agreement).  Under the terms of the Agreement, the shares of the Bank’s common stock were exchanged for shares of the Company’s common stock on a one-for-one basis.  As a result, the Bank became a wholly owned subsidiary of the Company, the Company became the holding company of the Bank, and the shareholders of the Bank became shareholders of the Company.

 

The Company conducts all of its business activities through the branch offices of its wholly owned subsidiary, First Capital Bank.  First Capital Bank created RE1, LLC, and RE2, LLC, wholly owned Virginia limited liability companies for the sole purpose of taking title to property acquired in lieu of foreclosure.  RE1, LLC and RE2, LLC have been consolidated with First Capital Bank.  The Company exists primarily for the purpose of holding the stock of its subsidiary, the Bank, and such other subsidiaries as it may acquire or establish.  

 

The Company has one other wholly owned subsidiary, FCRV Statutory Trust 1 (the Trust), a Delaware Business Trust that was formed in connection with the issuance of trust preferred debt in 2006.  Pursuant to current accounting standards, the Company does not consolidate the Trust.

 

The accounting and reporting policies of the Company and its wholly owned subsidiary conform to accounting principles generally accepted in the United States of America and general practices within the financial services industry.  The following is a summary of the more significant of these policies.

 

Consolidation – The consolidated financial statements include the accounts of First Capital Bancorp, Inc. and its wholly owned subsidiary.  All material intercompany balances and transactions have been eliminated.

 

Use of estimates  – To prepare financial statements in conformity with accounting principles generally accepted in the United States of America management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results could differ.  The allowance for loan losses, valuation of other real estate owned (OREO), and fair values of financial instruments are particularly subject to change.

 

Cash equivalentsCash and cash equivalents include cash, deposits with other financial institutions, and federal funds sold with original maturities of three months or less.  Net cash flows are reported for loans, deposits, federal funds purchased, Federal Home Loan Bank (FHLB) borrowings, and repurchase agreements.

 

Investment Securities – Investment in debt securities classified as held-to-maturity are stated at cost, adjusted for amortization or premiums and accretion of discounts using the interest method.  Management has a positive intent and ability to hold these securities to maturity and, accordingly, adjustments are not made for temporary declines in their fair value below amortized cost.  Investments not classified as held-to-maturity are classified as available-for-sale.  Debt securities classified as available-for-sale are stated at fair value with unrealized holding gains and losses excluded from earnings and reported, net of deferred tax, as a component of other comprehensive income until realized.

F-10

 


 

 

 

Interest income includes amortization of purchase premium or discount.  Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated.  Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment (OTTI) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer.  Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings.  For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income.  The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

 

Due to the nature of, and restrictions placed upon the Company’s common stock investment in the Federal Reserve Bank, FHLB and Community Bankers Bank, these securities have been classified as restricted equity securities and carried at cost.  These restricted securities are not subject to the investment security classifications, but are periodically evaluated for impairment based on ultimate recovery of par value.

 

Management uses available information to recognize losses on loans; future additions to the allowances may be necessary based on changes in local economic conditions.  In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for losses on loans. Such agencies may require the Bank to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowance for losses on loans may change in the near term.

 

Loans and allowances for loan losses - Loans are concentrated to borrowers in the Richmond metropolitan area and are stated at the amount of unpaid principal reduced by an allowance for loan losses.  Interest on loans is calculated by using the simple interest method on daily balances on the principal amount outstanding. The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due.  The Company defers loan origination and commitment fees, net of certain direct loan origination costs, and the net deferred fees are amortized into interest income over the lives of the related loans as yield adjustments.

 

Loans that are 90 days or more past due are individually reviewed for ultimate collectibility.  Interest determined to be uncollectible on loans that are contractually past due is charged off, or an allowance is established based on management’s periodic evaluation.  The allowance is established by a charge to interest income equal to all interest previously accrued, and income is subsequently recognized only to the extent that cash payments are received until, in management’s judgment, the borrower’s ability to make periodic interest and principal payments is returned to normal, in which case the loan is returned to accrual status.

F-11

 


 

 

 

A loan is defined as impaired when, based on current information and events, it is probable that the creditor will be unable to collect all amounts of principal and interest when due according to the contractual terms of the loan agreement.  Impairment is measured either by discounting the expected future cash flows at the loan’s effective interest rate, based on the net realizable value of the collateral or based upon an observable market price where applicable.  Charges on impaired loans are recognized as a component of the allowance for loans losses.

 

The allowance for loan losses is maintained at a level considered by management to be adequate to absorb known and expected loan losses currently inherent in the loan portfolio.  Management's assessment of the adequacy of the allowance is based upon type and volume of the loan portfolio, existing and anticipated economic conditions, and other factors which deserve current recognition in estimating loan losses.  The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries.

 

Loans Held for Sale — Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements.  Net unrealized losses are recognized through a valuation allowance by charges to income.

 

Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold.  The Company typically releases the mortgage servicing rights when the loans are sold.

 

The Company accounts for the transfer of financial assets in accordance with authoritative accounting guidance which is based on consistent application of a financial-components approach that recognizes the financial and servicing assets the Company controls and the liabilities the Company has incurred, derecognizes financial assets when control has been surrendered and derecognizes liabilities when extinguished.  The guidance provides consistent guidelines for distinguishing transfers of financial assets from transfers that are secured borrowings.

 

As is customary in such sales, the Company provides indemnifications to the buyers under certain circumstances. These indemnifications may include repurchase of loans.  No repurchases and losses during the last two years have been experienced; accordingly, no provision is made for losses at the time of sale.

 

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments).  Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives.  Time elapsing between issuance of a loan commitment and closing and sale of the loan generally ranges from 5 to 20 days.  The Company protects itself from changes in interest rates through the use of best efforts forward delivery contracts, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan.  As a result, the Company is not exposed to losses nor will we realize significant gains related to the rate lock commitments due to changes in interest rates.

F-12

 


 

 

 

The market value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets.  The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close.  Due to high correlation between rate lock commitments and best efforts contracts, no significant gains or losses have occurred on the rate lock commitments for the years ended December 31, 2014, and 2013.

 

Other real estate owned  – OREO is comprised of real estate properties acquired in partial or total satisfaction of problem loans.  The properties are recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis for the asset.  Losses arising at the time of acquisition of such properties are charged against the allowance for loan losses.  Subsequent to foreclosure, valuations are periodically performed by management and the properties are carried at the lower of carrying amount or fair value less cost to sell.  Subsequent write-downs that may be required to the carrying value of these properties are charged to current operations.  Gains and losses realized from the sale of OREO are included in current operations.

 

Bank premises and equipment  - Company premises and equipment are stated at cost, less accumulated depreciation. Depreciation of Company premises and equipment is computed on the straight-line method over estimated useful lives of 10 to 39 years for premises and 3 to 10 years for equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized.  Upon sale or retirement of depreciable properties, the cost and related accumulated depreciation are netted against the proceeds and any resulting gain or loss is included in the determination of income.

 

Impairment or Disposal of Long-Lived Assets - The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used, such as bank premises and equipment, is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset.  If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceed the fair value of the asset.  Assets to be disposed of, such as foreclosed properties, are reported at the lower of the carrying amount or fair value less costs to sell.

 

Bank-owned life insurance – The Bank owns life insurance policies on key employees with a total face amount of $22.7 million.  The bank owned life insurance (BOLI) policies are recorded at their cash surrender values of $9.9 million and $9.6 million at December 31, 2014 and 2013, respectively.  Income generated from these policies is recorded as noninterest income. 

 

Stock-Based Compensation – Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. The Black-Scholes model is used to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.

 

Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

F-13

 


 

 

 

Income taxes - Income tax expense is the total of the current year income tax due or refundable, and the change in deferred tax assets and liabilities.  Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

 

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

 

The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

 

Advertising costs - Advertising costs are expensed in the period they are incurred and amounted to $487 thousand and $397 thousand for the years ended December 31, 2014 and 2013, respectively.

 

Earnings Per Common Share—Earnings per common share represents net income allocable to stockholders, which represents net income less dividends paid or payable to preferred stock shareholders, divided by the weighted-average number of common shares outstanding during the period.  For diluted earnings per common share, net income allocable to common shareholders is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options and restricted stock, as well as any adjustment to income that would result from the assumed issuance.  The effects of restricted stock and stock options are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive.  Potential common shares that may be issued relate solely to outstanding stock options, warrants, and restricted stock and are determined using the treasury stock method.

 

Comprehensive Income – Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity.

 

Loss Contingencies – Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  Management believes there are no such matters that will have a material effect on the consolidated financial statements.

 

Fair Value of Financial Instruments – Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note.  Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items.  Changes in assumptions or in market conditions could significantly affect these estimates.

 

Recently Issued Accounting Pronouncements

 

On July 18, 2013, the FASB issued ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an unrecognized tax benefit when a net operating loss carryforward or tax credit carryforward exists. ASU 2013-11 will be effective for reporting periods beginning after December 15, 2013 and clarifies Topic 740. This ASU requires companies to present an unrecognized tax benefit, or portion thereof, for a net operating loss or tax credit carryforward as a reduction of a deferred tax asset. The adoption of this ASU had no impact on the Company’s consolidated financial statements.

F-14

 


 

 

 

In January 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (subtopic 310-40) – Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  The amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized.  These amendments clarify that an in substance repossession for foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either:  (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.  Additional disclosures are required.  The amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2014.  The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).  The guidance in this update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of Codification.  The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets.  This amendment is intended to clarify that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The amendments are effective for public business entities for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  Early application is not permitted.  The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  The amendments in this update require that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements.  In addition, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement.  The amendments require an entity to disclose information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, in which the transferor retains substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction.  In addition, the amendments require disclosure of the types of collateral pledged in repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions and the tenor of those transactions.  The amendments are effective for public business entities for the first interim or annual period beginning after December 15, 2014, and for all other entities, the accounting changes are effective for annual periods beginning after December 15, 2014, and interim periods beginning after December 15, 2015.  The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.

F-15

 


 

 

 

In June 2014, the FASB issued ASU No., 2014-12, Compensation- Stock Compensation (Topic 718):  Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.  The amendments in this update require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition.  The amendments apply to reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target can be achieved after the requisite service period.  For all entities, the amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015.  Early adoption is permitted.  The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.

 

 

Note 2 – Restriction of Cash

 

To comply with Federal Reserve regulations, the Company is required to maintain certain average cash reserve balances.  The daily average cash reserve requirements were approximately $1.7 million for the week including December 31, 2014, and  $731 thousand for the week including December 31, 2013.

 

 

 

Note 3 – Investment Securities

The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at December 31, 2014, and 2013, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

29,447 

 

$

190 

 

$

73 

 

$

29,564 

Corporate bonds

 

3,502 

 

 

 

 

12 

 

 

3,498 

Collateralized mortgage obligation (CMO) securities

 

19,686 

 

 

196 

 

 

91 

 

 

19,791 

State and political subdivisions - taxable

 

18,046 

 

 

37 

 

 

329 

 

 

17,754 

State and political subdivisions - tax exempt

 

 -

 

 

 -

 

 

 -

 

 

 -

SBA pools

 

3,690 

 

 

 

 

17 

 

 

3,676 

 

$

74,371 

 

$

434 

 

$

522 

 

$

74,283 

 

F-16

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

22,258 

 

$

186 

 

$

302 

 

$

22,142 

Corporate bonds

 

5,996 

 

 

53 

 

 

48 

 

 

6,001 

Collateralized mortgage obligation (CMO) securities

 

27,186 

 

 

345 

 

 

198 

 

 

27,333 

State and political subdivisions - taxable

 

15,024 

 

 

56 

 

 

753 

 

 

14,327 

State and political subdivisions - tax exempt

 

1,637 

 

 

71 

 

 

 -

 

 

1,708 

SBA - Guarantee portion

 

 -

 

 

 -

 

 

 -

 

 

 -

 

$

72,101 

 

$

711 

 

$

1,301 

 

$

71,511 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

(Dollars in thousands)

Tax-exempt municipal bonds

$

2,371 

 

$

267 

 

$

 -

 

$

2,638 

 

$

2,371 

 

$

267 

 

$

 -

 

$

2,638 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

(Dollars in thousands)

Tax-exempt municipal bonds

$

2,375 

 

$

138 

 

$

 

$

2,510 

 

$

2,375 

 

$

138 

 

$

 

$

2,510 

 

The proceeds from sales, maturities, calls and paydowns of securities and the associated gains and losses are listed below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

Proceeds

$

35,197 

 

$

38,123 

Gross Gains

$

505 

 

$

377 

Gross Losses

$

(80)

 

$

(48)

 

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

F-17

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Amortized

 

Fair

 

Cost

 

Value

Available for sale

 

 

 

 

 

One to five years

$

6,723 

 

$

6,725 

Five to ten years

 

22,578 

 

 

22,317 

Beyond ten years

 

45,070 

 

 

45,241 

Total

$

74,371 

 

$

74,283 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

Five to ten years

$

350 

 

$

389 

Beyond ten years

 

2,021 

 

 

2,249 

Total

$

2,371 

 

$

2,638 

 

 

 

 

 

 

Total

$

76,742 

 

$

76,921 

 

The following table summarizes securities with unrealized losses at December 31, 2014, and December 31, 2013, aggregated by major security type and length of time in a continuous unrealized loss position. The unrealized losses are due to changes in interest rates and other market conditions.  At December 31, 2014, 55 out of 111 securities held by the Company had fair values less than amortized cost, primarily in municipal securities.  At December 31, 2013, 39 out of 101 securities held by the Company had fair values less than amortized cost, primarily in municipal securities.  All unrealized losses are considered by management to be temporary given investment security credit ratings, the intent and ability to retain these securities for a period of time sufficient to recover all unrealized losses, and because it is unlikely that the Company will be required to sell the impaired securities before their anticipated recoveries. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Less than 12 Months

 

12 Months or More

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

9,722 

 

$

30 

 

$

4,236 

 

$

43 

 

$

13,958 

 

$

73 

Corporate bonds

 

998 

 

 

 

 

1,492 

 

 

 

 

2,490 

 

 

12 

CMO securities

 

6,568 

 

 

34 

 

 

3,542 

 

 

57 

 

 

10,110 

 

 

91 

State and political subdivisions-taxable

 

8,074 

 

 

79 

 

 

6,728 

 

 

250 

 

 

14,802 

 

 

329 

SBA Pools

 

2,686 

 

 

17 

 

 

 -

 

 

 -

 

 

2,686 

 

 

17 

  All securities

$

28,048 

 

$

165 

 

$

15,998 

 

$

357 

 

$

44,046 

 

$

522 

 

F-18

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Less than 12 Months

 

12 Months or More

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

9,599 

 

$

248 

 

$

856 

 

$

54 

 

$

10,455 

 

$

302 

Corporate bonds

 

 -

 

 

 -

 

 

1,949 

 

 

48 

 

 

1,949 

 

 

48 

CMO securities

 

8,183 

 

 

198 

 

 

 -

 

 

 -

 

 

8,183 

 

 

198 

State and political subdivisions-taxable

 

8,129 

 

 

564 

 

 

2,536 

 

 

189 

 

 

10,665 

 

 

753 

SBA Pools

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

  All securities

$

25,911 

 

$

1,010 

 

$

5,341 

 

$

291 

 

$

31,252 

 

$

1,301 

 

Restricted equity securities consist primarily of FHLB stock in the amount of $2.5 million and $2.0 million as of December 31, 2014, and December 31, 2013, respectively, and Federal Reserve Bank stock in the amount of $1.6 million and $1.5 million at December 31, 2014, and 2013, respectively.  Restricted equity securities are carried at cost.  The FHLB requires the Bank to maintain stock in an amount equal to 4.5% of outstanding borrowings and a specific percentage of the member’s total assets.  The Federal Reserve Bank of Richmond requires the Company to maintain stock with a par value equal to 3% of its outstanding capital.

Securities with carrying values of approximately $1.8 million and $1.4 million were pledged as collateral at December 31, 2014, and December 31, 2013, respectively, to secure repurchase agreements.

 

 

 

 

Note 4 – Loans

Major classifications of loans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2014

 

2013

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Real estate

 

 

 

 

 

Residential

$

145,241 

 

$

142,702 

Commercial

 

182,718 

 

 

165,216 

Residential Construction

 

32,184 

 

 

22,603 

Other Construction, Land

 

 

 

 

 

Development & Other Land

 

52,937 

 

 

43,257 

Commercial

 

66,868 

 

 

55,947 

Consumer

 

1,886 

 

 

1,615 

Total loans

 

481,834 

 

 

431,340 

Less:

 

 

 

 

 

Allowance for loan losses

 

7,874 

 

 

8,165 

Net deferred fees

 

171 

 

 

15 

Loans, net

$

473,789 

 

$

423,160 

 

A summary of risk characteristics by loan portfolio classification follows:

F-19

 


 

 

Real Estate – Residential – This portfolio primarily consists of investor loans secured by properties in the Bank’s normal lending area.  Those investor loans are typically five year rate adjustment loans.  These loans generally have an original loan-to-value (LTV) of 80% or less.  This category also includes home equity lines of credit (HELOC).  The HELOCs generally have an adjustable rate tied to prime rate and a term of 10 years.  Multifamily residential real estate is moderately seasoned and is generally secured by properties in the Bank’s normal lending area.

Real Estate – Commercial – This portfolio consists of nonresidential improved real estate such as shopping centers and office buildings.  These properties are generally located in the Bank’s normal lending area.  This category of loans has a higher than average level of risk because its performance is impacted by market forces over a longer time horizon.  

Real Estate – Residential Construction – These loans are located in the Bank’s normal lending area. While it has represented a growth area for the portfolio, this category also has a higher level of risk due to inherent market change and construction risks.

Real Estate – Other Construction, Land Development and Other Land Loans – This portfolio includes developed residential and commercial lots held by developers as well as non-residential construction projectsThis category has a higher level of risk due to inherent risks associated with market changes and construction. 

Commercial – These loans include loans to businesses that are not secured by real estate.  These loans are typically secured by accounts receivable, inventory, equipment, etc.  Commercial loans are typically granted to local businesses that have a strong track record of profitability and performance.

Consumer – Loans in this portfolio are either unsecured or secured by automobiles, marketable securities, etc.  They are generally granted to local customers that have a banking relationship with the Bank.

 

Activity in the allowance for loan losses for the years ended is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2014

 

2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Balance, beginning of period

$

8,165 

 

 

$

7,269 

 

Recovery of provision for loan losses

 

(352)

 

 

 

(186)

 

Recoveries

 

834 

 

 

 

3,374 

 

Charge-offs

 

(773)

 

 

 

(2,292)

 

Balance, end of period

$

7,874 

 

 

$

8,165 

 

Ratio of allowance for loan

 

 

 

 

 

 

 

losses as a percent of total loans

 

 

 

 

 

 

 

outstanding at the end of the period

 

1.63 

%

 

 

1.89 

%

 

F-20

 


 

 

 

The following table presents activity in the allowance for loan losses by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land Devel.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

& Other

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

Construction

 

Land

 

Commercial

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Balance, January 1, 2014

$

2,891 

 

$

3,050 

 

$

591 

 

$

624 

 

$

996 

 

$

13 

 

$

8,165 

Provision for (recovery of) loan losses

 

(91)

 

 

(94)

 

 

54 

 

 

 

 

(224)

 

 

 

 

(352)

Recoveries

 

131 

 

 

212 

 

 

186 

 

 

 -

 

 

305 

 

 

 -

 

 

834 

Charge-offs

 

(607)

 

 

 -

 

 

(120)

 

 

 -

 

 

(46)

 

 

 -

 

 

(773)

Balance, December 31, 2014

$

2,324 

 

$

3,168 

 

$

711 

 

$

626 

 

$

1,031 

 

$

14 

 

$

7,874 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2013

$

2,654 

 

$

2,947 

 

$

284 

 

$

606 

 

$

762 

 

$

16 

 

$

7,269 

Provision for (recovery of) loan losses

 

381 

 

 

(562)

 

 

(500)

 

 

51 

 

 

447 

 

 

(3)

 

 

(186)

Recoveries

 

17 

 

 

998 

 

 

1,030 

 

 

1,324 

 

 

 

 

 -

 

 

3,374 

Charge-offs

 

(161)

 

 

(333)

 

 

(223)

 

 

(1,357)

 

 

(218)

 

 

 -

 

 

(2,292)

Balance, December 31, 2013

$

2,891 

 

$

3,050 

 

$

591 

 

$

624 

 

$

996 

 

$

13 

 

$

8,165 

 

The charging off of uncollectible loans is determined on a case-by-case basis.  Determination of a collateral shortfall, prospects for recovery, delinquency and the financial resources of the borrower and any guarantor are all considered in determining whether to charge-off a loan.  Closed-end retail loans that become past due 120 cumulative days and open-end retail loans that become past due 180 cumulative days from the contractual due date will be charged off.

The following table presents the aging of unpaid principal in loans as of December 31, 2014, and December 31, 2013:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

90+ Days

 

 

 

 

 

 

 

 

 

 

30-89 Day

 

Past Due

 

 

 

 

 

 

 

 

 

 

Past Due

 

and Accruing

 

Nonaccrual

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

77 

 

$

 -

 

$

1,560 

 

$

143,604 

 

$

145,241 

Commercial

 

428 

 

 

 -

 

 

218 

 

 

182,072 

 

 

182,718 

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

32,184 

 

 

32,184 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

1,360 

 

 

51,577 

 

 

52,937 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

66,868 

 

 

66,868 

Consumer

 

 -

 

 

 -

 

 

292 

 

 

1,594 

 

 

1,886 

Total

$

505 

 

$

 -

 

$

3,430 

 

$

477,899 

 

$

481,834 

 

F-21

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

90+ Days

 

 

 

 

 

 

 

 

 

 

30-89 Day

 

Past Due

 

 

 

 

 

 

 

 

 

 

Past Due

 

and Accruing

 

Nonaccrual

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

748 

 

$

 -

 

$

1,720 

 

$

140,234 

 

$

142,702 

Commercial

 

 -

 

 

 -

 

 

560 

 

 

164,656 

 

 

165,216 

Residential Construction

 

 -

 

 

 -

 

 

414 

 

 

22,189 

 

 

22,603 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

1,402 

 

 

41,855 

 

 

43,257 

Commercial

 

182 

 

 

 -

 

 

371 

 

 

55,394 

 

 

55,947 

Consumer

 

57 

 

 

 -

 

 

 -

 

 

1,558 

 

 

1,615 

Total

$

987 

 

$

 -

 

$

4,467 

 

$

425,886 

 

$

431,340 

 

Loans are determined past due or delinquent based on the contractual terms of the loan.  Payments past due 30 days or more are considered delinquent.  The accrual of interest is generally discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection.  In all cases, loans are placed on nonaccrual at an earlier date if collection of principal or interest is considered doubtful or charged-off if a loss is considered imminent.

All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income when the loan is placed on nonaccrual status.  Because of the uncertainty of the expected cash flows, the Company is accounting for nonaccrual loans under the cost recovery method, in which all cash payments are applied to principal.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future collection of principal and interest are reasonably assured.  The number of payments needed to meet this criteria varies from loan to loan.  However, as a general rule, this criteria will be considered to have been met with the timely payment of six consecutive regularly scheduled monthly payments.

The following table provides details of the internally assigned grades of the Company’s loan portfolio at December 31, 2014, and December 31, 2013:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

140,491 

 

$

2,141 

 

$

2,609 

 

$

 -

 

$

 -

 

$

145,241 

Commercial

 

176,063 

 

 

3,098 

 

 

3,557 

 

 

 -

 

 

 -

 

 

182,718 

Residential Construction

 

32,013 

 

 

 -

 

 

171 

 

 

 -

 

 

 -

 

 

32,184 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

44,595 

 

 

4,819 

 

 

3,523 

 

 

 -

 

 

 -

 

 

52,937 

Commercial

 

65,915 

 

 

598 

 

 

355 

 

 

 -

 

 

 -

 

 

66,868 

Consumer

 

1,594 

 

 

 -

 

 

292 

 

 

 -

 

 

 -

 

 

1,886 

Total

$

460,671 

 

$

10,656 

 

$

10,507 

 

$

 -

 

$

 -

 

$

481,834 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-22

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

133,389 

 

$

5,523 

 

$

3,790 

 

$

 -

 

$

 -

 

$

142,702 

Commercial

 

157,028 

 

 

5,272 

 

 

2,916 

 

 

 -

 

 

 -

 

 

165,216 

Residential Construction

 

21,330 

 

 

355 

 

 

918 

 

 

 -

 

 

 -

 

 

22,603 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

32,914 

 

 

2,504 

 

 

7,839 

 

 

 -

 

 

 -

 

 

43,257 

Commercial

 

53,794 

 

 

1,227 

 

 

926 

 

 

 -

 

 

 -

 

 

55,947 

Consumer

 

1,558 

 

 

57 

 

 

 -

 

 

 -

 

 

 -

 

 

1,615 

Total

$

400,013 

 

$

14,938 

 

$

16,389 

 

$

 -

 

$

 -

 

$

431,340 

 

These credit quality indicators are defined as follows:

Pass – A “pass” rated loan is not adversely classified because it does not display any of the characteristics for adverse classification.

Special Mention – A “special mention” loan has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets do not warrant adverse classification.

Substandard – A “substandard” loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful – A loan classified “doubtful” has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.

Loss – Assets classified “loss” are considered uncollectible and of such little value that their continuing to be carried as an asset is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.

The loan risk rankings were updated for the year ended December 31, 2014, on December  16 and 17, 2014. The loan risk rankings were updated for the year ended December 31, 2013, on December 10 and 11, 2013

The following table provides details regarding impaired loans by segment and class at December 31, 2014, and December 31, 2013:  

F-23

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

 

Investment

 

Balance

 

Allowance

 

Investment

 

Balance

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

1,826 

 

$

2,359 

 

$

 -

 

$

1,720 

 

$

2,238 

 

$

 -

Commercial

 

217 

 

 

242 

 

 

 -

 

 

560 

 

 

916 

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

414 

 

 

630 

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

6,180 

 

 

9,080 

 

 

 -

 

 

2,222 

 

 

3,009 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

371 

 

 

959 

 

 

 -

Consumer

 

292 

 

 

396 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

$

8,515 

 

$

12,077 

 

$

 -

 

$

5,287 

 

$

7,752 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

1,826 

 

$

2,359 

 

$

 -

 

$

1,720 

 

$

2,238 

 

$

 -

Commercial

 

217 

 

 

242 

 

 

 -

 

 

560 

 

 

916 

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

414 

 

 

630 

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

6,180 

 

 

9,080 

 

 

 -

 

 

2,222 

 

 

3,009 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

371 

 

 

959 

 

 

 -

Consumer

 

292 

 

 

396 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

$

8,515 

 

$

12,077 

 

$

 -

 

$

5,287 

 

$

7,752 

 

$

 -

 

F-24

 


 

 

The following table provides details of the balance of the allowance for loan losses and the recorded investment in financing receivables by impairment method for each loan portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land Devel.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

& Other

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Commercial

 

 

Construction

 

 

Land

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Collectively

 

2,324 

 

 

3,168 

 

 

711 

 

 

626 

 

 

1,031 

 

 

14 

 

 

7,874 

Total ending allowance

$

2,324 

 

$

3,168 

 

$

711 

 

$

626 

 

$

1,031 

 

$

14 

 

$

7,874 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

1,826 

 

$

217 

 

$

 -

 

$

6,180 

 

$

 -

 

$

292 

 

$

8,515 

Collectively

 

143,415 

 

 

182,501 

 

 

32,184 

 

 

46,757 

 

 

66,868 

 

 

1,594 

 

 

473,319 

Total ending loans

$

145,241 

 

$

182,718 

 

$

32,184 

 

$

52,937 

 

$

66,868 

 

$

1,886 

 

$

481,834 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Collectively

 

2,891 

 

 

3,050 

 

 

591 

 

 

624 

 

 

996 

 

 

13 

 

 

8,165 

Total ending allowance

$

2,891 

 

$

3,050 

 

$

591 

 

$

624 

 

$

996 

 

$

13 

 

$

8,165 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

1,720 

 

$

560 

 

$

414 

 

$

2,222 

 

$

371 

 

$

 -

 

$

5,287 

Collectively

 

140,982 

 

 

164,656 

 

 

22,189 

 

 

41,035 

 

 

55,576 

 

 

1,615 

 

 

426,053 

Total ending loans

$

142,702 

 

$

165,216 

 

$

22,603 

 

$

43,257 

 

$

55,947 

 

$

1,615 

 

$

431,340 

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments on principal and interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining whether a loan is impaired include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Additionally, management’s policy is generally to evaluate only those substandard loans greater than $250 thousand for impairment as these are considered to be individually significant in relation to the size of the loan portfolio.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.  The following tables present interest income recognized and the average recorded investment of impaired loans: 

F-25

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

December 31, 2014

 

December 31, 2013

 

Interest

 

Average

 

Interest

 

Average

 

Income

 

Recorded

 

Income

 

Recorded

 

Recognized

 

Investment

 

Recognized

 

Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Residential

$

348 

 

$

1,826 

 

$

222 

 

$

1,798 

Commercial

 

59 

 

 

408 

 

 

82 

 

 

635 

Residential Construction

 

 

 

151 

 

 

13 

 

 

789 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

897 

 

 

4,540 

 

 

234 

 

 

3,763 

Commercial

 

 

 

93 

 

 

 

 

418 

Consumer

 

10 

 

 

118 

 

 

 -

 

 

 -

Total

$

1,325 

 

$

7,136 

 

$

559 

 

$

7,403 

 

 

Cash payments received on impaired loans are applied on a cash basis with all cash receipts applied first to principal and any payments received in excess of the unpaid principal balance being applied to interest.

Troubled Debt Restructurings

Accounting Standards Codification (ASC) 310 defines a troubled-debt restructuring as a restructuring of debt where a creditor for economic or legal reasons related to a debtor’s financial difficulties grants a concession to the debtor that it would not otherwise render.  The concession is granted by the creditor in an attempt to protect as much of its investment as possible.  The concession either stems from an agreement between the creditor and the debtor or is imposed by law or a court.  Troubled-debt restructurings include modification of the terms of a debt, such as a reduction of the stated interest rate lower than the current market for new debt with similar risk, a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, or a reduction of accrued interest. 

Management reviews all restructured loans that occur during the year for identification as troubled-debt restructurings.  Management identified as troubled-debt restructurings certain loans for which the allowance for loan losses had previously been measured under a general allowance for loan losses methodology (ASC 450).  Upon identifying the reviewed loans as troubled-debt restructurings, management also identified them as impaired under the guidance in ASC 310.

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described as follows:  

Rate Modification - A modification in which the interest rate is changed.

Term Modification - A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

F-26

 


 

 

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

Combination Modification – Any other type of modification, including the use of multiple categories above.

As of December 31, 2014,  and December 31, 2013, there were no available commitments outstanding for troubled-debt restructurings.

The following tables present troubled-debt restructurings as of December 31, 2014, and December 31, 2013:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Total

 

 

 

 

 

 

 

 

 

 

Number

 

Accrual

 

Nonaccrual

 

Total

 

of Contracts

 

Status

 

Status

 

Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

266 

 

$

 -

 

$

266 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 

 

4,819 

 

 

1,052 

 

 

5,871 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

5,085 

 

$

1,052 

 

$

6,137 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Total

 

 

 

 

 

 

 

 

 

 

Number

 

Accrual

 

Nonaccrual

 

Total

 

of Contracts

 

Status

 

Status

 

Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

 -

 

$

113 

 

$

113 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 

 

820 

 

 

1,093 

 

 

1,913 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

820 

 

$

1,206 

 

$

2,026 

 

Loans reviewed for consideration of modification are reviewed for potential impairment at the time of the restructuring.  Any identified impairment is recognized as an increase in the allowance.

The following table presents troubled-debt restructurings that occurred during the year ended December 31, 2014:

F-27

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2014

 

 

Number of
Contracts

 

 

Rate
Modifications

 

 

Term
Modifications

 

 

Interest Only
Modifications

 

 

Payment
Modifications

 

 

Combination
Modifications

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

266 

 

$

266 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,142 

 

 

4,142 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

4,408 

 

$

4,408 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no new troubled-debt restructurings that occurred during the year ended December 31,  2013

 

 There were no troubled-debt restructurings with a payment default, with the payment default occurring within 12 months of the restructure date, and the payment default occurring during the year ended December 31, 2014, or 2013. 

 

 

 

Note 5 - Premises and Equipment

 

Major classifications of these assets are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

 

2013

 

 

(Dollars in thousands)

Land

$

4,378 

 

$

4,378 

Building

 

5,061 

 

 

5,061 

Furniture and equipment

 

4,900 

 

 

3,601 

Leasehold improvements

 

2,025 

 

 

1,760 

 Total premises and equipment

 

16,364 

 

 

14,800 

Less acculumated depreciation

 

4,903 

 

 

4,349 

Premises and equipment, net

$

11,461 

 

$

10,451 

 

F-28

 


 

 

Accumulated depreciation and amortization at December 31 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

(Dollars in thousands)

Building

$

764 

 

$

634 

Furniture and equipment

 

2,961 

 

 

2,668 

Leasehold improvements

 

1,178 

 

 

1,047 

 

$

4,903 

 

$

4,349 

 

Certain Company premises and equipment are leased under various operating leases.  Rental expense was $417 thousand and $437 thousand in 2014, and 2013, respectively.

 

Future minimum payments, by year and in the aggregate for operating leases with initial or remaining terms in excess of one year as of December 31, 2014, dollars in thousands, are as follows:

 

 

 

 

 

 

 

2015

$

390 

2016

 

303 

2017

 

277 

2018

 

227 

2019

 

170 

Thereafter

 

242 

 

$

1,609 

 

 

 

Note 6 – Deposits

 

Major categories of deposits at December 31, 2014, and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

Amount

 

 

Average Rate

 

Amount

 

 

Average Rate

 

 

(Dollars in thousands)

 

Noninterest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

$

70,770 

 

 

0.00 

%

 

$

67,694 

 

 

0.00 

%

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market and NOW accounts

 

186,900 

 

 

0.31 

%

 

 

168,529 

 

 

0.38 

%

Certificates of deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than $100 thousand

 

73,912 

 

 

1.28 

%

 

 

75,480 

 

 

1.77 

%

Greater than $100 thousand

 

147,925 

 

 

1.48 

%

 

 

144,265 

 

 

1.64 

%

 

$

479,507 

 

 

 

 

 

$

455,968 

 

 

 

 

 

F-29

 


 

 

Certificates of deposit will mature as follows:

 

 

 

 

 

 

 

 

 

2015 

 

$

93,838 
2016 

 

 

31,669 
2017 

 

 

47,794 
2018 

 

 

25,471 
2019 

 

 

23,065 

 

 

$

221,837 

 

The Company classifies deposit overdrafts as other consumer loans which totaled $214 thousand at December 31, 2014, and $41 thousand at December 31, 2013.

 

 

Note 7 – FHLB Advance, Securities Sold Under Repurchase Agreements and Federal Funds Purchased

 

The Company uses both short-term and long-term borrowings to supplement deposits when they are available at a lower overall cost to the Company.  Such borrowings can be invested at a positive rate of return or they can be used to minimize interest rate risk.

 

As a member of the FHLB, the Company is required to own capital stock in the FHLB and is authorized to apply for advances from the FHLB.  Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities.  The FHLB advances are secured by the pledge of FHLB stock and a blanket lien on qualified 1 to 4 family residential real estate loans and a blanket lien on qualified commercial mortgages. 

 

Advances from the FHLB at December 31, 2014, and 2013 consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Advance Amount

 

Rate

 

Maturity

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

$

5,000 

 

$

 -

 

0.21% 

 

01/03/2015

 

10,000 

 

 

10,000 

 

0.72% 

 

06/26/2015

 

5,000 

 

 

5,000 

 

0.95% 

 

06/27/2016

 

5,000 

 

 

5,000 

 

1.11% 

 

08/10/2017

 

5,000 

 

 

5,000 

 

2.95% 

 

12/06/2017

 

5,000 

 

 

5,000 

 

0.23% 

 

09/18/2018

 

5,000 

 

 

 -

 

2.09% 

 

09/26/2018

 

5,000 

 

 

 -

 

1.85% 

 

03/06/2019

$

45,000 

 

$

30,000 

 

 

 

 

F-30

 


 

 

Aggregate annual maturities of FHLB advances (based on maturity dates) at December 31, 2014 are as follows:

 

 

 

 

 

2015 

 

$

15,000 
2016 

 

 

5,000 
2017 

 

 

10,000 
2018 

 

 

10,000 
2019 

 

 

5,000 

 

 

$

45,000 

 

The Company has a credit line at the FHLB in the amount of approximately $119.9 million which may be used for short and/or long-term borrowing.  Collateral of $76.5 million has been pledged in the form of loans at December 31, 2014.  

 

The Company also maintains additional sources of liquidity through a variety of borrowing arrangements.  The Bank maintains federal funds lines with a large regional money-center banking institution and a local community bankers bank.  These available lines currently total $35.0 million, and there were $6.3 million in outstanding draws (federal funds purchased) at December 31, 2014.

 

The Company has outstanding securities sold under repurchase agreements.  These agreements are generally corporate cash management accounts for the Company's larger corporate depositors.  These agreements are settled on a daily basis, and the securities underlying the agreements remain under the Company's control.

 

The Company uses federal funds purchased for short-term borrowing needs.  Federal funds purchased represent unsecured borrowings from other banks and generally mature daily.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

 

Maximum outstanding during the year

 

 

 

 

 

 

 

FHLB advances

$

45,000 

 

 

$

30,000 

 

Federal funds purchased

 

14,070 

 

 

 

4,774 

 

Repurchase agreements

 

20,021 

 

 

 

1,871 

 

Balance outstanding at end of year

 

 

 

 

 

 

 

FHLB advances

 

45,000 

 

 

 

30,000 

 

Federal funds purchased

 

6,318 

 

 

 

 -

 

Repurchase agreements

 

1,761 

 

 

 

1,393 

 

Average amount outstanding during the year

 

 

 

 

 

 

 

FHLB advances

 

38,795 

 

 

 

26,877 

 

Federal funds purchased

 

370 

 

 

 

207 

 

Repurchase agreements

 

5,126 

 

 

 

1,123 

 

Average interest rate during the year

 

 

 

 

 

 

 

FHLB advances

 

1.16 

%

 

 

1.23 

%

Federal funds purchased

 

0.58 

%

 

 

0.61 

 

Repurchase agreements

 

0.29 

%

 

 

0.40 

%

Average interest rate at end of year

 

 

 

 

 

 

 

FHLB advances

 

1.20 

%

 

 

1.13 

%

Federal funds purchased

 

0.58 

%

 

 

 -

 

Repurchase agreements

 

0.10 

%

 

 

0.40 

%

F-31

 


 

 

 

 

Note 8 – Subordinated Debt

 

In December 2005, $2.0 million of subordinated debt was issued by the Bank through a pooled underwriting.  The securities had a fixed rate for five years then converted to three-month LIBOR plus 1.37% in December 2010 and is payable quarterly.  The securities may be redeemed at par beginning December 2010 and each quarter after such date until the securities mature on December 31, 2015.  The interest rate at December 31, 2013 was 1.61%, and the balance outstanding at December 31, 2013 was $2.0 million.  During 2014, the Company redeemed these securities. As such, there is no remaining balance related to these securities at December 31, 2014.

 

In January 2014, the Company executed a variable rate subordinated note for $6.5 million with a financial institution.  The note carries an interest rate of 30-day LIBOR plus 5.00% per annum with a floor of 5.50% and a maturity of 10 years.  Principal is repaid $8 thousand per month for the first 60 months then $100 thousand per month for the remaining 60 months.  The interest rate at December 31, 2014 was 5.50%, and the balance outstanding was $6.4 million.

 

Subordinated debt may be included in Tier 2 capital for regulatory capital adequacy determination purposes up to 40% of Tier 1 capital.

 

 

Note 9 - Cumulative Perpetual Preferred Stock

 

Under the United States Treasury’s Capital Purchase (CCP), the Company issued $11.0 million in Cumulative Perpetual Preferred Stock, Series A, (Preferred Stock) in April 2009.  In addition, the Company provided warrants to the Treasury to purchase 250,947 shares of the Company’s common stock at an exercise price of $6.55 per share.  These warrants were immediately exercisable and expire ten years from the date of issuance.  The preferred stock is non-voting, other than having class voting rights on certain matters, and pays cumulative dividends quarterly at a rate of 5% per annum for the first five years and 9% per annum thereafter.  The preferred shares are redeemable at the option of the Company subject to regulatory approval.  During the years ended December 31, 2014 and 2013, the Company paid preferred stock dividends of $8 thousand and $276 thousand, respectively.

 

In June 2012, the U. S. Department of the Treasury priced its secondary public offering of all 10,958 shares of the Perpetual Preferred Stock, Series A. The Company successfully bid for the purchase of 5,427 shares of the Preferred Stock for a total purchase price of $5.0 million, plus accrued and unpaid dividends on the Preferred Stock.  As a result of its successful bid in the offering, the Company retired 5,427 shares of its original 10,958 shares of Preferred Stock. None of the remaining shares of the outstanding Preferred Stock are held by the U. S. Treasury, though the common stock purchase warrants associated with the TARP program remained with the  U. S. Treasury.  In February 2013, in negotiation with the U.  S. Treasury, the Company retired these warrants.

 

The Preferred Stock has a $4.00 par value, with $1,000 liquidation preference. With 2,000,000 authorized shares, there were 5,531 shares outstanding at December 31, 2013.  In November 2013, regulatory approval was received for the redemption of the Preferred Stock.  Accordingly, in January 2014, the Company redeemed the remaining 5,531 shares of its Preferred Stock for $5.6 million. 

 

 

 

F-32

 


 

 

Note 10 – Trust Preferred Capital Notes

 

In September 2006, FCRV Statutory Trust I (the Trust), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities, and  $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting.  The Trust issued $155 thousand in common equity to the Company.  The equity investment of $155 thousand is included in other assets in the accompanying consolidated balance sheet.  The notes have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.70%) which adjusts, and is payable quarterly.  The interest rate at December 31, 2014, was 1.94%, and $5.2 million was outstanding at December 31, 2014 and 2013.  The notes may be redeemed at par beginning on September 15, 2011 and each quarter after such date until the notes mature on September 15, 2036.  The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

 

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory adequacy determination purposes up to 25% of Tier 1 capital after its inclusion.  The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

 

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes.  Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends.

 

 

 

Note 11 – Income Taxes

 

Current accounting standards provide a comprehensive model for how the Company should recognize, measure, present, and disclose uncertain tax positions that the Company has taken or expects to take on its tax return.  The Company does not have any significant uncertain tax positions as defined by accounting standards.  If they were to arise, interest and penalties associated with unrecognized tax positions will be classified as additional income taxes in the statement of income.  Annual tax returns for 2011 and thereafter are subject to possible future examinations by tax authorities.

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying value of assets and liabilities for financial reporting purposes and the amounts reported for income tax purposes.  The Company expects that it is more likely than not that it will have the ability to utilize all deferred tax assets and accordingly no valuation adjustment has been recognized in the accompanying consolidated financial statements as of December 31, 2014, and 2013.  Significant components of the Company’s deferred income tax liabilities and assets are as follows:

 

 

F-33

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

Deferred tax assets:

 

 

 

 

 

 

Allowance for Loan Losses

$

2,677 

 

$

2,776 

 

Stock based compensation

 

66 

 

 

347 

 

OREO impairment

 

 

 

29 

 

Nonaccrual loans

 

80 

 

 

202 

 

Net operating loss carryforward

 

1,900 

 

 

3,134 

 

AMT tax credit carryover

 

 -

 

 

168 

 

Supplemental Executive Retirement Plan

 

118 

 

 

76 

 

Unrealized holding gain on available-for-sale securities

 

24 

 

 

201 

 

Other

 

91 

 

 

31 

 

      Total deferred tax assets

 

4,960 

 

 

6,964 

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

346 

 

 

312 

 

Deferred loan costs

 

402 

 

 

396 

 

Prepaids

 

53 

 

 

71 

 

Other

 

44 

 

 

121 

 

       Total deferred tax liabilities

 

845 

 

 

900 

 

Net deferred tax asset

$

4,115 

 

$

6,064 

 

 

 

 

 

 

 

 

 

A reconciliation of the federal taxes at statutory rates to the tax provision for the years ended December 31, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

Federal statutory rate

$

2,204 

 

$

1,914 

 

Tax-exempt interest income

 

(44)

 

 

(76)

 

Nondeductible expenses

 

19 

 

 

23 

 

Stock based compensation

 

 

 

12 

 

BOLI cash surrender value

 

(109)

 

 

(112)

 

Other

 

23 

 

 

(7)

 

Provision for income taxes expense

$

2,095 

 

$

1,754 

 

 

 

 

 

 

 

 

 

Income tax attributable to income before income tax expense is summarized as follows:

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

Current federal income tax expense

$

323 

 

$

95 

 

Deferred federal income tax expense

 

1,772 

 

 

1,659 

 

Total

$

2,095 

 

$

1,754 

 

 

 

F-34

 


 

 

The Company has available net operating loss carryforwards totaling approximately $5.6 million and $9.4 million as of December 31, 2014, and 2013, respectively.  The carryforward losses begin to expire in 2031.

 

 

Note 12 – Related Party Transactions

 

In the normal course of business, the Company receives deposits from directors and executive officers.  At December 31, 2014, and 2013, deposits from directors and executive officers were approximately $28.5 million and $31.9 million, respectively.  All such deposits were received in the ordinary course of business on substantially the same terms and conditions, including interest rates, as those prevailing at the same time for comparable transactions with unrelated persons.

 

In the normal course of business, the Company has made loans to its officers and directors.  Such loans at December 31, 2014, amounted to approximately $21.2 million of which approximately $5.8 million represents unused lines of credit.  Such loans at December 31, 2013, amounted to approximately $20.3 million (excluding $96 thousand in loans to a Director who retired in 2013) of which approximately $2.7 million represents unused lines of credit.  During 2014, new loans to officers and directors amounted to $178 thousand and repayments amounted to $2.3 million.  During 2013, new loans to officers and directors amounted to $8.3 million and repayments amounted to $613 thousand.  In the opinion of management, such loans are consistent with sound banking practices and are within applicable regulatory bank lending limitations.

 

The Company uses the services of a law firm for advice on various legal matters.  The Chairman of the Board of Directors is also a principal in such law firm.  The law firm provided various legal services to the Company at a cost of $200 thousand and $239 thousand for the years ended December 31, 2014, and 2013, respectively.

 

 

Note 13 – Regulatory Requirements and Restrictions

 

The Company and the Bank are subject to various federal and state regulatory requirements, including regulatory capital requirements administered by the federal banking agencies to ensure capital adequacy.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

As of December 31, 2014, the Bank was well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the Bank’s category. 

F-35

 


 

 

 

The Company’s actual capital amounts and ratios are also presented in the table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum To Be Well

 

 

 

 

 

 

 

Minimum

 

Capitalized Under

 

 

 

 

 

 

 

Capital

 

Prompt Corrective

 

Actual

 

Requirement

 

Action Provision

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

67,532 

 

13.54 

%

 

$

39,911 

 

8.00 

%

 

$

49,889 

 

10.00 

%

First Capital Bank

$

64,273 

 

12.90 

%

 

$

39,862 

 

8.00 

%

 

$

49,828 

 

10.00 

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

54,872 

 

11.00 

%

 

$

19,956 

 

4.00 

%

 

$

29,933 

 

6.00 

%

First Capital Bank

$

58,024 

 

11.64 

%

 

$

19,931 

 

4.00 

%

 

$

29,897 

 

6.00 

%

Tier 1 capital to average adjusted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

54,872 

 

9.22 

%

 

$

23,794 

 

4.00 

%

 

$

29,743 

 

5.00 

%

First Capital Bank

$

58,024 

 

9.77 

%

 

$

23,765 

 

4.00 

%

 

$

29,707 

 

5.00 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum To Be Well

 

 

 

 

 

 

 

Minimum

 

Capitalized Under

 

 

 

 

 

 

 

Capital

 

Prompt Corrective

 

Actual

 

Requirement

 

Action Provision

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

61,060 

 

13.78 

%

 

$

35,446 

 

8.00 

%

 

$

44,307 

 

10.00 

%

First Capital Bank

$

58,960 

 

13.32 

%

 

$

35,406 

 

8.00 

%

 

$

44,257 

 

10.00 

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

54,689 

 

12.34 

%

 

$

17,723 

 

4.00 

%

 

$

26,584 

 

6.00 

%

First Capital Bank

$

52,595 

 

11.88 

%

 

$

17,703 

 

4.00 

%

 

$

26,554 

 

6.00 

%

Tier 1 capital to average adjusted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

54,689 

 

10.04 

%

 

$

21,796 

 

4.00 

%

 

$

27,244 

 

5.00 

%

First Capital Bank

$

52,595 

 

9.67 

%

 

$

21,754 

 

4.00 

%

 

$

27,193 

 

5.00 

%

 

The amount of dividends payable by the Company depends upon its earnings and capital position, and is limited by federal and state law, regulations and policy.  In addition, Virginia law imposes restrictions on the ability of all banks chartered under Virginia law to pay dividends.  Under such law, no dividend may be declared or paid that would impair a bank’s paid-in capital.  Each of the Commission and the FDIC has the general authority to limit dividends paid by the Bank if such payments are deemed to constitute an unsafe and unsound practice.

 

 

 

F-36

 


 

 

 

Note 14 – Commitments and Contingent Liabilities

 

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers in the Richmond metropolitan area.  These financial instruments include unused lines of credit.  These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the statement of financial condition.  Financial instruments with off-balance-sheet risk are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

Financial instruments whose contract amounts

(Dollars in thousands)

represent credit risk:

 

 

 

 

 

Unused commercial lines of credit

$

127,031 

 

$

90,657 

Unused consumer lines of credit

 

15,333 

 

 

15,236 

Standby and Performance Letters of Credit

 

10,089 

 

 

7,194 

Loan commitments

 

38,774 

 

 

18,418 

 

$

191,227 

 

$

131,505 

 

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unused lines of credit is represented by the contractual notional amount of those instruments. 

 

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

 

Unused lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies but may include personal property, commercial property, residential property, land, and accounts receivable.

 

Note 15 – Concentrations of Credit Risk

 

The Company has a diversified loan portfolio consisting of commercial, real estate and consumer (installment) loans.  Substantially all of the Company's customers are residents or operate business ventures in its market area consisting primarily of the Richmond metropolitan area.  Therefore, a substantial portion of its debtors' ability to honor their contracts and the Company’s ability to realize the value of any underlying collateral, if needed, is influenced by the economic conditions in this market area. The concentrations of credit risk by type of loan are set forth in Note 4.

 

At times, cash balances at financial institutions are in excess of FDIC insurance coverage.  The Bank believes no significant risk of loss exists with respect to those balances.

 

 

F-37

 


 

 

Note 16 – Fair Value Disclosures

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  In accordance with the Fair Value Measurements and Disclosures (Topic ASC 820), the fair value of a financial instrument is the price that would be received in the sale of an asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined using quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The recent fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.  If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate.  In such instances, determining the price at which willing market participants would transact on the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment.

Fair Value

In accordance with this guidance, the Company groups financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities in active markets at the measurement date.  Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market.  Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.  The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market date for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flows methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

F-38

 


 

 

Following is a description of the valuation methodologies used for instruments measured as fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Securities available for sale:  Securities available for sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data.  Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).  The Company obtains a single quote for all securities.  Quotes for all securities are provided by the Company’s securities accounting and safekeeping correspondent bank.  The Company performs a review of pricing data by comparing prices received from third party vendors to the previous month’s quote for the same security and evaluate any substantial changes.

The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2014, and December 31, 2013. Securities identified in Note 3 as restricted securities including stock in the FHLB and the Federal Reserve Bank (FRB) are excluded from the table below since there is no ability to sell these securities except when the FHLB or FRB require redemption based on either the Company’s borrowings at the FHLB, or in the case of the FRB, changes in certain portions of the Company’s capital.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

$

 -

 

$

74,283 

 

$

 -

 

$

74,283 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

$

 -

 

$

71,511 

 

$

 -

 

$

71,511 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP.  Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual loans.

F-39

 


 

 

The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the accompanying consolidated financial statements.

Impaired Loans:  Loans are designated as impaired when, in the judgment of management, based on current information and events, it is probable that all amounts when due according to the contractual terms of the loan agreement will not be collected.  The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral.  Fair value is measured based on the value of the collateral securing the loans.  Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable.  The vast majority of the collateral is real estate. 

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data (Level 2).  However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, then the fair value is considered Level 3.  If a real estate loan becomes a nonperforming loan, or if the valuation is over one year old, either an evaluation by an officer of the bank or an outside vendor, or an appraisal is performed to determine current market value.  The Company considers the value of a partially completed project for its loan analysis.  For nonperforming construction loans, the Company obtains a valuation of each partially completed project “as is” from a third party appraiser.  The Company uses this third party valuation to determine if any charge-offs are necessary.

The value of business equipment collateral is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data.  Likewise, values for inventory and accounts receivable collateral are based on the related financial statement balances or aging reports (Level 3). 

Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis with a discount to reflect current market conditions, which ranged from 0% to 30%, for each of the periods presented.  Any fair value adjustments are recorded in the period incurred as provision for loan losses in the accompanying Consolidated Statements of Operations.

Loans held for sale:  The fair value of loans held for sale is determined using quoted secondary-market prices.  As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2.

Other Real Estate OwnedAssets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.    Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.  Such appraisals may be discounted for current market conditions and ranged from 0% to 30% for each of the respective periods presented in the accompanying consolidated financial statements.

 

F-40

 


 

 

The following tables summarize our financial assets that were measured at fair value on a nonrecurring basis during the periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Impaired loans

$

 -

 

$

 -

 

$

8,515 

 

$

8,515 

Loans held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

Other real estate owned

 

 -

 

 

 -

 

 

1,810 

 

 

1,810 

Total

$

 -

 

$

 -

 

$

10,325 

 

$

10,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Impaired loans

$

 -

 

$

 -

 

$

5,287 

 

$

5,287 

Loans held for sale

 

 -

 

 

992 

 

 

 -

 

 

992 

Other real estate owned

 

 -

 

 

 -

 

 

2,658 

 

 

2,658 

Total

$

 -

 

$

992 

 

$

7,945 

 

$

8,937 

 

The methods and assumptions, not previously presented, used by the Company in estimating fair values are disclosed as follows:  

Cash and cash equivalents  – The carrying amounts of cash and cash equivalents approximate their fair value.

Loans receivable  – Fair values are based on carrying values for variable-rate loans that reprice frequently and have no significant change in credit risk.  Fair values for certain mortgage loans (for example, one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics.  Fair values for commercial real estate and commercial loans are estimated using discounted cash flow analyses and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  The interest rates on loans at December 31, 2014, and December 31, 2013 are current market rates for their respective terms and associated credit risk.

Loans held for sale—Loans held for sale are carried at the lower of cost or market value.  These loans currently consist of residential real estate, owner occupied loans originated for sale in the secondary market.  Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different from cost due to the short duration between origination and sale (Level 2).  As such, the Company records any fair value adjustments on a nonrecurring basis.  No nonrecurring fair value adjustments were recorded on loans held for sale during the periods ended December 31, 2014, and December 31, 2013.  Gains and losses on the sale of loans are recorded as income in the accompanying consolidated statements of operations.

F-41

 


 

 

Deposits   The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  The carrying amounts of variable-rate, fixed-term money market accounts approximate their fair values at the reporting date.  Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Accrued interest  – The carrying amounts of accrued interest approximate fair value.

Advances from Federal Home Loan Bank –  The carrying value of advances from the Federal Home Loan Bank due within 90 days from the balance sheet date approximate fair value.  Fair values for convertible advances are estimated using a discounted cash flow calculation that applies interest rates currently being offered on convertible advances with similar remaining maturities.

Repurchase agreements – The carrying value of repurchase agreements due within 90 days from the balance sheet date approximate fair value.

Subordinated Debt – The Company’s subordinated debt consists of variable rate instruments that re-price on a quarterly basis; therefore, carrying value is adjusted for the three month repricing lag in order to approximate fair value.

Bank Owned Life Insurance (BOLI) – The carrying value of BOLI approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.

Off-balance-sheet instruments  – Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and counterparties’ credit standings.  These are not deemed to be material at December 31, 2014, and December 31, 2013; accordingly, the fair value of such commitments approximate that presented in Note 14. 

The estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Amount

 

Value

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

11,093 

 

$

11,093 

 

$

14,187 

 

$

14,187 

Time deposits in other banks

 

2,000 

 

 

1,989 

 

 

 -

 

 

 -

Investment securities

 

76,654 

 

 

76,921 

 

 

73,886 

 

 

74,021 

Loans receivable, net

 

473,789 

 

 

464,231 

 

 

423,160 

 

 

416,841 

Loans held for sale

 

 -

 

 

 -

 

 

992 

 

 

997 

Accrued interest

 

1,736 

 

 

1,736 

 

 

1,701 

 

 

1,701 

BOLI

 

9,900 

 

 

9,900 

 

 

9,580 

 

 

9,580 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

479,507 

 

$

477,359 

 

$

455,968 

 

$

447,956 

FHLB advances

 

45,000 

 

 

46,068 

 

 

30,000 

 

 

30,742 

Subordinated debt and trust preferred

 

11,559 

 

 

11,127 

 

 

7,155 

 

 

3,577 

Repurchase agreements

 

1,761 

 

 

1,761 

 

 

1,393 

 

 

1,393 

 

F-42

 


 

 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations.  As a result, the fair values of financial instruments will change when interest rates levels change, and that change may be either favorable or unfavorableThe Company attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk.  However, borrowers with fixed rate obligations are less likely to repay in a rising rate environment.  Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment.  The Company monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate overall interest rate risk.

 

 

Note 17 – Stock Option and Stock Incentive Plans

 

 

The Company has a First Capital Bancorp, Inc. 2000 Stock Option Plan (the Plan) pursuant to which options may be granted to Directors, officers and key employees.  The Plan authorizes grants of options to purchase up to 338,484 shares of the Company’s authorized, but unissued common stock.  All stock options have been granted with an exercise price equal to the stock’s fair market value at the date of grant.  Stock options generally have 10-year terms and vest at the rate of 50 percent per year for Directors or 33 1/3 percent per year for employees.

 

The Company also has a First Capital Bancorp, Inc. 2010 Stock Incentive Plan (the 2010 Plan).  The 2010 Plan and amendments make available up to 880,000 shares of the Company’s common stock for issuance upon the grant or exercise of restricted stock, stock options or other equity-based awards as permitted under the 2010 Plan.  Each employee and director of the Company and its affiliates may participate in the 2010 Plan.  Unless sooner terminated, the 2010 Plan will terminate on May 19, 2020.  See Note 20 for information about restricted stock issued in connection with the 2010 Plan.

 

A summary of the status of the Company’s unvested stock options is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

 

 

Grant Date

 

 

Shares

 

Fair Value

 

 

 

 

 

 

Unvested at December 31, 2012

 

22,673 

 

$

1.90 

Granted

 

 -

 

 

 -

Vested

 

22,673 

 

 

1.90 

Forfeitures

 

 -

 

 

 -

Unvested at December 31, 2013

 

 -

 

$

 -

 

There were no stock options issued during 2014 or 2013, and as of December 31, 2014 and 2013, all stock options were vested.  Accordingly, there was no unrecognized compensation costs related to unvested stock options as of December 31, 2014 and 2013

F-43

 


 

 

 

The weighted-average option price and weighted-average remaining term of stock options awarded and not exercised were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

Weighted-average price

$

4.02 

 

$

7.57 

Weighted-average term (in years)

 

6.0

 

 

5.5

 

A summary of the stock option activity is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

Options

 

Exercise Price

 

 

 

 

 

 

Options outstanding December 31, 2012

 

338,850 

 

$

7.99 

Granted

 

 -

 

 

 -

Expired

 

74,775 

 

 

9.48 

Options outstanding December 31, 2013

 

264,075 

 

 

7.57 

Granted

 

 -

 

 

 -

Forfeited

 

109,775 

 

 

12.56 

Expired

 

 -

 

 

 -

Options outstanding December 31, 2014

 

154,300 

 

$

4.02 

 

The following tables summarize information about stock options outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise Prices

 

Options Outstanding
at December 31, 2014

 

 

Weighted-Average Remaining Contractual Life
(Years)

 

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

$2.44 to $4.85

 

154,300 

 

 

6.0 

 

$

4.02 

$7.33 to $10.00

 

 

 

 -

 

$

 -

$10.57 to $17.67

 

 

 

 -

 

$

 -

 

 

154,300 

 

 

 

 

 

 

 

 

F-44

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise Prices

 

Options Outstanding
at December 31, 2013

 

 

Weighted-Average Remaining Contractual Life
(Years)

 

 

Weighted-Average Exercise Price

 

 

 

 

 

 

 

 

 

$2.44 to $4.85

 

156,050 

 

 

7.0 

 

$

4.02 

$7.33 to $10.00

 

39,000 

 

 

3.4 

 

$

10.06 

$10.57 to $17.67

 

69,025 

 

 

3.8 

 

$

14.19 

 

 

264,075 

 

 

 

 

 

 

 

The aggregate intrinsic value of options outstanding was approximately $64 thousand and $97 thousand at December 31, 2014 and 2013, respectively.

 

 

Note 18 – Other Employee Benefit Plans

 

The Company has a contributory thrift plan through the Virginia Bankers Association, covering all eligible employees.  Participants may make contributions to the plan during the year, with certain limitations.  During 2014 and 2013, the Company matched participant contributions up to seventy-five percent of the first six percent contributed.  The participants are 100% vested upon three years of service to the Company.  Expenses related to this plan amounted to $277 thousand and $252 thousand for the years ended December 31, 2014 and 2013, respectively.

 

The Bank also has a Supplemental Executive Retirement Plan (SERP) for the benefit of certain key officers.  The SERP provides selected employees who satisfy specific eligibility requirements with supplemental benefits upon retirement, death, or disability in certain prescribed circumstances.  The Bank recorded SERP expense totaling $123 thousand and $119 thousand during 2014 and 2013, respectively.  The accrued liability related to the SERP was $346 thousand and $222 thousand as of December 31, 2014 and 2013, respectively.

 

 

 

 

Note 19Earnings Per Share and Common Stock

Basic EPS excludes dilution and is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock that then shared in the earnings of the entity.

The basic and diluted income-per-share calculations are as follows:

 

F-45

 


 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended

 

 

 

December 31,

 

 

 

(in thousands,

 

 

 

except per share amounts)

 

 

2014

 

2013

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

4,364 

 

$

3,529 

Weighted average number of shares outstanding

 

 

12,530 

 

 

12,032 

Net income per common share - basic

 

$

0.35 

 

$

0.29 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

12,530 

 

 

12,032 

Effect of stock options, warrants and restricted stock

 

 

2,194 

 

 

1,896 

Diluted average common shares outstanding

 

 

14,724 

 

 

13,928 

Net income per common share - assuming dilution

 

$

0.30 

 

$

0.25 

 

 

 

 

 

 

 

 

In the computation of diluted earnings per common share for the years ended December 31, 2014 and 2013, 30 thousand and 259 thousand antidilutive stock options, respectively, were excluded because the strike price of the options was greater than the average market price of the Company’s common stock.

During 2012, the Company raised approximately $17.8 million, net of fees and costs, through a rights offering.  In connection with the rights offering, the Company distributed 8.9 million warrants to purchase one-half of a share of common stock for $2.00 per whole share.  During the years ended December 31, 2014 and 2013, 430 thousand and 708 thousand warrants, respectively, were exercised leaving 7.7 million and 8.1 million warrants outstanding at December 31, 2014 and 2013, respectively.

During 2014, the par value of the Company’s common stock was changed from $4 per share to $.01 per share.  Equity reclassifications related to such change in par value are presented in the accompanying consolidated statements of stockholders’ equity.  30 million shares of the Company’s common stock are authorized.  Shares issued and outstanding were 12,864,542 and 12,551,952 as of December 31, 2014, and 2013, respectively.

 

 

Note 20 – Restricted Stock

 

As described in Note 17, the 2010 Plan permits the granting of non-vested restricted stock.  The grants are divided between restricted time-based stock grants and restricted performance–based stock grants.  Generally, the restricted time-based grants vest 33% per year for employees and 50% per year for Directors.  The restricted performance-based stock is subject to vesting on the third anniversary of the date of the grant based on the performance of the Company’s growth in cumulative tangible book value and cumulative fully-diluted earnings per share growth over a three-year period.  In December 2013, the board of directors approved the acceleration of vesting for both the time and performance based stock for the CEO such that those shares awarded became fully vested at December 31, 2013. The accelerated vesting of these 100,000 shares in 2013 resulted in additional compensation expense of $206 thousand.  The value of the non-vested stock awards was calculated by multiplying the fair value of the Company’s common stock on grant date by the number of shares awarded.  Recipients of the awards have the right to vote the shares and to receive cash or stock dividends, if any.

 

The following table summarizes non-vested restricted stock activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

F-46

 


 

 

 

 

Restricted Stock

 

Weighted Average Grant-Date Fair Value

Balance, December 31, 2012

 

348,000 

 

$

3.07 

Granted

 

 -

 

 

 -

Vested

 

163,166 

 

 

3.07 

Forfeited

 

 -

 

 

 -

Balance, December 31, 2013

 

184,834 

 

$

3.07 

Granted

 

97,500 

 

 

4.50 

Vested

 

63,168 

 

 

3.07 

Forfeited

 

 -

 

 

 -

Balance, December 31, 2014

 

219,166 

 

$

3.71 

 

The estimated unamortized compensation expense, net of estimated forfeitures, related to non-vested restricted stock outstanding at December 31, 2014 will be recognized as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

2015

$

296 

 

2016

 

146 

 

2017

 

91 

 

Total

$

533 

 

 

 

 

F-47

 


 

 

 

 

Note 21 – Bank Owned Life Insurance (BOLI)

 

The Bank has purchased two life insurance policies on key employees in the face amounts of $21.4 million and $1.3 million.  Per ASC 325, Investments in Insurance Contracts, these policies are recorded at their cash surrender value, net of surrender charges and/or early termination charges.  As of December 31, 2014, the BOLI cash surrender value was $9.9 million resulting in other income for 2014 of $320 thousand and an annualized net yield after tax of 4.98%.  As of December 31, 2013, the BOLI cash surrender value was $9.6 million resulting in other income for 2013 of $329 thousand and an annualized net yield after tax of 5.30%.

 

 

 

Note 22 – Condensed Financial Information – Parent Company Only

 

Following are condensed financial statements of First Capital Bancorp, Inc:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Capital Bancorp, Inc.

(Parent Corporation Only)

Condensed Statements of Financial Condition

December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

Cash on deposit with subsidiary bank

$

2,500 

 

$

1,749 

 

Investment in subsidiary

 

57,959 

 

 

52,641 

 

Investment in special purpose subsidiary

 

155 

 

 

155 

 

Other assets

 

604 

 

 

332 

 

 

$

61,218 

 

$

54,877 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Trust preferred debt

$

11,559 

 

$

5,155 

 

Other liabilities

 

 

 

40 

 

Total liabilities

 

11,566 

 

 

5,195 

 

Stockholders' Equity

 

 

 

 

 

 

Preferred stock

 

 -

 

 

22 

 

Common stock

 

128 

 

 

50,208 

 

Additional paid-in capital

 

48,569 

 

 

4,448 

 

Retained earnings (deficit)

 

1,020 

 

 

(4,590)

 

Warrants

 

 -

 

 

 -

 

Discount on preferred stock

 

 -

 

 

(16)

 

Accumulated other comprehensive loss, net of taxes

 

(65)

 

 

(390)

 

Total stockholders' equity

 

49,652 

 

 

49,682 

 

 

$

61,218 

 

$

54,877 

 

F-48

 


 

 

 

 

 

 

 

 

 

 

First Capital Bancorp, Inc.

(Parent Corporation Only)

Condensed Statements of Income

Years Ended December 31, 2014 and 2013

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

Income

 

 

 

 

 

Interest income

$

10 

 

$

Dividends

 

 

 

Total Income

 

13 

 

 

10 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Interest

 

447 

 

 

104 

Legal and consulting

 

33 

 

 

24 

Stock-based compensation

 

361 

 

 

613 

Total Expenses

 

841 

 

 

741 

 

 

 

 

 

 

Net loss before tax benefit

 

(828)

 

 

(731)

 

 

 

 

 

 

Income tax benefit

 

(228)

 

 

(195)

 

 

 

 

 

 

Net loss before undistributed equity in subsidiary

 

(600)

 

 

(536)

 

 

 

 

 

 

Undistributed equity in subsidiary

 

4,988 

 

 

4,410 

 

 

 

 

 

 

Net income

$

4,388 

 

$

3,874 

 

F-49

 


 

 

 

 

 

 

 

 

 

 

First Capital Bancorp, Inc.

(Parent Corporation Only)

Condensed Statements of Cash Flows

Years Ended December 31, 2014 and 2013

 

 

 

 

 

 

 

2014

 

2013

 

 

(Dollars in thousands)

Cash Flows from Operating Activities

 

 

 

 

 

Net income

$

4,388 

 

$

3,874 

Adjustments to reconcile net income to net cash

 

 

 

 

 

from operating activities

 

 

 

 

 

Undistributed income of subsidiary

 

(4,988)

 

 

(4,410)

Increase in other assets

 

(43)

 

 

(7)

Stock based compensation

 

361 

 

 

613 

Income tax benefit

 

(228)

 

 

(195)

Increase/(decrease) in other liabilities

 

(33)

 

 

Net cash from operations

 

(543)

 

 

(124)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Redemption of preferred stock

 

(5,531)

 

 

 -

Proceeds from issuance of subordinated debt

 

6,500 

 

 

 -

Repayment of subordinated debt

 

(96)

 

 

 -

Proceeds from issuance of common stock

 

429 

 

 

445 

Cash paid for redemption of common stock warrants,

 

 

 

 

 

net of expenses

 

 -

 

 

(281)

Dividends on preferred stock

 

(8)

 

 

(276)

Net cash from financing activities

 

1,294 

 

 

(112)

 

 

 

 

 

 

Net increase (decrease) in cash

 

751 

 

 

(236)

Cash and cash equivalents, beginning of year

 

1,749 

 

 

1,985 

 

 

 

 

 

 

Cash and cash equivalents, end of year

$

2,500 

 

$

1,749 

 

 

 

 

 

F-50